China Merchants Bank (H) Aktie
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||||||||||||||||
| EBITDA in Mio. | 3.541 CN¥ | 1.581 CN¥ | 2.467 CN¥ | 3.071 CN¥ | 3.983 CN¥ | 5.744 CN¥ | 7.354 CN¥ | 10.900 CN¥ | 21.937 CN¥ | 28.613 CN¥ | 24.441 CN¥ | 35.554 CN¥ | 49.426 CN¥ | 62.057 CN¥ | 71.331 CN¥ | 76.765 CN¥ | 79.002 CN¥ | 83.227 CN¥ | 95.952 CN¥ | 112.328 CN¥ | 128.455 CN¥ | 139.086 CN¥ | 161.704 CN¥ | 179.719 CN¥ | 192.057 CN¥ | 194.242 CN¥ | 194.385 CN¥ | - |
| 1. Quartal | ||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | 537 CN¥ | 963 CN¥ | 1.392 CN¥ | 1.793 CN¥ | 2.411 CN¥ | 3.880 CN¥ | 8.313 CN¥ | 5.425 CN¥ | 13.927 CN¥ | 20.450 CN¥ | 15.487 CN¥ | 17.205 CN¥ | 44.047 CN¥ | 48.943 CN¥ | 45.302 CN¥ | 47.533 CN¥ | 29.286 CN¥ | 33.067 CN¥ | 34.903 CN¥ | 40.093 CN¥ | 48.155 CN¥ | 50.925 CN¥ | 45.188 CN¥ | 44.242 CN¥ | 44.677 CN¥ |
| 2. Quartal | ||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | 833 CN¥ | 905 CN¥ | 1.534 CN¥ | 1.976 CN¥ | 2.265 CN¥ | 5.665 CN¥ | 14.857 CN¥ | 11.135 CN¥ | 9.383 CN¥ | 23.092 CN¥ | 31.058 CN¥ | 35.047 CN¥ | 48.577 CN¥ | 46.503 CN¥ | 41.472 CN¥ | 47.699 CN¥ | 29.659 CN¥ | 31.806 CN¥ | 27.935 CN¥ | 39.734 CN¥ | 43.045 CN¥ | 48.047 CN¥ | 44.453 CN¥ | 44.664 CN¥ | - |
| 3. Quartal | ||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | 624 CN¥ | 1.001 CN¥ | 1.467 CN¥ | 1.824 CN¥ | 2.905 CN¥ | 5.680 CN¥ | 7.537 CN¥ | 6.279 CN¥ | 9.579 CN¥ | 12.952 CN¥ | 15.119 CN¥ | 17.566 CN¥ | 30.907 CN¥ | 43.996 CN¥ | 41.670 CN¥ | 49.609 CN¥ | 29.634 CN¥ | 33.802 CN¥ | 35.067 CN¥ | 44.004 CN¥ | 45.760 CN¥ | 48.448 CN¥ | 44.433 CN¥ | 43.016 CN¥ | - |
| 4. Quartal | ||||||||||||||||||||||||||||
| 4. Quartal | - | - | - | 577 CN¥ | 1.115 CN¥ | 1.350 CN¥ | 1.894 CN¥ | 6.579 CN¥ | 6.683 CN¥ | 9.635 CN¥ | 5.927 CN¥ | 14.193 CN¥ | 9.994 CN¥ | 13.618 CN¥ | 37.480 CN¥ | 40.792 CN¥ | 33.308 CN¥ | 31.106 CN¥ | 42.504 CN¥ | 91.450 CN¥ | 18.457 CN¥ | 27.955 CN¥ | 35.188 CN¥ | 39.686 CN¥ | 44.636 CN¥ | 44.578 CN¥ | 43.904 CN¥ | - |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 3.541 CN¥ | 1.197 CN¥ | 2.054 CN¥ | 2.570 CN¥ | 3.445 CN¥ | 5.012 CN¥ | 6.500 CN¥ | 10.084 CN¥ | 21.043 CN¥ | 26.759 CN¥ | 22.384 CN¥ | 33.343 CN¥ | 47.122 CN¥ | 59.558 CN¥ | 68.425 CN¥ | 73.431 CN¥ | 75.079 CN¥ | 78.963 CN¥ | 90.680 CN¥ | 106.497 CN¥ | 117.132 CN¥ | 128.866 CN¥ | 148.173 CN¥ | 165.113 CN¥ | 176.618 CN¥ | 178.652 CN¥ | 178.993 CN¥ | - |
