|
Fiskaljahr (Ende: Dezember)
|
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27.244 ¥
|
16.178 ¥
|
29.156 ¥
|
24.716 ¥
|
13.676 ¥
|
31.278 ¥
|
21.204 ¥
|
20.168 ¥
|
29.166 ¥
|
38.160 ¥
|
47.884 ¥
|
72.275 ¥
|
64.552 ¥
|
99.149 ¥
|
100.164 ¥
|
100.288 ¥
|
136.228 ¥
|
168.997 ¥
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25.305 ¥
|
18.389 ¥
|
22.388 ¥
|
28.468 ¥
|
23.457 ¥
|
12.028 ¥
|
22.690 ¥
|
23.682 ¥
|
27.275 ¥
|
27.566 ¥
|
50.286 ¥
|
68.660 ¥
|
98.227 ¥
|
101.027 ¥
|
101.561 ¥
|
159.201 ¥
|
136.402 ¥
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27.794 ¥
|
22.774 ¥
|
17.530 ¥
|
23.500 ¥
|
20.040 ¥
|
16.017 ¥
|
23.551 ¥
|
19.279 ¥
|
32.370 ¥
|
34.658 ¥
|
66.125 ¥
|
85.993 ¥
|
124.987 ¥
|
97.563 ¥
|
107.186 ¥
|
159.236 ¥
|
175.930 ¥
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28.596 ¥
|
26.327 ¥
|
19.684 ¥
|
27.255 ¥
|
20.220 ¥
|
16.742 ¥
|
19.899 ¥
|
19.408 ¥
|
26.832 ¥
|
30.418 ¥
|
51.231 ¥
|
73.855 ¥
|
140.555 ¥
|
149.832 ¥
|
115.937 ¥
|
127.108 ¥
|
182.808 ¥
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23.064 ¥
|
12.067 ¥
|
25.322 ¥
|
16.615 ¥
|
14.663 ¥
|
31.089 ¥
|
20.750 ¥
|
20.053 ¥
|
25.266 ¥
|
37.760 ¥
|
47.584 ¥
|
73.728 ¥
|
65.067 ¥
|
98.849 ¥
|
103.579 ¥
|
101.550 ¥
|
135.828 ¥
|
160.197 ¥
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20.613 ¥
|
14.065 ¥
|
18.991 ¥
|
17.713 ¥
|
23.456 ¥
|
12.029 ¥
|
22.460 ¥
|
23.460 ¥
|
21.475 ¥
|
27.366 ¥
|
49.986 ¥
|
69.317 ¥
|
99.180 ¥
|
102.453 ¥
|
101.161 ¥
|
159.718 ¥
|
136.002 ¥
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22.590 ¥
|
18.162 ¥
|
13.375 ¥
|
13.902 ¥
|
15.873 ¥
|
12.317 ¥
|
23.849 ¥
|
15.279 ¥
|
28.470 ¥
|
30.658 ¥
|
65.825 ¥
|
87.790 ¥
|
124.587 ¥
|
97.063 ¥
|
106.886 ¥
|
158.836 ¥
|
156.130 ¥
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23.167 ¥
|
21.392 ¥
|
15.170 ¥
|
28.183 ¥
|
20.578 ¥
|
16.725 ¥
|
19.725 ¥
|
15.408 ¥
|
22.198 ¥
|
25.840 ¥
|
49.867 ¥
|
75.758 ¥
|
144.903 ¥
|
152.076 ¥
|
114.337 ¥
|
125.508 ¥
|
170.873 ¥
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
-
|
-
|
-
|
-
|
106.199 ¥
|
17.099 ¥
|
5.249 ¥
|
132.457 ¥
|
138.417 ¥
|
145.936 ¥
|
153.484 ¥
|
150.854 ¥
|
153.580 ¥
|
143.529 ¥
|
156.383 ¥
|
166.345 ¥
|
169.685 ¥
|
164.233 ¥
|
176.601 ¥
|
186.800 ¥
|
205.409 ¥
|
204.893 ¥
|
226.530 ¥
|
249.120 ¥
|
277.344 ¥
|
286.842 ¥
|
304.059 ¥
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23.052 ¥
|
12.067 ¥
|
9.596 ¥
|
16.343 ¥
|
13.660 ¥
|
31.263 ¥
|
21.174 ¥
|
20.134 ¥
|
24.955 ¥
|
37.653 ¥
|
45.421 ¥
|
71.214 ¥
|
64.240 ¥
|
186.206 ¥
|
99.662 ¥
|
99.889 ¥
|
135.829 ¥
|
160.197 ¥
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20.611 ¥
|
14.065 ¥
|
18.991 ¥
|
18.016 ¥
|
23.286 ¥
|
12.172 ¥
|
22.678 ¥
|
23.665 ¥
|
21.452 ¥
|
27.343 ¥
|
48.360 ¥
|
68.350 ¥
|
97.015 ¥
|
100.713 ¥
|
113.994 ¥
|
158.801 ¥
|
136.001 ¥
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22.589 ¥
|
18.161 ¥
|
13.374 ¥
|
13.709 ¥
|
19.776 ¥
|
15.985 ¥
|
23.538 ¥
|
15.260 ¥
|
28.446 ¥
|
30.636 ¥
|
64.796 ¥
|
85.573 ¥
|
119.690 ¥
|
95.032 ¥
|
107.475 ¥
|
158.837 ¥
|
156.072 ¥
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23.163 ¥
|
21.391 ¥
|
15.169 ¥
|
27.253 ¥
|
20.222 ¥
|
16.744 ¥
|
19.886 ¥
|
15.389 ¥
|
22.178 ¥
|
25.817 ¥
|
49.316 ¥
|
73.050 ¥
|
138.440 ¥
|
149.216 ¥
|
122.690 ¥
|
125.507 ¥
|
169.905 ¥
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23.052 ¥
|
12.067 ¥
|
9.596 ¥
|
20.125 ¥
|
8.897 ¥
|
18.776 ¥
|
14.582 ¥
|
14.500 ¥
|
31.796 ¥
|
48.199 ¥
|
55.173 ¥
|
82.118 ¥
|
73.516 ¥
|
199.662 ¥
|
112.280 ¥
|
74.401 ¥
|
97.234 ¥
|
115.418 ¥
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20.611 ¥
|
14.066 ¥
|
18.991 ¥
|
14.234 ¥
|
29.201 ¥
|
16.612 ¥
|
28.226 ¥
|
29.427 ¥
|
27.222 ¥
|
34.267 ¥
|
59.263 ¥
|
77.686 ¥
|
70.726 ¥
|
108.372 ¥
|
112.696 ¥
|
111.860 ¥
|
97.155 ¥
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22.590 ¥
|
18.162 ¥
|
13.375 ¥
|
8.952 ¥
|
13.417 ¥
|
10.833 ¥
|
17.509 ¥
|
11.535 ¥
|
34.654 ¥
|
37.314 ¥
|
75.595 ¥
|
96.797 ¥
|
133.220 ¥
|
106.128 ¥
|
120.027 ¥
|
109.496 ¥
|
111.213 ¥
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23.163 ¥
|
21.391 ¥
|
15.169 ¥
|
13.132 ¥
|
25.495 ¥
|
22.006 ¥
|
26.223 ¥
|
10.508 ¥
|
15.517 ¥
|
22.148 ¥
|
40.165 ¥
|
52.308 ¥
|
98.841 ¥
|
161.713 ¥
|
91.206 ¥
|
91.559 ¥
|
128.410 ¥
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|