China International Capital Ltd (H) Aktie
Marktkapitalisierung
4,42 Mrd. CN¥
4,42 Mrd. CN¥
Streubesitz
27,56%
KGV
8,26
Dividende
0,18 CN¥
Dividendenrendite
0,49%
Index-Zuordnung
-
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||||
| EBITDA in Mio. | 1.121 CN¥ | 30 CN¥ | - | - | - | 7.028 CN¥ | 9.442 CN¥ | 12.050 CN¥ | 16.427 CN¥ | 22.280 CN¥ | 19.878 CN¥ | 19.336 CN¥ | 18.818 CN¥ | 23.128 CN¥ | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | 5 CN¥ | 11 CN¥ | - | - | - | - | - | - | - | - | - | 4.665 CN¥ | 2.809 CN¥ | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | 5 CN¥ | - | - | - | - | - | - | - | - | - | - | 3.720 CN¥ | 3.072 CN¥ | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | -5 CN¥ | - | - | - | - | - | - | - | - | - | - | 1.133 CN¥ | 2.567 CN¥ | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | - | 25 CN¥ | - | - | - | - | - | - | - | - | - | 2.207 CN¥ | 4.208 CN¥ | - | - |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 972 CN¥ | 502 CN¥ | - | - | - | 6.798 CN¥ | 9.140 CN¥ | 11.137 CN¥ | 8.745 CN¥ | 21.097 CN¥ | 9.059 CN¥ | 7.074 CN¥ | 6.853 CN¥ | 21.331 CN¥ | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | 124 CN¥ | 248 CN¥ | - | - | - | - | - | - | - | - | 2.712 CN¥ | 1.431 CN¥ | 2.359 CN¥ | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | 124 CN¥ | - | - | - | - | - | - | - | - | - | - | 3.255 CN¥ | 2.623 CN¥ | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | 127 CN¥ | - | - | - | - | - | - | - | - | 2.810 CN¥ | 1.162 CN¥ | 644 CN¥ | - | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | - | 127 CN¥ | - | - | - | - | - | - | - | - | - | 1.744 CN¥ | 3.720 CN¥ | - | - |
| Finanzergebnis in Mio. | |||||||||||||||
| Finanzergebnis in Mio. | 1.227 CN¥ | 2.881 CN¥ | 3.948 CN¥ | 5.867 CN¥ | 5.271 CN¥ | 8.472 CN¥ | 8.809 CN¥ | 11.355 CN¥ | 18.959 CN¥ | 20.364 CN¥ | 18.589 CN¥ | 14.343 CN¥ | 12.779 CN¥ | 18.772 CN¥ | - |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 457 CN¥ | 502 CN¥ | 1.506 CN¥ | 2.621 CN¥ | 2.330 CN¥ | 3.601 CN¥ | 4.387 CN¥ | 5.302 CN¥ | 8.713 CN¥ | 12.978 CN¥ | 9.056 CN¥ | 6.823 CN¥ | 6.805 CN¥ | 11.713 CN¥ | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | 124 CN¥ | 248 CN¥ | 756 CN¥ | 370 CN¥ | 539 CN¥ | 958 CN¥ | 1.152 CN¥ | 1.693 CN¥ | 2.287 CN¥ | 2.011 CN¥ | 2.706 CN¥ | 1.430 CN¥ | 2.415 CN¥ | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | 124 CN¥ | 248 CN¥ | 756 CN¥ | 370 CN¥ | 939 CN¥ | 1.169 CN¥ | 1.269 CN¥ | 2.116 CN¥ | 3.832 CN¥ | 2.507 CN¥ | 1.424 CN¥ | 1.027 CN¥ | 2.742 CN¥ | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | 127 CN¥ | 505 CN¥ | 554 CN¥ | 660 CN¥ | 1.107 CN¥ | 1.336 CN¥ | 1.560 CN¥ | 2.334 CN¥ | 2.878 CN¥ | 2.735 CN¥ | 1.030 CN¥ | 621 CN¥ | 2.570 CN¥ | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | - | 127 CN¥ | 505 CN¥ | 554 CN¥ | 931 CN¥ | 1.017 CN¥ | 924 CN¥ | 1.321 CN¥ | 2.570 CN¥ | 3.981 CN¥ | 1.802 CN¥ | 1.663 CN¥ | 3.727 CN¥ | - | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 150 CN¥ | 131 CN¥ | 387 CN¥ | 668 CN¥ | 509 CN¥ | 835 CN¥ | 895 CN¥ | 1.063 CN¥ | 1.505 CN¥ | 2.200 CN¥ | 1.458 CN¥ | 667 CN¥ | 1.111 CN¥ | 1.922 CN¥ | - |