| 1. Quartal | ||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | 956 CN¥ | 830 CN¥ | 1.246 CN¥ | 1.623 CN¥ | 2.227 CN¥ | 3.674 CN¥ | 8.312 CN¥ | 5.378 CN¥ | 7.603 CN¥ | 11.553 CN¥ | 15.410 CN¥ | 17.076 CN¥ | 19.653 CN¥ | 22.601 CN¥ | 23.695 CN¥ | 25.324 CN¥ | 53.740 CN¥ | 33.067 CN¥ | 34.903 CN¥ | 40.093 CN¥ | 44.367 CN¥ | 46.881 CN¥ | 45.188 CN¥ | 44.242 CN¥ | 44.677 CN¥ |
| 2. Quartal | ||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | 1.210 CN¥ | 771 CN¥ | 1.392 CN¥ | 1.736 CN¥ | 3.943 CN¥ | 5.333 CN¥ | 8.740 CN¥ | 4.652 CN¥ | 9.351 CN¥ | 12.458 CN¥ | 15.273 CN¥ | 17.617 CN¥ | 20.362 CN¥ | 20.537 CN¥ | 21.325 CN¥ | 24.252 CN¥ | 55.111 CN¥ | 31.806 CN¥ | 27.935 CN¥ | 36.230 CN¥ | 39.257 CN¥ | 44.003 CN¥ | 44.453 CN¥ | 44.664 CN¥ | - |
| 3. Quartal | ||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | 1.065 CN¥ | 865 CN¥ | 1.321 CN¥ | 1.712 CN¥ | 2.604 CN¥ | 5.456 CN¥ | 7.478 CN¥ | 6.265 CN¥ | 9.367 CN¥ | 12.723 CN¥ | -1.057 CN¥ | 17.397 CN¥ | 50.766 CN¥ | 20.449 CN¥ | 21.497 CN¥ | 24.343 CN¥ | 52.241 CN¥ | 33.802 CN¥ | 35.067 CN¥ | 40.333 CN¥ | 45.760 CN¥ | 44.301 CN¥ | 44.433 CN¥ | - | - |
| 4. Quartal | ||||||||||||||||||||||||||||
| 4. Quartal | - | - | - | 940 CN¥ | 980 CN¥ | 1.053 CN¥ | 1.563 CN¥ | 6.945 CN¥ | 6.580 CN¥ | 1.882 CN¥ | 5.618 CN¥ | 6.643 CN¥ | - | 13.399 CN¥ | 15.821 CN¥ | 12.895 CN¥ | 10.661 CN¥ | 11.201 CN¥ | 16.621 CN¥ | 110.612 CN¥ | 18.457 CN¥ | 24.535 CN¥ | 31.517 CN¥ | 35.729 CN¥ | 41.433 CN¥ | 44.578 CN¥ | 43.904 CN¥ | - |
| Finanzergebnis in Mio. | ||||||||||||||||||||||||||||
| Finanzergebnis in Mio. | 3.619 CN¥ | 4.478 CN¥ | 5.041 CN¥ | 6.223 CN¥ | 8.935 CN¥ | 12.221 CN¥ | 12.678 CN¥ | 14.687 CN¥ | 19.877 CN¥ | 28.538 CN¥ | 29.035 CN¥ | 37.970 CN¥ | 48.986 CN¥ | 53.778 CN¥ | 64.091 CN¥ | 92.274 CN¥ | 126.256 CN¥ | 130.436 CN¥ | 129.219 CN¥ | 30.222 CN¥ | 150.848 CN¥ | 96.745 CN¥ | 179.050 CN¥ | 177.145 CN¥ | 160.029 CN¥ | 156.204 CN¥ | 153.066 CN¥ | - |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 712 CN¥ | 