Fundamentale Kennzahlen Camurus
Gewinn
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nettogewinn in Mio.
|
|||||||||||||||
|
Nettogewinn in Mio.
|
13 SEK | 99 SEK | 48 SEK | -160 SEK | -81 SEK | -191 SEK | -235 SEK | -290 SEK | -167 SEK | -90 SEK | 56 SEK | 431 SEK | 428 SEK | 736 SEK | - |
|
Gewinn je Aktie
|
|||||||||||||||
|
Gewinn je Aktie
|
- | - | 1,76 SEK | -3,92 SEK | -1,97 SEK | -4,55 SEK | -5,02 SEK | -5,41 SEK | -3,01 SEK | -1,59 SEK | 0,97 SEK | 7,77 SEK | 7,15 SEK | 12,20 SEK | 16,23 SEK |
|
KGV (Kurs-Gewinn-Verhältnis)
|
|||||||||||||||
|
KGV (Kurs-Gewinn-Verhältnis)
|
- | - | - | - | -56,48 | -29,2 | -13,68 | -15,86 | -61,28 | -89,68 | 265,32 | 69,37 | 80,29 | 50,72 | 28,66 |
|
Gewinnwachstum
|
|||||||||||||||
|
Gewinnwachstum
|
- | - | - | -322,73% | -49,74% | 130,96% | 10,33% | 7,77% | -44,36% | -47,18% | -161,01% | 701,03% | -7,98% | 70,63% | 33,06% |
|
Gewinnrendite
|
|||||||||||||||
|
Gewinnrendite
|
- | - | - | - | -0,02% | -0,03% | -0,07% | -0,06% | -0,02% | -0,01% | 0% | 0,01% | 0,01% | 0,02% | 0,03% |
Dividende
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dividende je Aktie
|
|||||||||||||||
|
Dividende je Aktie
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Dividendenrendite
|
|||||||||||||||
|
Dividendenrendite
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Dividendenausschüttung in Mio.
|
|||||||||||||||
|
Dividendenausschüttung in Mio.
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Ausschüttungsquote
|
|||||||||||||||
|
Ausschüttungsquote
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cashflow
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cashflow je Aktie
|
|||||||||||||||
|
Cashflow je Aktie
|
- | - | 2,52 SEK | -0,14 SEK | -5,05 SEK | -4,85 SEK | -5,87 SEK | -7,55 SEK | -4,29 SEK | -2,53 SEK | 1,76 SEK | 10,92 SEK | 6,47 SEK | 14,41 SEK | - |
|
KCV (Kurs-Cashflow-Verhältnis)
|
|||||||||||||||
|
KCV (Kurs-Cashflow-Verhältnis)
|
- | - | - | - | -22,03 | -27,4 | -11,7 | -11,37 | -42,99 | -56,36 | 146,23 | 49,36 | 88,73 | 42,94 | - |
|
Operativer Cashflow in Mio.
|
|||||||||||||||
|
Operativer Cashflow in Mio.
|
25 SEK | 163 SEK | 69 SEK | -6 SEK | -208 SEK | -203 SEK | -274 SEK | -404 SEK | -239 SEK | -143 SEK | 101 SEK | 607 SEK | 388 SEK | 869 SEK | - |
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
|||||||||||||||
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
17 SEK | -115 SEK | 25 SEK | 565 SEK | 5 SEK | 11 SEK | 100 SEK | 654 SEK | 348 SEK | 99 SEK | 44 SEK | 29 SEK | 1.301 SEK | 158 SEK | - |
|
Cashflow aus Investitionen in Mio.
|
|||||||||||||||
|
Cashflow aus Investitionen in Mio.
|
-42 SEK | -48 SEK | -94 SEK | 157 SEK | -5 SEK | -2 SEK | -5 SEK | -26 SEK | -3 SEK | -5 SEK | 5 SEK | -10 SEK | -29 SEK | -139 SEK | - |
|
Free Cashflow in Mio.
|
|||||||||||||||
|
Free Cashflow in Mio.
|
20 SEK | 148 SEK | 62 SEK | -7 SEK | -212 SEK | -205 SEK | -279 SEK | -430 SEK | -242 SEK | -148 SEK | 99 SEK | 597 SEK | 359 SEK | 731 SEK | - |
Sales
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Umsatz in Mio.
|
|||||||||||||||
|
Umsatz in Mio.
