|
Fiskaljahr (Ende: Dezember)
|
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
8.095 HK$
|
14.145 HK$
|
22.378 HK$
|
36.976 HK$
|
61.121 HK$
|
78.593 HK$
|
93.519 HK$
|
102.742 HK$
|
134.221 HK$
|
158.540 HK$
|
190.953 HK$
|
227.846 HK$
|
234.980 HK$
|
239.820 HK$
|
260.279 HK$
|
256.465 HK$
|
242.497 HK$
|
244.213 HK$
|
247.638 HK$
|
256.677 HK$
|
270.421 HK$
|
276.008 HK$
|
273.216 HK$
|
260.670 HK$
|
313.230 HK$
|
336.882 HK$
|
346.481 HK$
|
293.875 HK$
|
330.237 HK$
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
5.685 HK$
|
8.470 HK$
|
14.445 HK$
|
24.398 HK$
|
27.539 HK$
|
40.671 HK$
|
45.894 HK$
|
60.778 HK$
|
43.872 HK$
|
83.145 HK$
|
-
|
-
|
-
|
-
|
-
|
61.844 HK$
|
59.132 HK$
|
61.829 HK$
|
65.476 HK$
|
66.947 HK$
|
71.174 HK$
|
69.238 HK$
|
70.617 HK$
|
61.321 HK$
|
74.534 HK$
|
79.005 HK$
|
82.657 HK$
|
70.814 HK$
|
85.356 HK$
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
5.686 HK$
|
8.470 HK$
|
8.245 HK$
|
14.202 HK$
|
-3.862 HK$
|
-12.766 HK$
|
25.844 HK$
|
30.538 HK$
|
1.437 HK$
|
44.154 HK$
|
-
|
-
|
-
|
24.292 HK$
|
-
|
61.844 HK$
|
59.132 HK$
|
65.542 HK$
|
69.040 HK$
|
72.042 HK$
|
74.546 HK$
|
69.525 HK$
|
72.878 HK$
|
87.913 HK$
|
100.603 HK$
|
105.278 HK$
|
103.990 HK$
|
94.422 HK$
|
116.194 HK$
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
7.487 HK$
|
10.844 HK$
|
18.028 HK$
|
25.693 HK$
|
36.653 HK$
|
44.081 HK$
|
56.623 HK$
|
67.253 HK$
|
80.331 HK$
|
204.637 HK$
|
-
|
-
|
-
|
-
|
-
|
59.405 HK$
|
62.974 HK$
|
78.959 HK$
|
82.546 HK$
|
86.373 HK$
|
90.289 HK$
|
86.316 HK$
|
87.635 HK$
|
69.815 HK$
|
78.005 HK$
|
85.406 HK$
|
76.451 HK$
|
84.070 HK$
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-9.351 HK$
|
-11.699 HK$
|
-15.257 HK$
|
-31.035 HK$
|
-40.881 HK$
|
-58.810 HK$
|
-71.359 HK$
|
-106.846 HK$
|
-117.241 HK$
|
-130.300 HK$
|
-
|
-
|
-
|
-
|
66.707 HK$
|
59.405 HK$
|
62.974 HK$
|
33.908 HK$
|
45.371 HK$
|
50.601 HK$
|
38.900 HK$
|
47.877 HK$
|
43.078 HK$
|
72.327 HK$
|
79.936 HK$
|
73.066 HK$
|
60.544 HK$
|
76.720 HK$
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
5.415 HK$
|
9.547 HK$
|
14.967 HK$
|
27.217 HK$
|
43.457 HK$
|
50.830 HK$
|
55.058 HK$
|
56.673 HK$
|
78.582 HK$
|
95.611 HK$
|
125.969 HK$
|
154.504 HK$
|
154.859 HK$
|
155.787 HK$
|
164.595 HK$
|
155.549 HK$
|
137.720 HK$
|
121.296 HK$
|
110.532 HK$
|
118.088 HK$
|
120.126 HK$
|
121.387 HK$
|
113.149 HK$
|
112.734 HK$
|
151.994 HK$
|
161.306 HK$
|
168.117 HK$
|
176.284 HK$
|
145.155 HK$
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
4.536 HK$
|
6.618 HK$
|
12.005 HK$
|
19.982 HK$
|
20.598 HK$
|
31.055 HK$
|
34.332 HK$
|
46.686 HK$
|
27.678 HK$
|
66.242 HK$
|
-
|
-
|
-
|
-
|
-
|
35.712 HK$
|
31.177 HK$
|
31.100 HK$
|
31.200 HK$
|
32.300 HK$
|
33.600 HK$
|
30.700 HK$
|
30.600 HK$
|
31.252 HK$
|
33.477 HK$
|
36.141 HK$
|
38.134 HK$
|
33.384 HK$
|
38.102 HK$
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
4.536 HK$
|
6.618 HK$
|
6.159 HK$