1.197 CN¥ | 2.054 CN¥ | 2.570 CN¥ | 3.445 CN¥ | 5.012 CN¥ | 6.500 CN¥ | 10.084 CN¥ | 21.043 CN¥ | 26.759 CN¥ | 22.384 CN¥ | 33.343 CN¥ | 47.122 CN¥ | 59.558 CN¥ | 68.425 CN¥ | 73.431 CN¥ | 75.079 CN¥ | 78.963 CN¥ | 90.680 CN¥ | 106.497 CN¥ | 117.132 CN¥ | 122.440 CN¥ | 148.173 CN¥ | 165.113 CN¥ | 176.618 CN¥ | 178.652 CN¥ | 178.993 CN¥ | - |
| 1. Quartal | ||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | 830 CN¥ | 1.246 CN¥ | 1.623 CN¥ | 2.227 CN¥ | 3.674 CN¥ | 8.313 CN¥ | 5.425 CN¥ | 7.647 CN¥ | 11.645 CN¥ | 15.487 CN¥ | 17.205 CN¥ | 19.761 CN¥ | 22.696 CN¥ | 23.796 CN¥ | 25.502 CN¥ | 29.286 CN¥ | 33.067 CN¥ | 34.903 CN¥ | 40.093 CN¥ | 44.367 CN¥ | 46.881 CN¥ | 45.188 CN¥ | 44.242 CN¥ | 44.677 CN¥ |
| 2. Quartal | ||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | 771 CN¥ | 1.392 CN¥ | 1.736 CN¥ | 2.265 CN¥ | 5.333 CN¥ | 8.809 CN¥ | 4.753 CN¥ | 9.383 CN¥ | 12.531 CN¥ | 15.338 CN¥ | 17.643 CN¥ | 20.504 CN¥ | 20.688 CN¥ | 21.699 CN¥ | 24.440 CN¥ | 29.659 CN¥ | 31.806 CN¥ | 27.935 CN¥ | 36.230 CN¥ | 39.257 CN¥ | 44.003 CN¥ | 44.453 CN¥ | 44.664 CN¥ | - |
| 3. Quartal | ||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | 865 CN¥ | 1.321 CN¥ | 1.712 CN¥ | 2.604 CN¥ | 5.456 CN¥ | 7.537 CN¥ | 6.279 CN¥ | 9.579 CN¥ | 12.952 CN¥ | 15.119 CN¥ | 17.566 CN¥ | 20.107 CN¥ | 20.606 CN¥ | 21.943 CN¥ | 24.635 CN¥ | 29.634 CN¥ | 33.802 CN¥ | 35.067 CN¥ | 40.333 CN¥ | 45.760 CN¥ | 44.301 CN¥ | 44.433 CN¥ | 43.015 CN¥ | - |
| 4. Quartal | ||||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | 980 CN¥ | 1.053 CN¥ | 1.563 CN¥ | 3.301 CN¥ | 6.580 CN¥ | 2.100 CN¥ | 5.927 CN¥ | 6.734 CN¥ | 9.994 CN¥ | 13.618 CN¥ | 16.011 CN¥ | 13.059 CN¥ | 11.089 CN¥ | 11.525 CN¥ | 16.103 CN¥ | 17.918 CN¥ | 18.457 CN¥ | 24.535 CN¥ | 31.517 CN¥ | 35.729 CN¥ | 41.433 CN¥ | 44.578 CN¥ | 43.904 CN¥ | - |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 230 CN¥ | 393 CN¥ | 679 CN¥ | 836 CN¥ | 1.215 CN¥ | 1.868 CN¥ | 2.713 CN¥ | 3.290 CN¥ | 5.800 CN¥ | 5.682 CN¥ | 4.149 CN¥ | 7.574 CN¥ | 10.993 CN¥ | 14.290 CN¥ | 16.682 CN¥ | 17.520 CN¥ | 17.383 CN¥ | 16.882 CN¥ | 20.530 CN¥ | 25.937 CN¥ | 24.265 CN¥ | 25.098 CN¥ | 28.251 CN¥ | 27.101 CN¥ | 30.016 CN¥ | 30.261 CN¥ | 28.812 CN¥ | - |
