Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||||||||||||
| EBITDA in Mio. | 357 TRY | 388 TRY | 553 TRY | 488 TRY | 708 TRY | 719 TRY | 662 TRY | 1.041 TRY | 938 TRY | 908 TRY | 1.043 TRY | 1.231 TRY | 1.384 TRY | 1.527 TRY | 2.058 TRY | 2.468 TRY | 2.654 TRY | 3.709 TRY | 6.074 TRY | 7.555 TRY | 11.652 TRY | 24.332 TRY | 23.672 TRY | 29.445 TRY |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 361 TRY | 271 TRY | 366 TRY | 247 TRY | 272 TRY | 317 TRY | 248 TRY | 357 TRY | 486 TRY | 482 TRY | 878 TRY | 961 TRY | 1.977 TRY | 2.931 TRY | 3.268 TRY | 5.323 TRY | 7.225 TRY |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | 314 TRY | 221 TRY | 337 TRY | 313 TRY | 302 TRY | 355 TRY | 366 TRY | 371 TRY | 491 TRY | 548 TRY | 922 TRY | 1.009 TRY | 1.412 TRY | 2.064 TRY | 3.634 TRY | 4.086 TRY | 8.293 TRY |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | 385 TRY | 291 TRY | 362 TRY | 298 TRY | 340 TRY | 362 TRY | 445 TRY | 497 TRY | 594 TRY | 835 TRY | 917 TRY | 1.906 TRY | 1.725 TRY | 2.175 TRY | 5.322 TRY | 3.086 TRY | 14.720 TRY |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | -101 TRY | 232 TRY | 243 TRY | 154 TRY | 341 TRY | 282 TRY | 439 TRY | 344 TRY | 417 TRY | 789 TRY | 910 TRY | 1.818 TRY | 2.264 TRY | 3.553 TRY | 3.804 TRY | 10.695 TRY | 5.685 TRY |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 233 TRY | 259 TRY | 410 TRY | 299 TRY | 551 TRY | 574 TRY | 496 TRY | 859 TRY | 746 TRY | 691 TRY | 783 TRY | 929 TRY | 1.037 TRY | 1.157 TRY | 1.498 TRY | 1.919 TRY | 1.964 TRY | 2.654 TRY | 4.852 TRY | 7.020 TRY | 9.090 TRY | 15.617 TRY | 7.122 TRY | 4.213 TRY |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 317 TRY | 226 TRY | 314 TRY | 183 TRY | 199 TRY | 232 TRY | 159 TRY | 260 TRY | 355 TRY | 332 TRY | 640 TRY | 773 TRY | 1.678 TRY | 2.722 TRY | 2.270 TRY | 2.765 TRY | 2.505 TRY |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | 270 TRY | 170 TRY | 286 TRY | 248 TRY | 229 TRY | 270 TRY | 273 TRY | 261 TRY | 356 TRY | 387 TRY | 664 TRY | 712 TRY | 1.032 TRY | 1.283 TRY | 3.636 TRY | 10 TRY | 2.641 TRY |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | 334 TRY | 243 TRY | 306 TRY | 237 TRY | 262 TRY | 273 TRY | 351 TRY | 388 TRY | 456 TRY | 650 TRY | 719 TRY | 1.874 TRY | 1.264 TRY | 1.295 TRY | 3.984 TRY | -1.801 TRY | 8.001 TRY |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | -142 TRY | 182 TRY | 184 TRY | 84 TRY | 264 TRY | 194 TRY | 345 TRY | 222 TRY | 272 TRY | 594 TRY | 631 TRY | 1.493 TRY | 1.605 TRY | 2.615 TRY | 3.985 TRY | 5.667 TRY | -2.456 TRY |
| Finanzergebnis in Mio. | ||||||||||||||||||||||||
| Finanzergebnis in Mio. | 578 TRY | 611 TRY | 817 TRY | 1.178 TRY | 1.349 TRY | 1.204 TRY | 1.431 TRY | 1.349 TRY | 1.430 TRY | 1.894 TRY | 2.336 TRY | 2.564 TRY | 3.011 TRY | 3.474 TRY | -6.544 TRY | -9.139 TRY | -11.926 TRY | 8.101 TRY | 10.039 TRY | 15.426 TRY | 30.842 TRY | 65.220 TRY | 110.980 TRY | 144.570 TRY |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 161 TRY | 215 TRY | 419 TRY | 299 TRY | 362 TRY | 219 TRY | 29 TRY | 576 TRY | 657 TRY | 615 TRY | 629 TRY | 745 TRY | 732 TRY | 785 TRY | 1.202 TRY | 821 TRY | 949 TRY | 1.114 TRY | 3.498 TRY | 3.623 TRY | 4.218 TRY | 7.158 TRY | -1.610 TRY | -5.140 TRY |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 45 TRY | 145 TRY | 161 TRY | 142 TRY | 159 TRY | 161 TRY | 122 TRY | 154 TRY | 237 TRY | 158 TRY | 261 TRY | 308 TRY | 