| Ergebnis nach Steuer in Mio. | |||||||||||||||
| Ergebnis nach Steuer in Mio. | 308 CN¥ | 370 CN¥ | 1.118 CN¥ | 1.953 CN¥ | 1.820 CN¥ | 2.766 CN¥ | 3.492 CN¥ | 4.239 CN¥ | 7.207 CN¥ | 10.778 CN¥ | 7.598 CN¥ | 6.156 CN¥ | 5.694 CN¥ | 9.791 CN¥ | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | 94 CN¥ | 184 CN¥ | 568 CN¥ | 287 CN¥ | 400 CN¥ | 712 CN¥ | 909 CN¥ | 1.277 CN¥ | 1.876 CN¥ | 1.660 CN¥ | 2.257 CN¥ | 1.239 CN¥ | 2.042 CN¥ | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | 94 CN¥ | 184 CN¥ | 568 CN¥ | 287 CN¥ | 711 CN¥ | 919 CN¥ | 972 CN¥ | 1.775 CN¥ | 3.131 CN¥ | 2.181 CN¥ | 1.303 CN¥ | 989 CN¥ | 2.288 CN¥ | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | 91 CN¥ | 376 CN¥ | 408 CN¥ | 544 CN¥ | 842 CN¥ | 1.090 CN¥ | 1.259 CN¥ | 1.839 CN¥ | 2.447 CN¥ | 2.171 CN¥ | 1.047 CN¥ | 630 CN¥ | 2.236 CN¥ | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | - | 91 CN¥ | 376 CN¥ | 408 CN¥ | 701 CN¥ | 813 CN¥ | 771 CN¥ | 1.099 CN¥ | 2.316 CN¥ | 2.970 CN¥ | 1.585 CN¥ | 1.548 CN¥ | 2.836 CN¥ | - | - |
| Nettogewinn/-verlust in Mio. | |||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||||
| Umlaufvermögen in Mio. | 26.666 CN¥ | 31.064 CN¥ | 50.741 CN¥ | 91.649 CN¥ | 98.535 CN¥ | 226.907 CN¥ | 262.513 CN¥ | 325.733 CN¥ | 493.840 CN¥ | 618.811 CN¥ | 614.425 CN¥ | 72.136 CN¥ | 633.729 CN¥ | 733.510 CN¥ | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | 3.147 CN¥ | 4.677 CN¥ | 6.149 CN¥ | 12.187 CN¥ | - | 20.221 CN¥ | 21.387 CN¥ | 36.583 CN¥ | 52.154 CN¥ | 66.885 CN¥ | 73.396 CN¥ | 588.405 CN¥ | - | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | 3.147 CN¥ | 4.677 CN¥ | 98.163 CN¥ | 104.927 CN¥ | 192.815 CN¥ | 252.391 CN¥ | 305.240 CN¥ | 415.863 CN¥ | 587.699 CN¥ | 648.575 CN¥ | 616.010 CN¥ | 565.345 CN¥ | 656.127 CN¥ | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | 2.820 CN¥ | 3.418 CN¥ | 8.434 CN¥ | - | 15.165 CN¥ | 20.383 CN¥ | 21.806 CN¥ | 39.844 CN¥ | 49.710 CN¥ | 66.068 CN¥ | 51.408 CN¥ | - | 154.229 CN¥ | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | - | 3.096 CN¥ | 50.741 CN¥ | 91.649 CN¥ | 98.535 CN¥ | 226.907 CN¥ | 262.513 CN¥ | 325.733 CN¥ | 493.840 CN¥ | 618.811 CN¥ | 614.425 CN¥ | 589.616 CN¥ | - | 733.510 CN¥ | - |
| Anlagevermögen in Mio. | |||||||||||||||
| Anlagevermögen in Mio. | 1.934 CN¥ | 1.771 CN¥ | 1.959 CN¥ | 2.460 CN¥ | 3.414 CN¥ | 10.905 CN¥ | 12.907 CN¥ | 19.238 CN¥ | 27.781 CN¥ | 30.984 CN¥ | 34.339 CN¥ | 552.171 CN¥ | 40.987 CN¥ | 49.316 CN¥ | - |
| Aktiva in Mio. | |||||||||||||||
| Aktiva in Mio. | 28.601 CN¥ | 32.835 CN¥ | 52.700 CN¥ | 94.109 CN¥ | 101.948 CN¥ | 237.812 CN¥ | 275.421 CN¥ | 344.971 CN¥ | 521.620 CN¥ | 649.795 CN¥ | 648.764 CN¥ | 624.307 CN¥ | 674.716 CN¥ | 782.826 CN¥ | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 20.754 CN¥ | 21.719 CN¥ | 40.387 CN¥ | 69.256 CN¥ | 63.928 CN¥ | 153.161 CN¥ | 180.861 CN¥ | 236.727 CN¥ | 343.082 CN¥ | 436.582 CN¥ | 458.730 CN¥ | 407.161 CN¥ | 447.494 CN¥ | 585.026 CN¥ | - |