| Ergebnis nach Steuer in Mio. | ||||||||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 482 CN¥ | 804 CN¥ | 1.375 CN¥ | 1.734 CN¥ | 2.230 CN¥ | 3.144 CN¥ | 3.787 CN¥ | 6.794 CN¥ | 15.243 CN¥ | 21.077 CN¥ | 18.235 CN¥ | 25.769 CN¥ | 36.129 CN¥ | 45.268 CN¥ | 51.743 CN¥ | 55.911 CN¥ | 57.696 CN¥ | 62.081 CN¥ | 70.150 CN¥ | 80.560 CN¥ | 92.867 CN¥ | 97.342 CN¥ | 119.922 CN¥ | 138.012 CN¥ | 146.602 CN¥ | 148.391 CN¥ | 150.181 CN¥ | - |
| 1. Quartal | ||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | 556 CN¥ | 810 CN¥ | 1.055 CN¥ | 2.153 CN¥ | 2.462 CN¥ | 6.319 CN¥ | 4.208 CN¥ | 5.909 CN¥ | 8.810 CN¥ | 11.643 CN¥ | 13.021 CN¥ | 14.945 CN¥ | 17.220 CN¥ | 18.350 CN¥ | 19.977 CN¥ | 22.674 CN¥ | 25.240 CN¥ | 27.795 CN¥ | 32.015 CN¥ | 36.022 CN¥ | 38.839 CN¥ | 38.077 CN¥ | 37.286 CN¥ | 37.852 CN¥ |
| 2. Quartal | ||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | 552 CN¥ | 879 CN¥ | 1.080 CN¥ | 1.486 CN¥ | 3.658 CN¥ | 6.926 CN¥ | 4.054 CN¥ | 7.294 CN¥ | 9.790 CN¥ | 11.734 CN¥ | 13.250 CN¥ | 15.514 CN¥ | 15.756 CN¥ | 16.881 CN¥ | 19.282 CN¥ | 22.082 CN¥ | 25.372 CN¥ | 21.993 CN¥ | 29.135 CN¥ | 33.398 CN¥ | 36.913 CN¥ | 36.666 CN¥ | 37.644 CN¥ | - |
| 3. Quartal | ||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | 579 CN¥ | 845 CN¥ | 1.085 CN¥ | 1.669 CN¥ | 3.850 CN¥ | 5.754 CN¥ | 4.816 CN¥ | 7.382 CN¥ | 9.788 CN¥ | 11.413 CN¥ | 13.227 CN¥ | 15.345 CN¥ | 15.524 CN¥ | 16.911 CN¥ | 19.546 CN¥ | 22.624 CN¥ | 26.627 CN¥ | 26.815 CN¥ | 32.465 CN¥ | 37.502 CN¥ | 38.138 CN¥ | 38.441 CN¥ | 38.639 CN¥ | - |
| 4. Quartal | ||||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | 543 CN¥ | 610 CN¥ | 711 CN¥ | 2.639 CN¥ | 5.273 CN¥ | 2.078 CN¥ | 5.157 CN¥ | 5.184 CN¥ | 7.741 CN¥ | 10.483 CN¥ | 12.245 CN¥ | 10.107 CN¥ | 9.196 CN¥ | 9.939 CN¥ | 11.345 CN¥ | 13.180 CN¥ | 15.628 CN¥ | 20.739 CN¥ | 26.478 CN¥ | 31.090 CN¥ | 32.712 CN¥ | 35.207 CN¥ | 36.409 CN¥ | - |
| Nettogewinn/-verlust in Mio. | ||||||||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||||||||||||||||