|
10.168 HK$
|
-10.802 HK$
|
-22.381 HK$
|
14.685 HK$
|
16.672 HK$
|
-14.757 HK$
|
26.711 HK$
|
-
|
-
|
-
|
0 HK$
|
-
|
35.712 HK$
|
31.177 HK$
|
31.570 HK$
|
34.931 HK$
|
35.674 HK$
|
36.446 HK$
|
29.723 HK$
|
29.582 HK$
|
31.264 HK$
|
57.433 HK$
|
61.859 HK$
|
64.372 HK$
|
57.247 HK$
|
68.712 HK$
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
6.338 HK$
|
8.992 HK$
|
15.588 HK$
|
21.277 HK$
|
29.712 HK$
|
34.466 HK$
|
45.060 HK$
|
53.161 HK$
|
64.137 HK$
|
187.734 HK$
|
-
|
-
|
-
|
-
|
-
|
33.148 HK$
|
29.471 HK$
|
48.230 HK$
|
48.269 HK$
|
51.726 HK$
|
52.715 HK$
|
47.777 HK$
|
47.618 HK$
|
51.475 HK$
|
36.142 HK$
|
38.912 HK$
|
34.469 HK$
|
37.474 HK$
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-11.203 HK$
|
-14.139 HK$
|
-19.673 HK$
|
-32.133 HK$
|
-41.214 HK$
|
-70.373 HK$
|
-85.451 HK$
|
-108.613 HK$
|
-118.462 HK$
|
-130.642 HK$
|
-
|
-
|
-
|
-
|
41.092 HK$
|
33.148 HK$
|
29.471 HK$
|
-368 HK$
|
10.724 HK$
|
13.027 HK$
|
245 HK$
|
7.860 HK$
|
6.481 HK$
|
38.003 HK$
|
34.254 HK$
|
31.205 HK$
|
23.114 HK$
|
29.452 HK$
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
5.725 HK$
|
9.741 HK$
|
14.255 HK$
|
24.328 HK$
|
39.665 HK$
|
60.753 HK$
|
87.005 HK$
|
22.089 HK$
|
79.217 HK$
|
94.925 HK$
|
115.964 HK$
|
152.993 HK$
|
173.776 HK$
|
190.009 HK$
|
212.982 HK$
|
314.751 HK$
|
353.862 HK$
|
296.788 HK$
|
85.347 HK$
|
104.877 HK$
|
146.434 HK$
|
255.100 HK$
|
296.647 HK$
|
281.419 HK$
|
-512.106 HK$
|
-578.241 HK$
|
116.588 HK$
|
125.486 HK$
|
-706.798 HK$
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
5.946 HK$
|
9.387 HK$
|
6.444 HK$
|
26.393 HK$
|
41.717 HK$
|
48.978 HK$
|
52.959 HK$
|
60.889 HK$
|
77.253 HK$
|
94.144 HK$
|
124.215 HK$
|
152.919 HK$
|
153.618 HK$
|
154.908 HK$
|
164.039 HK$
|
171.300 HK$
|
158.579 HK$
|
142.522 HK$
|
143.734 HK$
|
144.462 HK$
|
148.137 HK$
|
153.895 HK$
|
142.133 HK$
|
142.359 HK$
|
151.973 HK$
|
162.872 HK$
|
170.531 HK$
|
178.389 HK$
|
171.063 HK$
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
4.536 HK$
|
6.618 HK$
|
12.005 HK$
|
19.982 HK$
|
20.598 HK$
|
31.055 HK$
|
34.332 HK$
|
46.686 HK$
|
27.678 HK$
|
66.242 HK$
|
-
|
-
|
-
|
-
|
-
|
41.138 HK$
|
37.204 HK$
|
31.100 HK$
|
31.200 HK$
|
32.300 HK$
|
33.600 HK$
|
30.700 HK$
|
30.600 HK$
|
31.483 HK$
|
33.642 HK$
|
36.504 HK$
|
38.374 HK$
|
39.312 HK$
|
37.226 HK$
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
4.536 HK$
|
6.618 HK$
|
6.382 HK$
|
10.342 HK$
|
-10.802 HK$
|
-22.381 HK$
|
14.959 HK$
|
17.666 HK$
|
22.196 HK$
|
27.890 HK$
|
36.492 HK$
|
36.922 HK$
|
38.287 HK$
|
40.612 HK$
|
41.086 HK$
|
41.138 HK$
|
37.204 HK$
|
43.227 HK$
|
47.604 HK$
|
49.095 HK$
|
50.619 HK$
|
42.570 HK$
|
42.287 HK$
|
46.213 HK$
|
57.707 HK$
|
62.174 HK$
|
64.775 HK$
|
67.761 HK$
|
61.256 HK$
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
6.338 HK$
|
8.992 HK$
|
15.588 HK$
|
21.277 HK$
|
29.712 HK$
|
34.466 HK$
|
45.060 HK$
|
53.161 HK$
|
64.137 HK$
|
-
|
-
|
-