| langfristiges Fremdkapital in Mio. | |||||||||||||||
| langfristiges Fremdkapital in Mio. | 1.300 CN¥ | 4.248 CN¥ | 4.321 CN¥ | 8.411 CN¥ | 19.523 CN¥ | 47.759 CN¥ | 52.183 CN¥ | 59.713 CN¥ | 106.724 CN¥ | 128.483 CN¥ | 90.560 CN¥ | 512.541 CN¥ | 111.600 CN¥ | 73.411 CN¥ | - |
| Fremdkapital in Mio. | |||||||||||||||
| Fremdkapital in Mio. | 22.054 CN¥ | 25.968 CN¥ | 44.708 CN¥ | 77.667 CN¥ | 83.452 CN¥ | 200.920 CN¥ | 233.044 CN¥ | 296.440 CN¥ | 449.805 CN¥ | 565.065 CN¥ | 549.289 CN¥ | 519.409 CN¥ | 559.094 CN¥ | 658.438 CN¥ | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | 22.629 CN¥ | 30.482 CN¥ | 84.830 CN¥ | 90.504 CN¥ | - | 209.226 CN¥ | 61.935 CN¥ | 89.143 CN¥ | 507.989 CN¥ | 576.109 CN¥ | 563.783 CN¥ | 507.465 CN¥ | 555.725 CN¥ | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | 22.629 CN¥ | 30.482 CN¥ | 90.250 CN¥ | 90.504 CN¥ | 167.793 CN¥ | 223.767 CN¥ | 277.042 CN¥ | 387.598 CN¥ | 539.090 CN¥ | 588.905 CN¥ | 547.696 CN¥ | 492.073 CN¥ | 580.656 CN¥ | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | 25.968 CN¥ | 44.708 CN¥ | 77.667 CN¥ | - | 178.449 CN¥ | 219.607 CN¥ | 74.466 CN¥ | 113.038 CN¥ | 561.681 CN¥ | 553.088 CN¥ | 521.361 CN¥ | 546.277 CN¥ | 665.020 CN¥ | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | - | 25.968 CN¥ | 44.708 CN¥ | 77.667 CN¥ | 83.452 CN¥ | 200.920 CN¥ | 233.044 CN¥ | 296.440 CN¥ | 449.805 CN¥ | 565.065 CN¥ | 549.289 CN¥ | 519.262 CN¥ | 581.847 CN¥ | 658.438 CN¥ | - |
| Minderheitenanteil in Mio. | |||||||||||||||
| Minderheitenanteil in Mio. | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | - |
| Eigenkapital in Mio. | |||||||||||||||
| Eigenkapital in Mio. | 6.547 CN¥ | 6.867 CN¥ | 7.992 CN¥ | 16.442 CN¥ | 18.497 CN¥ | 36.892 CN¥ | 42.377 CN¥ | 48.532 CN¥ | 71.815 CN¥ | 84.731 CN¥ | 99.475 CN¥ | 104.897 CN¥ | 115.622 CN¥ | 124.388 CN¥ | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | 6.691 CN¥ | 7.273 CN¥ | 10.156 CN¥ | 17.038 CN¥ | - | 39.506 CN¥ | 43.023 CN¥ | 49.725 CN¥ | 68.568 CN¥ | 89.672 CN¥ | 101.287 CN¥ | 105.935 CN¥ | 117.153 CN¥ | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | 6.691 CN¥ | 7.273 CN¥ | 10.156 CN¥ | 17.038 CN¥ | 35.423 CN¥ | 39.962 CN¥ | 43.452 CN¥ | 50.329 CN¥ | 78.798 CN¥ | 90.773 CN¥ | 102.361 CN¥ | 105.631 CN¥ | 118.783 CN¥ | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | 6.867 CN¥ | 7.992 CN¥ | 16.442 CN¥ | - | 36.148 CN¥ | 41.360 CN¥ | 44.933 CN¥ | 56.637 CN¥ | 72.821 CN¥ | 94.028 CN¥ | 103.203 CN¥ | 108.807 CN¥ | 97.601 CN¥ | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | - | 6.867 CN¥ | 7.992 CN¥ | 16.442 CN¥ | 18.447 CN¥ | 36.707 CN¥ | 42.184 CN¥ | 48.294 CN¥ | 71.635 CN¥ | 84.422 CN¥ | 99.188 CN¥ | 104.603 CN¥ | 92.448 CN¥ | 122.058 CN¥ | - |
| Passiva in Mio. | |||||||||||||||
| Passiva in Mio. | 28.601 CN¥ | 32.835 CN¥ | 52.700 CN¥ | 94.109 CN¥ | 101.948 CN¥ | 237.812 CN¥ | 275.421 CN¥ | 344.971 CN¥ | 521.620 CN¥ | 649.795 CN¥ | 648.764 CN¥ | 624.307 CN¥ | 674.716 CN¥ | 782.826 CN¥ | - |
Quelle: Leeway