|
95 SEK | 198 SEK | 208 SEK | 155 SEK | 114 SEK | 54 SEK | 49 SEK | 106 SEK | 336 SEK | 601 SEK | 956 SEK | 1.717 SEK | 1.868 SEK | 2.265 SEK | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | - | - | 59 SEK | 20 SEK | 17 SEK | 15 SEK | 18 SEK | 49 SEK | 126 SEK | 220 SEK | 284 SEK | 390 SEK | 558 SEK | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | - | - | 23 SEK | 26 SEK | 19 SEK | 7 SEK | 12 SEK | 81 SEK | 138 SEK | 227 SEK | 674 SEK | 445 SEK | 676 SEK | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | - | 34 SEK | 37 SEK | 31 SEK | 13 SEK | 20 SEK | 40 SEK | 100 SEK | 154 SEK | 241 SEK | 384 SEK | 480 SEK | 567 SEK | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | - | - | 145 SEK | 36 SEK | 37 SEK | 5 SEK | 8 SEK | 35 SEK | 106 SEK | 183 SEK | 268 SEK | 375 SEK | 553 SEK | 464 SEK | - |
|
Bruttoertrag vom Umsatz in Mio.
|
|||||||||||||||
|
Bruttoertrag vom Umsatz in Mio.
|
92 SEK | 196 SEK | 208 SEK | 155 SEK | 112 SEK | 53 SEK | 42 SEK | 82 SEK | 301 SEK | 515 SEK | 853 SEK | 1.594 SEK | 1.738 SEK | 2.109 SEK | - |
|
Umsatz je Aktie
|
|||||||||||||||
|
Umsatz je Aktie
|
- | - | 7,56 SEK | 3,80 SEK | 2,76 SEK | 1,30 SEK | 1,06 SEK | 1,97 SEK | 6,04 SEK | 10,59 SEK | 16,62 SEK | 30,90 SEK | 31,17 SEK | 37,56 SEK | - |
|
KUV (Kurs-Umsatz-Verhältnis)
|
|||||||||||||||
|
KUV (Kurs-Umsatz-Verhältnis)
|
- | - | - | - | 40,31 | 102,21 | 64,77 | 43,56 | 30,54 | 13,46 | 15,48 | 17,44 | 18,42 | 16,47 | - |
|
Umsatzwachstum
|
|||||||||||||||
|
Umsatzwachstum
|
- | 107,68% | 5,31% | -25,65% | -26,53% | -52,25% | -9,18% | 114,12% | 218,16% | 78,74% | 59,24% | 79,52% | 8,78% | 21,3% | - |
|
Umsatzquote
|
|||||||||||||||
|
Umsatzquote
|
- | - | - | - | 2,48% | 0,98% | 1,54% | 2,3% | 3,27% | 7,43% | 6,46% | 5,73% | 5,43% | 6,07% | - |
Buchwert
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Buchwert je Aktie
|
|||||||||||||||
|
Buchwert je Aktie
|
- | - | 4,48 SEK | 15,73 SEK | 13,71 SEK | 9,19 SEK | 5,40 SEK | 11,79 SEK | 15,23 SEK | 14,97 SEK | 17,28 SEK | 26,87 SEK | 54,90 SEK | 70,23 SEK | - |
|
KBV (Kurs-Buchwert-Verhältnis)
|
|||||||||||||||
|
KBV (Kurs-Buchwert-Verhältnis)
|
- | - | - | - | 8,12 | 14,46 | 12,71 | 7,28 | 12,11 | 9,53 | 14,89 | 20,06 | 10,46 | 8,81 | - |
Bilanz
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Bilanzsumme in Mio.
|
|||||||||||||||
|
Bilanzsumme in Mio.
|
57 SEK | 112 SEK | 208 SEK | 816 SEK | 640 SEK | 476 SEK | 365 SEK | 772 SEK | 1.044 SEK | 1.082 SEK | 1.305 SEK | 1.908 SEK | 3.757 SEK | 4.740 SEK | - |
|
Eigenkapitalquote
|
|||||||||||||||
|
Eigenkapitalquote
|
70,05% | 44,82% | 59,45% | 78,47% | 88,22% | 80,89% | 69,18% | 81,81% | 81,16% | 78,46% | 76,19% | 78,26% | 87,56% | 89,36% | - |
|
Verschuldungsgrad
|
|||||||||||||||
|
Verschuldungsgrad
|
42,76% | 123,1% | 68,21% | 27,44% | 13,35% | 23,62% | 44,55% | 22,23% | 23,21% | 27,45% | 31,25% | 27,78% | 14,21% | 11,91% | - |
|
Fremdkapitalquote
|
|||||||||||||||
|
Fremdkapitalquote
|
29,95% | 55,18% | 40,55% | 21,53% | 11,78% | 19,11% | 30,82% | 18,19% | 18,84% | 21,54% | 23,81% | 21,74% | 12,44% | 10,64% | - |
|
Working Capital in Mio.
|
|||||||||||||||
|
Working Capital in Mio.