|
-
|
-
|
-
|
38.152 HK$
|
34.057 HK$
|
36.573 HK$
|
35.596 HK$
|
38.305 HK$
|
38.181 HK$
|
34.930 HK$
|
34.913 HK$
|
37.028 HK$
|
36.606 HK$
|
39.170 HK$
|
39.378 HK$
|
39.712 HK$
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-19.128 HK$
|
-
|
-
|
-
|
-
|
21.464 HK$
|
25.892 HK$
|
36.684 HK$
|
38.380 HK$
|
39.996 HK$
|
41.248 HK$
|
42.679 HK$
|
44.564 HK$
|
38.152 HK$
|
34.057 HK$
|
32.834 HK$
|
30.062 HK$
|
28.437 HK$
|
31.495 HK$
|
33.933 HK$
|
34.559 HK$
|
37.249 HK$
|
34.917 HK$
|
32.683 HK$
|
35.862 HK$
|
28.385 HK$
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
991 HK$
|
2.486 HK$
|
1.647 HK$
|
8.366 HK$
|
13.703 HK$
|
16.234 HK$
|
17.412 HK$
|
19.161 HK$
|
24.356 HK$
|
29.916 HK$
|
40.424 HK$
|
37.569 HK$
|
38.358 HK$
|
38.025 HK$
|
39.983 HK$
|
41.919 HK$
|
36.776 HK$
|
33.179 HK$
|
35.079 HK$
|
35.623 HK$
|
33.723 HK$
|
35.944 HK$
|
35.342 HK$
|
34.219 HK$
|
35.878 HK$
|
37.278 HK$
|
38.596 HK$
|
39.863 HK$
|
37.352 HK$
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
4.955 HK$
|
6.900 HK$
|
4.797 HK$
|
18.027 HK$
|
28.015 HK$
|
32.742 HK$
|
35.556 HK$
|
41.707 HK$
|
52.857 HK$
|
64.143 HK$
|
83.678 HK$
|
115.185 HK$
|
115.003 HK$
|
116.509 HK$
|
123.948 HK$
|
129.274 HK$
|
121.692 HK$
|
109.218 HK$
|
108.539 HK$
|
108.741 HK$
|
114.279 HK$
|
117.781 HK$
|
106.641 HK$
|
107.843 HK$
|
115.937 HK$
|
125.459 HK$
|
131.766 HK$
|
138.373 HK$
|
133.547 HK$
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
1.735 HK$
|
1.975 HK$
|
4.363 HK$
|
6.895 HK$
|
7.598 HK$
|
9.272 HK$
|
20.000 HK$
|
12.765 HK$
|
15.070 HK$
|
18.306 HK$
|
-
|
-
|
-
|
-
|
-
|
31.564 HK$
|
28.871 HK$
|
23.800 HK$
|
23.900 HK$
|
24.800 HK$
|
25.800 HK$
|
23.700 HK$
|
23.500 HK$
|
24.056 HK$
|
25.624 HK$
|
28.067 HK$
|
29.609 HK$
|
30.631 HK$
|
29.077 HK$
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
1.735 HK$
|
1.975 HK$
|
4.371 HK$
|
6.894 HK$
|
7.617 HK$
|
8.197 HK$
|
9.992 HK$
|
12.020 HK$
|
15.098 HK$
|
18.918 HK$
|
-
|
-
|
-
|
57.062 HK$
|
-
|
31.564 HK$
|
28.871 HK$
|
33.536 HK$
|
36.672 HK$
|
37.875 HK$
|
39.841 HK$
|
32.363 HK$
|
32.265 HK$
|
35.062 HK$
|
44.651 HK$
|
48.106 HK$
|
50.592 HK$
|
53.604 HK$
|
49.381 HK$
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
1.714 HK$
|
430 HK$
|
4.639 HK$
|
7.093 HK$
|
8.752 HK$
|
9.727 HK$
|
12.384 HK$
|
15.456 HK$
|
18.227 HK$
|
-
|
-
|
-
|
-
|
-
|
-
|
29.282 HK$
|
25.738 HK$
|
28.064 HK$
|
27.528 HK$
|
29.425 HK$
|
29.359 HK$
|
25.737 HK$
|
25.835 HK$
|
27.844 HK$
|
28.257 HK$
|
29.333 HK$
|
30.680 HK$
|
31.108 HK$
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
1.715 HK$
|
414 HK$
|
4.663 HK$
|
7.133 HK$
|
8.800 HK$
|
7.286 HK$
|
9.636 HK$
|
13.057 HK$
|
17.995 HK$
|
-
|
-
|
-
|
-
|
-
|
33.536 HK$
|
29.282 HK$
|
25.738 HK$
|
23.139 HK$
|
20.641 HK$
|
22.179 HK$
|
22.781 HK$
|
24.841 HK$
|
26.243 HK$
|
28.975 HK$
|
26.927 HK$
|
26.260 HK$
|
27.492 HK$
|
21.421 HK$
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|