|
Fiskaljahr (Ende: Dezember)
|
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-148 £
|
-96 £
|
104 £
|
152 £
|
204 £
|
220 £
|
300 £
|
302 £
|
706 £
|
634 £
|
196 £
|
770 £
|
312 £
|
587 £
|
1.070 £
|
648 £
|
992 £
|
1.065 £
|
546 £
|
704 £
|
900 £
|
582 £
|
459 £
|
387 £
|
-
|
-
|
-
|
5.204 £
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-296 £
|
-191 £
|
209 £
|
304 £
|
409 £
|
440 £
|
600 £
|
604 £
|
1.412 £
|
1.268 £
|
392 £
|
1.540 £
|
624 £
|
1.174 £
|
2.140 £
|
1.296 £
|
1.984 £
|
2.112 £
|
1.501 £
|
1.402 £
|
2.189 £
|
1.356 £
|
3.240 £
|
140 £
|
1.856 £
|
1.690 £
|
664 £
|
10.408 £
|
3.838 £
|
1.735 £
|
2.759 £
|
|
3. Quartal
|
|
|
3. Quartal
|
-148 £
|
-96 £
|
104 £
|
152 £
|
204 £
|
220 £
|
300 £
|
302 £
|
706 £
|
634 £
|
196 £
|
770 £
|
312 £
|
587 £
|
1.070 £
|
648 £
|
992 £
|
1.065 £
|
546 £
|
704 £
|
-63 £
|
350 £
|
906 £
|
-
|
-
|
-
|
4.035 £
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-191 £
|
209 £
|
304 £
|
409 £
|
464 £
|
604 £
|
670 £
|
372 £
|
1.204 £
|
367 £
|
1.328 £
|
807 £
|
980 £
|
2.086 £
|
1.372 £
|
2.189 £
|
1.527 £
|
1.014 £
|
755 £
|
1.120 £
|
701 £
|
754 £
|
80 £
|
898 £
|
438 £
|
1.188 £
|
289 £
|
276 £
|
2.059 £
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-204 £
|
-148 £
|
53 £
|
84 £
|
123 £
|
136 £
|
201 £
|
208 £
|
574 £
|
513 £
|
62 £
|
628 £
|
154 £
|
358 £
|
783 £
|
349 £
|
673 £
|
485 £
|
-276 £
|
-167 £
|
633 £
|
134 £
|
204 £
|
-188 £
|
882 £
|
686 £
|
148 £
|
5.060 £
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-408 £
|
-296 £
|
106 £
|
169 £
|
246 £
|
272 £
|
402 £
|
416 £
|
1.149 £
|
1.026 £
|
124 £
|
1.257 £
|
309 £
|
716 £
|
1.566 £
|
698 £
|
1.346 £
|
1.463 £
|
910 £
|
852 £
|
1.734 £
|
847 £
|
2.702 £
|
-424 £
|
1.332 £
|
1.306 £
|
297 £
|
10.121 £
|
3.582 £
|
1.608 £
|
2.633 £
|
|
3. Quartal
|
|
|
3. Quartal
|
-204 £
|
-148 £
|
53 £
|
84 £
|
123 £
|
136 £
|
201 £
|
208 £
|
574 £
|
513 £
|
62 £
|
628 £
|
154 £
|
358 £
|
783 £
|
349 £
|
673 £
|
485 £
|
-276 £
|
-167 £
|
-198 £
|
237 £
|
780 £
|
814 £
|
-
|
-564 £
|
4.004 £
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-296 £
|
106 £
|
169 £
|
246 £
|
296 £
|
416 £
|
316 £
|
108 £
|
964 £
|
79 £
|
1.045 £
|
492 £
|
522 £
|
1.511 £
|
774 £
|
1.551 £
|
1.004 £
|
552 £
|
346 £
|
849 £
|
474 £
|
504 £
|
-429 £
|
510 £
|
23 £
|
886 £
|
58 £
|
59 £
|
1.885 £
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
8.184 £
|
7.661 £
|
963 £
|
1.128 £
|
1.518 £
|
1.766 £
|
2.242 £
|
2.533 £
|