1.294 TRY | 1.451 TRY | 710 TRY | 1.281 TRY | -953 TRY |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | 186 TRY | 199 TRY | 176 TRY | 198 TRY | 179 TRY | 190 TRY | 180 TRY | 656 TRY | 214 TRY | 189 TRY | 302 TRY | 526 TRY | 584 TRY | 304 TRY | 1.126 TRY | -1.429 TRY | -2.275 TRY |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | 230 TRY | 193 TRY | 183 TRY | 183 TRY | 206 TRY | 194 TRY | 241 TRY | 283 TRY | 258 TRY | 332 TRY | 270 TRY | 1.285 TRY | 770 TRY | 231 TRY | 1.354 TRY | -6.646 TRY | -723 TRY |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | 115 TRY | 121 TRY | 95 TRY | 107 TRY | 200 TRY | 187 TRY | 243 TRY | 108 TRY | 112 TRY | 270 TRY | 282 TRY | 1.379 TRY | 974 TRY | 2.231 TRY | 4.408 TRY | 5.212 TRY | -1.189 TRY |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 91 TRY | 63 TRY | 126 TRY | 39 TRY | 38 TRY | 61 TRY | 23 TRY | 91 TRY | 140 TRY | 109 TRY | 105 TRY | 147 TRY | 115 TRY | -106 TRY | -98 TRY | -22 TRY | 98 TRY | 189 TRY | 650 TRY | 558 TRY | -107 TRY | -509 TRY | -3.299 TRY | 3.927 TRY |
| Ergebnis nach Steuer in Mio. | ||||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 70 TRY | 152 TRY | 293 TRY | 260 TRY | 324 TRY | 158 TRY | 7 TRY | 485 TRY | 517 TRY | 507 TRY | 525 TRY | 598 TRY | 617 TRY | 891 TRY | 1.300 TRY | 843 TRY | 852 TRY | 925 TRY | 2.848 TRY | 3.065 TRY | 4.325 TRY | 7.667 TRY | 1.689 TRY | -9.068 TRY |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 45 TRY | 145 TRY | 161 TRY | 142 TRY | 159 TRY | 135 TRY | 141 TRY | 157 TRY | 241 TRY | 178 TRY | 226 TRY | 259 TRY | 1.100 TRY | 1.224 TRY | 1.159 TRY | 538 TRY | -1.952 TRY |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | 186 TRY | 199 TRY | 176 TRY | 198 TRY | 179 TRY | 167 TRY | 326 TRY | 653 TRY | 257 TRY | 145 TRY | 232 TRY | 409 TRY | 541 TRY | 340 TRY | 683 TRY | -432 TRY | -3.071 TRY |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | 230 TRY | 193 TRY | 183 TRY | 183 TRY | 206 TRY | 160 TRY | 214 TRY | 264 TRY | 258 TRY | 253 TRY | 253 TRY | 1.041 TRY | 717 TRY | 495 TRY | 1.146 TRY | -5.002 TRY | -2.099 TRY |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | 68 TRY | 121 TRY | 95 TRY | 107 TRY | 78 TRY | 176 TRY | 212 TRY | 230 TRY | 90 TRY | 281 TRY | 242 TRY | 1.170 TRY | 893 TRY | 2.664 TRY | 5.100 TRY | 3.642 TRY | -1.950 TRY |
| Nettogewinn/-verlust in Mio. | ||||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||||||||||||
| Umlaufvermögen in Mio. | 1.607 TRY | 1.781 TRY | 2.507 TRY | 3.462 TRY | 4.199 TRY | 4.138 TRY | 4.494 TRY | 4.158 TRY | 4.748 TRY | 6.034 TRY | 6.737 TRY | 7.659 TRY | 8.472 TRY | 9.406 TRY | 10.986 TRY | 13.610 TRY | 19.196 TRY | 23.183 TRY | 33.061 TRY | 59.595 TRY | 91.986 TRY | 171.322 TRY | 229.466 TRY | 330.578 TRY |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | 3.814 TRY | 4.629 TRY | 6.446 TRY | 6.947 TRY | 7.951 TRY | 8.371 TRY | 9.546 TRY | 12.406 TRY | 14.444 TRY | 21.266 TRY | 24.179 TRY | 38.187 TRY | 73.658 TRY | 103.629 TRY | 180.875 TRY | 260.288 TRY |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | 4.511 TRY | 5.042 TRY | 6.640 TRY | 7.563 TRY | 7.928 TRY | 8.533 TRY | 10.117 TRY | 12.663 TRY | 16.369 TRY | 22.752 TRY | 25.233 TRY | 42.736 TRY | 83.772 TRY | 126.591 TRY | 241.795 TRY | 303.121 TRY |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | 4.331 TRY | 5.724 TRY | 6.762 TRY | 7.865 TRY | 8.494 TRY | 9.965 TRY | 10.760 TRY | 13.599 TRY | 20.877 TRY | 22.217 TRY | 31.721 TRY | 43.335 TRY | 91.161 TRY | 150.205 TRY | 239.123 TRY | 311.432 TRY |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | 4.158 TRY | 4.748 TRY | 6.034 TRY | 6.737 TRY | 7.659 TRY | 8.472 TRY | 9.406 TRY | 10.986 TRY | 13.610 TRY | 19.196 TRY | 23.183 TRY | 33.061 TRY | 59.595 TRY | 91.986 TRY | 171.322 TRY | 229.466 TRY | 330.578 TRY |