| Umlaufvermögen in Mio. | 33.243 CN¥ | 33.275 CN¥ | 33.826 CN¥ | 55.243 CN¥ | 69.484 CN¥ | 72.638 CN¥ | 87.175 CN¥ | 162.596 CN¥ | 78.266 CN¥ | 133.024 CN¥ | 152.440 CN¥ | 102.691 CN¥ | 227.364 CN¥ | 429.520 CN¥ | 963.883 CN¥ | 1.282.390 CN¥ | 1.590.911 CN¥ | 1.458.773 CN¥ | 885.400 CN¥ | 913.591 CN¥ | 985.536 CN¥ | 876.670 CN¥ | 846.618 CN¥ | 960.911 CN¥ | 1.514.888 CN¥ | 1.212.666 CN¥ | 1.969.318 CN¥ | - |
| 1. Quartal | ||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | 49.803 CN¥ | 34.528 CN¥ | 48.728 CN¥ | 58.884 CN¥ | 54.850 CN¥ | 49.367 CN¥ | 74.559 CN¥ | 186.165 CN¥ | 147.470 CN¥ | 125.690 CN¥ | 286.032 CN¥ | 722.449 CN¥ | 1.104.852 CN¥ | 1.403.316 CN¥ | 1.541.462 CN¥ | 1.493.775 CN¥ | 768.616 CN¥ | 817.415 CN¥ | 864.768 CN¥ | 915.064 CN¥ | 1.009.993 CN¥ | 968.046 CN¥ | 1.202.158 CN¥ | 1.155.280 CN¥ | 2.096.804 CN¥ |
| 2. Quartal | ||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | 35.736 CN¥ | 47.260 CN¥ | 64.756 CN¥ | 67.042 CN¥ | 86.451 CN¥ | 62.172 CN¥ | 68.804 CN¥ | 154.388 CN¥ | 132.950 CN¥ | 122.226 CN¥ | 412.446 CN¥ | 254.049 CN¥ | 1.368.408 CN¥ | 1.532.823 CN¥ | 1.499.769 CN¥ | 1.449.116 CN¥ | 900.375 CN¥ | 851.007 CN¥ | 855.792 CN¥ | 950.341 CN¥ | 964.382 CN¥ | 1.026.881 CN¥ | 1.104.126 CN¥ | 1.236.814 CN¥ | - |
| 3. Quartal | ||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | 39.900 CN¥ | 41.002 CN¥ | 57.195 CN¥ | 98.238 CN¥ | 105.693 CN¥ | 61.694 CN¥ | 138.729 CN¥ | 134.049 CN¥ | 117.876 CN¥ | 142.006 CN¥ | 222.791 CN¥ | 847.493 CN¥ | 1.312.193 CN¥ | 1.544.319 CN¥ | 1.380.532 CN¥ | 1.352.598 CN¥ | 914.259 CN¥ | 861.042 CN¥ | 798.195 CN¥ | 869.735 CN¥ | 998.206 CN¥ | 965.759 CN¥ | 1.142.749 CN¥ | 545.417 CN¥ | - |
| 4. Quartal | ||||||||||||||||||||||||||||
| 4. Quartal | - | - | 33.826 CN¥ | 55.243 CN¥ | 69.484 CN¥ | 72.638 CN¥ | 87.175 CN¥ | 75.602 CN¥ | 78.266 CN¥ | 133.024 CN¥ | 152.440 CN¥ | 102.691 CN¥ | 227.364 CN¥ | 900.935 CN¥ | 963.883 CN¥ | 1.282.390 CN¥ | 1.590.911 CN¥ | 1.458.773 CN¥ | 885.400 CN¥ | 913.591 CN¥ | 985.536 CN¥ | 876.670 CN¥ | 846.618 CN¥ | 960.911 CN¥ | 1.073.586 CN¥ | 1.212.666 CN¥ | 1.969.318 CN¥ | - |
| Anlagevermögen in Mio. | ||||||||||||||||||||||||||||
| Anlagevermögen in Mio. | 5.895 CN¥ | 7.610 CN¥ | 11.751 CN¥ | 22.056 CN¥ | 17.181 CN¥ | 36.621 CN¥ | 47.515 CN¥ | 771.506 CN¥ | 235.518 CN¥ | 319.088 CN¥ | 367.032 CN¥ | 414.650 CN¥ | 467.764 CN¥ | 520.416 CN¥ | 3.052.516 CN¥ | 3.449.439 CN¥ | 3.884.067 CN¥ | 4.483.538 CN¥ | 5.410.160 CN¥ | 5.832.138 CN¥ | 6.431.704 CN¥ | 7.484.778 CN¥ | 8.402.403 CN¥ | 2.944.943 CN¥ | 9.513.595 CN¥ | 10.939.370 CN¥ | 11.101.205 CN¥ | - |