|
- | - | - | - | - | 243 SEK | 54 SEK | 322 SEK | 492 SEK | 466 SEK | 634 SEK | 1.255 SEK | 3.110 SEK | 4.071 SEK | - |
|
CapEx (Investitionen)
|
|||||||||||||||
|
CapEx (Investitionen)
|
5 SEK | 15 SEK | 7 SEK | 1 SEK | 5 SEK | 2 SEK | 5 SEK | 26 SEK | 3 SEK | 5 SEK | 2 SEK | 10 SEK | 29 SEK | 139 SEK | - |
|
Liquidität 1. Grades
|
|||||||||||||||
|
Liquidität 1. Grades
|
- | - | - | - | - | - | 120% | 305% | 262% | 193% | 201% | - | - | 1.015% | - |
|
Liquidität 2. Grades
|
|||||||||||||||
|
Liquidität 2. Grades
|
- | - | - | - | - | - | 131% | 341% | 313% | 266% | 281% | - | - | 1.178% | - |
|
Liquidität 3. Grades
|
|||||||||||||||
|
Liquidität 3. Grades
|
- | - | - | - | - | - | 140% | 369% | 376% | 316% | 319% | - | - | 1.209% | - |
|
Deckungsgrad A
|
|||||||||||||||
|
Deckungsgrad A
|
390,84% | 205,91% | 410,48% | 959,28% | 625,84% | 271,98% | 127,55% | 190,05% | 225,62% | 210,86% | 254,95% | 526,17% | 1.582,37% | 1.402,45% | - |
|
Deckungsgrad B
|
|||||||||||||||
|
Deckungsgrad B
|
390,84% | 205,91% | 410,48% | 959,28% | 625,84% | 271,98% | 127,55% | 190,05% | 225,62% | 210,86% | 254,95% | 526,17% | 1.582,37% | 1.402,45% | - |
|
Deckungsgrad C
|
|||||||||||||||
|
Deckungsgrad C
|
320,19% | 178,78% | 401,12% | 914,87% | 550,3% | 265,33% | 121,51% | 172,84% | 174,03% | 166,52% | 199,9% | 388,09% | 944,99% | 1.023,98% | - |
Marktkapitalisierung
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Aktien im Umlauf in Mio.
|
|||||||||||||||
|
Aktien im Umlauf in Mio.
|
- | - | 28 | 41 | 41 | 42 | 47 | 54 | 56 | 57 | 58 | 56 | 60 | 60 | - |
|
Marktkapitalisierung in Mio.
|
|||||||||||||||
|
Marktkapitalisierung in Mio.
|
- | - | - | - | 4.580 SEK | 5.565 SEK | 3.208 SEK | 4.596 SEK | 10.262 SEK | 8.088 SEK | 14.811 SEK | 29.947 SEK | 34.403 SEK | 37.319 SEK | - |
|
Marktkapitalisierung/Umsatz
|
|||||||||||||||
|
Marktkapitalisierung/Umsatz
|
- | - | - | - | 40,27 | 102,47 | 65,04 | 43,52 | 30,54 | 13,47 | 15,49 | 17,44 | 18,42 | 16,47 | - |
|
Marktkapitalisierung/Mitarbeiter
|
|||||||||||||||
|
Marktkapitalisierung/Mitarbeiter
|
|||||||||||||||
|
Marktkapitalisierung/EBIT
|
|||||||||||||||
|
Marktkapitalisierung/EBIT
|
- | - | - | - | -44,7 | -22,85 | -11,17 | -12,77 | -50 | -71,98 | 205,83 | 56,25 | 73,33 | 42,21 | - |
|
Marktkapitalisierung/EBITDA
|
|||||||||||||||
|
Marktkapitalisierung/EBITDA
|
- | - | - | - | -46,3 | -23,24 | -11,26 | -13,02 | -52,15 | -81,14 | 174,47 | 55,02 | 71,11 | 41,05 | - |
Rentabilität
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Eigenkapitalrendite
|
|||||||||||||||
|
Eigenkapitalrendite
|
33,12% | 198,28% | 39,16% | - | - | - | - | - | - | - | 5,59% | 28,9% | 13,02% | 17,37% | - |
|
Umsatzrendite
|
|||||||||||||||
|
Umsatzrendite
|
13,99% | 50,19% | 23,22% | - | - | - | - | - | - | - | 5,81% | 25,13% | 22,94% | 32,47% | - |
|
Gesamtkapitalrendite
|
|||||||||||||||
|
Gesamtkapitalrendite
|
23,2% | 88,88% | 23,28% | - | - | - | - | - | - | - | 4,26% | 22,61% | 11,4% | 15,52% | - |
|
Arbeitsintensität
|
|||||||||||||||
|
Arbeitsintensität
|
82% | 78% | 86% | 92% | 86% | 70% | 46% | 57% | 64% | 63% | 70% | 85% | 94% | 94% | - |
|
Anlagenintensität
|
|||||||||||||||
|
Anlagenintensität
|
18% | 22% | 14% | 8% | 14% | 30% | 54% | 43% | 36% | 37% | 30% | 15% | 6% | 6% | - |
Quelle: Leeway