2.142 £
|
1.805 £
|
3.336 £
|
1.950 £
|
2.225 £
|
-15.493 £
|
-13.814 £
|
-15.988 £
|
2.844 £
|
2.735 £
|
2.903 £
|
3.039 £
|
3.054 £
|
2.848 £
|
2.721 £
|
5.419 £
|
1.654 £
|
453 £
|
9.964 £
|
-8.211 £
|
2.384 £
|
2.435 £
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
42 £
|
67 £
|
106 £
|
117 £
|
180 £
|
194 £
|
290 £
|
453 £
|
-3 £
|
528 £
|
165 £
|
249 £
|
702 £
|
317 £
|
610 £
|
412 £
|
-351 £
|
-284 £
|
546 £
|
36 £
|
143 £
|
-276 £
|
-
|
-
|
-
|
3.213 £
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
84 £
|
134 £
|
212 £
|
234 £
|
360 £
|
389 £
|
580 £
|
906 £
|
-6 £
|
1.056 £
|
330 £
|
498 £
|
1.404 £
|
634 £
|
1.221 £
|
1.487 £
|
890 £
|
1.208 £
|
1.625 £
|
79 £
|
415 £
|
-545 £
|
-264 £
|
943 £
|
-1.227 £
|
6.359 £
|
1.471 £
|
-22 £
|
672 £
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
42 £
|
67 £
|
106 £
|
117 £
|
180 £
|
194 £
|
290 £
|
453 £
|
-3 £
|
528 £
|
165 £
|
249 £
|
702 £
|
317 £
|
610 £
|
412 £
|
-351 £
|
-284 £
|
280 £
|
29 £
|
80 £
|
-268 £
|
-
|
-
|
397 £
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
84 £
|
134 £
|
212 £
|
234 £
|
389 £
|
389 £
|
1.552 £
|
906 £
|
-6 £
|
1.056 £
|
330 £
|
498 £
|
1.404 £
|
634 £
|
1.221 £
|
162 £
|
-2.293 £
|
-2.344 £
|
561 £
|
58 £
|
160 £
|
-546 £
|
-334 £
|
-73 £
|
751 £
|
-94 £
|
208 £
|
155 £
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-198 £
|
23 £
|
46 £
|
84 £
|
81 £
|
120 £
|
125 £
|
398 £
|
253 £
|
-39 £
|
376 £
|
-34 £
|
211 £
|
484 £
|
105 £
|
318 £
|
238 £
|
-253 £
|
-187 £
|
418 £
|
83 £
|
46 £
|
-256 £
|
-96 £
|
676 £
|
-432 £
|
2.075 £
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-396 £
|
46 £
|
91 £
|
168 £
|
162 £
|
382 £
|
418 £
|
796 £
|
506 £
|
-78 £
|
752 £
|
272 £
|
422 £
|
968 £
|
210 £
|
636 £
|
819 £
|
533 £
|
1.050 £
|
1.148 £
|
44 £
|
238 £
|
-550 £
|
-193 £
|
743 £
|
-864 £
|
4.150 £
|
1.325 £
|
-126 £
|
532 £
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-198 £
|
23 £
|
46 £
|
84 £
|
81 £
|
120 £
|
125 £
|
398 £
|
253 £
|
-39 £
|
376 £
|
-34 £
|
211 £
|
484 £
|
105 £
|
318 £
|
238 £
|
-253 £
|
-187 £
|
262 £
|
143 £
|
-28 £
|
-236 £
|
-
|
-70 £
|
41 £
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
84 £
|
248 £
|
266 £
|
304 £
|
382 £
|
418 £
|
580 £
|
1.464 £
|
272 £
|
1.414 £
|
272 £
|
968 £
|
2.114 £
|
1.180 £
|
1.988 £
|
131 £
|
-1.545 £
|
-1.797 £
|
524 £
|
286 £
|
-55 £
|
-473 £
|
-81 £
|
-157 £
|
41 £
|
-221 £
|
7 £
|
179 £
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|