| Aktiva in Mio. | ||||||||||||||||||||||||||||
| Aktiva in Mio. | 156.606 CN¥ | 219.508 CN¥ | 266.317 CN¥ | 371.660 CN¥ | 503.893 CN¥ | 602.765 CN¥ | 733.983 CN¥ | 934.102 CN¥ | 1.310.552 CN¥ | 1.571.797 CN¥ | 2.067.941 CN¥ | 2.402.507 CN¥ | 2.794.971 CN¥ | 3.408.219 CN¥ | 4.016.399 CN¥ | 4.731.829 CN¥ | 5.474.978 CN¥ | 5.942.311 CN¥ | 6.295.560 CN¥ | 6.745.729 CN¥ | 7.417.240 CN¥ | 8.361.448 CN¥ | 9.249.021 CN¥ | 10.138.912 CN¥ | 11.028.483 CN¥ | 12.152.036 CN¥ | 13.070.523 CN¥ | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 920 CN¥ | 1.085 CN¥ | 1.264 CN¥ | 1.173 CN¥ | 1.520 CN¥ | 2.012 CN¥ | 2.705 CN¥ | 846.167 CN¥ | 4.428 CN¥ | 8.139 CN¥ | 8.298 CN¥ | 10.369 CN¥ | 16.080 CN¥ | 24.065 CN¥ | 3.342.337 CN¥ | 4.060.604 CN¥ | 4.342.559 CN¥ | 4.417.478 CN¥ | 4.566.583 CN¥ | 4.942.536 CN¥ | 5.473.996 CN¥ | 6.447.888 CN¥ | 7.201.933 CN¥ | 5.113.327 CN¥ | 4.897.000 CN¥ | 9.962.765 CN¥ | 11.007.428 CN¥ | - |
| langfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | 1.015 CN¥ | 1.428 CN¥ | 8.812 CN¥ | 83 CN¥ | 795 CN¥ | 12.748 CN¥ | 20.999 CN¥ | 32.775 CN¥ | 20.155 CN¥ | 78.120 CN¥ | 85.052 CN¥ | 81.858 CN¥ | 113.651 CN¥ | 186.926 CN¥ | 408.106 CN¥ | 356.165 CN¥ | 770.661 CN¥ | 1.121.471 CN¥ | 1.252.487 CN¥ | 1.259.588 CN¥ | 1.325.537 CN¥ | 1.183.206 CN¥ | 1.181.407 CN¥ | 9.184.674 CN¥ | 5.168.732 CN¥ | 955.796 CN¥ | 782.196 CN¥ | - |
| Fremdkapital in Mio. | ||||||||||||||||||||||||||||
| Fremdkapital in Mio. | 153.725 CN¥ | 215.823 CN¥ | 261.201 CN¥ | 355.628 CN¥ | 485.631 CN¥ | 581.885 CN¥ | 709.312 CN¥ | 878.942 CN¥ | 1.242.568 CN¥ | 1.492.016 CN¥ | 1.975.158 CN¥ | 2.268.501 CN¥ | 2.629.961 CN¥ | 3.207.712 CN¥ | 3.750.443 CN¥ | 4.416.769 CN¥ | 5.113.220 CN¥ | 5.538.949 CN¥ | 5.819.070 CN¥ | 6.202.124 CN¥ | 6.799.533 CN¥ | 7.631.094 CN¥ | 8.383.340 CN¥ | 9.184.674 CN¥ | 9.942.754 CN¥ | 10.918.561 CN¥ | 11.789.624 CN¥ | - |
| 1. Quartal | ||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | 302.203 CN¥ | 372.554 CN¥ | 492.137 CN¥ | 608.099 CN¥ | 733.356 CN¥ | 927.382 CN¥ | 1.299.024 CN¥ | 1.718.668 CN¥ | 2.081.061 CN¥ | 2.441.946 CN¥ | 2.786.306 CN¥ | 3.298.869 CN¥ | 4.120.707 CN¥ | 4.576.829 CN¥ | 5.051.991 CN¥ | 5.578.850 CN¥ | 5.752.755 CN¥ | 6.221.311 CN¥ | 7.117.641 CN¥ | 7.902.787 CN¥ | 8.514.645 CN¥ | 9.518.990 CN¥ | 10.394.735 CN¥ | 11.275.928 CN¥ | 12.194.297 CN¥ |
| 2. Quartal | ||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | 297.036 CN¥ | 418.694 CN¥ | 519.436 CN¥ | 649.161 CN¥ | 791.573 CN¥ | 1.049.540 CN¥ | 1.318.295 CN¥ | 1.888.583 CN¥ | 2.157.641 CN¥ | 2.497.773 CN¥ | 3.141.339 CN¥ | 3.598.131 CN¥ | 4.746.758 CN¥ | 4.888.303 CN¥ | 5.158.110 CN¥ | 5.777.866 CN¥ | 6.033.289 CN¥ | 6.619.186 CN¥ | 7.392.805 CN¥ | 8.124.318 CN¥ | 8.829.330 CN¥ | 9.753.923 CN¥ | 10.457.758 CN¥ | 11.360.291 CN¥ | - |
| 3. Quartal | ||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | 317.800 CN¥ | 424.999 CN¥ | 546.077 CN¥ | 679.889 CN¥ | 823.114 CN¥ | 1.156.420 CN¥ | 1.457.237 CN¥ | 1.929.396 CN¥ | 2.226.456 CN¥ | 2.479.430 CN¥ | 2.953.664 CN¥ | 3.628.098 CN¥ | 4.420.250 CN¥ | 4.872.327 CN¥ | 5.166.556 CN¥ | 5.728.599 CN¥ | 5.979.792 CN¥ | 6.703.077 CN¥ | 7.446.973 CN¥ | 8.121.625 CN¥ | 8.779.344 CN¥ | 9.646.670 CN¥ | 10.495.128 CN¥ | 11.521.444 CN¥ | - |
| 4. Quartal | ||||||||||||||||||||||||||||
| 4. Quartal | - | - | 261.201 CN¥ | 355.628 CN¥ | 485.631 CN¥ | 581.885 CN¥ | 709.312 CN¥ | 878.942 CN¥ | 1.242.568 CN¥ | 1.492.016 CN¥ | 1.975.158 CN¥ | 2.268.501 CN¥ | 2.629.961 CN¥ | 3.207.698 CN¥ | 3.750.443 CN¥ | 4.416.769 CN¥ | 5.113.220 CN¥ | 5.538.949 CN¥ | 5.819.070 CN¥ | 6.202.124 CN¥ | 6.799.533 CN¥ | 7.631.094 CN¥ | 8.383.340 CN¥ | 9.184.674 CN¥ | 9.942.754 CN¥ | 10.918.561 CN¥ | 11.789.624 CN¥ | - |
| Minderheitenanteil in Mio. | ||||||||||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | - |
| Eigenkapital in Mio. | ||||||||||||||||||||||||||||
| Eigenkapital in Mio. | 2.882 CN¥ | 3.685 CN¥ | 5.116 CN¥ | 16.032 CN¥ | 18.261 CN¥ | 20.881 CN¥ | 24.671 CN¥ | 55.160 CN¥ | 67.984 CN¥ | 79.781 CN¥ | 92.783 CN¥ | 134.006 CN¥ | 165.010 CN¥ | 200.507 CN¥ | 265.956 CN¥ | 315.060 CN¥ | 361.758 CN¥ | 403.362 CN¥ | 476.490 CN¥ | 543.605 CN¥ | 617.707 CN¥ | 730.354 CN¥ | 865.681 CN¥ | 954.238 CN¥ | 1.085.729 CN¥ | 1.233.475 CN¥ | 1.280.899 CN¥ | - |
| 1. Quartal | ||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | 15.524 CN¥ | 16.588 CN¥ | 18.547 CN¥ | 21.936 CN¥ | 32.405 CN¥ | 57.311 CN¥ | 74.762 CN¥ | 82.171 CN¥ | 118.214 CN¥ | 142.777 CN¥ | 177.255 CN¥ | 214.397 CN¥ | 283.335 CN¥ | 331.315 CN¥ | 379.140 CN¥ | 420.634 CN¥ | 496.146 CN¥ | 566.046 CN¥ | 642.031 CN¥ | 755.107 CN¥ | 893.494 CN¥ | 981.087 CN¥ | 1.118.965 CN¥ | 1.246.207 CN¥ | 1.282.355 CN¥ |
| 2. Quartal | ||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | 16.101 CN¥ | 17.140 CN¥ | 19.426 CN¥ | 22.262 CN¥ | 32.743 CN¥ | 59.236 CN¥ | 77.496 CN¥ | 84.185 CN¥ | 124.841 CN¥ | 145.432 CN¥ | 181.347 CN¥ | 212.343 CN¥ | 285.936 CN¥ | 332.075 CN¥ | 378.177 CN¥ | 419.377 CN¥ | 500.715 CN¥ | 567.886 CN¥ | 632.530 CN¥ | 754.875 CN¥ | 888.032 CN¥ | 977.126 CN¥ | 1.110.213 CN¥ | 1.289.233 CN¥ | - |
| 3. Quartal | ||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | 16.522 CN¥ | 17.719 CN¥ | 20.270 CN¥ | 23.556 CN¥ | 50.895 CN¥ | 62.946 CN¥ | 83.580 CN¥ | 87.505 CN¥ | 133.108 CN¥ | 153.848 CN¥ | 190.883 CN¥ | 257.127 CN¥ | 301.915 CN¥ | 348.962 CN¥ | 396.411 CN¥ | 438.035 CN¥ | 525.636 CN¥ | 596.425 CN¥ | 703.306 CN¥ | 788.967 CN¥ | 919.582 CN¥ | 1.012.235 CN¥ | 1.152.527 CN¥ | 1.117.540 CN¥ | - |
| 4. Quartal | ||||||||||||||||||||||||||||
| 4. Quartal | - | - | 5.116 CN¥ | 16.032 CN¥ | 18.261 CN¥ | 20.881 CN¥ | 24.671 CN¥ | 55.161 CN¥ | 67.984 CN¥ | 79.515 CN¥ | 92.783 CN¥ | 134.006 CN¥ | 164.997 CN¥ | 200.328 CN¥ | 265.465 CN¥ | 314.404 CN¥ | 360.806 CN¥ | 402.350 CN¥ | 473.308 CN¥ | 540.118 CN¥ | 611.301 CN¥ | 723.750 CN¥ | 858.745 CN¥ | 945.503 CN¥ | 1.021.339 CN¥ | 1.226.014 CN¥ | 1.272.875 CN¥ | - |
| Passiva in Mio. | ||||||||||||||||||||||||||||
| Passiva in Mio. | 156.606 CN¥ | 219.508 CN¥ | 266.317 CN¥ | 371.660 CN¥ | 503.893 CN¥ | 602.765 CN¥ | 733.983 CN¥ | 934.102 CN¥ | 1.310.552 CN¥ | 1.571.797 CN¥ | 2.067.941 CN¥ | 2.402.507 CN¥ | 2.794.971 CN¥ | 3.408.219 CN¥ | 4.016.399 CN¥ | 4.731.829 CN¥ | 5.474.978 CN¥ | 5.942.311 CN¥ | 6.295.560 CN¥ | 6.745.729 CN¥ | 7.417.240 CN¥ | 8.361.448 CN¥ | 9.249.021 CN¥ | 10.138.912 CN¥ | 11.028.483 CN¥ | 12.152.036 CN¥ | 13.070.523 CN¥ | - |
Quelle: Leeway