| Anlagevermögen in Mio. | ||||||||||||||||||||||||
| Anlagevermögen in Mio. | 830 TRY | 794 TRY | 983 TRY | 1.676 TRY | 2.171 TRY | 2.388 TRY | 2.436 TRY | 2.269 TRY | 2.573 TRY | 3.164 TRY | 3.491 TRY | 3.752 TRY | 3.923 TRY | 4.332 TRY | 5.924 TRY | 6.827 TRY | 9.172 TRY | 11.547 TRY | 13.488 TRY | 25.484 TRY | 40.256 TRY | 86.816 TRY | 168.260 TRY | 212.676 TRY |
| Aktiva in Mio. | ||||||||||||||||||||||||
| Aktiva in Mio. | 2.436 TRY | 2.576 TRY | 3.490 TRY | 5.137 TRY | 6.370 TRY | 6.527 TRY | 6.929 TRY | 6.427 TRY | 7.322 TRY | 9.198 TRY | 10.228 TRY | 11.411 TRY | 12.395 TRY | 13.739 TRY | 16.909 TRY | 20.436 TRY | 28.368 TRY | 34.730 TRY | 46.549 TRY | 85.079 TRY | 132.243 TRY | 258.138 TRY | 397.726 TRY | 543.254 TRY |
Passiva
| Fiskaljahr (Ende: Dezember) | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 854 TRY | 970 TRY | 1.454 TRY | 2.002 TRY | 2.947 TRY | 3.157 TRY | 3.061 TRY | 3.180 TRY | 2.342 TRY | 3.531 TRY | 3.950 TRY | 4.091 TRY | 4.431 TRY | 5.236 TRY | 6.606 TRY | 8.403 TRY | 12.497 TRY | 14.715 TRY | 23.827 TRY | 40.502 TRY | 79.359 TRY | 137.801 TRY | 221.237 TRY | 340.482 TRY |
| langfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | 405 TRY | 362 TRY | 329 TRY | 1.000 TRY | 1.286 TRY | 1.224 TRY | 1.867 TRY | 503 TRY | 1.572 TRY | 2.015 TRY | 2.351 TRY | 3.181 TRY | 3.566 TRY | 3.826 TRY | 4.299 TRY | 5.118 TRY | 7.652 TRY | 10.199 TRY | 8.698 TRY | 23.522 TRY | 25.778 TRY | 60.773 TRY | 101.425 TRY | 126.906 TRY |
| Fremdkapital in Mio. | ||||||||||||||||||||||||
| Fremdkapital in Mio. | 1.260 TRY | 1.332 TRY | 1.784 TRY | 3.002 TRY | 4.233 TRY | 4.381 TRY | 4.928 TRY | 3.683 TRY | 3.914 TRY | 5.546 TRY | 6.301 TRY | 7.272 TRY | 7.996 TRY | 9.063 TRY | 10.905 TRY | 13.521 TRY | 20.149 TRY | 24.914 TRY | 32.525 TRY | 64.023 TRY | 105.137 TRY | 198.575 TRY | 322.662 TRY | 467.388 TRY |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | 3.319 TRY | 3.903 TRY | 6.141 TRY | 6.718 TRY | 7.718 TRY | 8.204 TRY | 9.272 TRY | 12.527 TRY | 14.871 TRY | 22.911 TRY | 26.093 TRY | 38.514 TRY | 79.890 TRY | 120.501 TRY | 212.893 TRY | 368.032 TRY |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | 3.848 TRY | 4.198 TRY | 6.229 TRY | 7.265 TRY | 7.578 TRY | 8.375 TRY | 9.193 TRY | 12.612 TRY | 17.152 TRY | 24.411 TRY | 26.460 TRY | 46.343 TRY | 91.494 TRY | 147.344 TRY | 299.296 TRY | 427.601 TRY |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | 3.533 TRY | 4.758 TRY | 6.310 TRY | 7.541 TRY | 8.072 TRY | 9.632 TRY | 9.592 TRY | 13.360 TRY | 21.487 TRY | 23.789 TRY | 32.238 TRY | 46.441 TRY | 103.472 TRY | 172.912 TRY | 312.816 TRY | 444.945 TRY |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | 3.683 TRY | 3.914 TRY | 5.546 TRY | 6.301 TRY | 7.272 TRY | 7.996 TRY | 9.063 TRY | 10.905 TRY | 13.521 TRY | 20.149 TRY | 24.914 TRY | 32.525 TRY | 64.023 TRY | 105.137 TRY | 198.575 TRY | 322.662 TRY | 467.388 TRY |
| Minderheitenanteil in Mio. | ||||||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY |
| Eigenkapital in Mio. | ||||||||||||||||||||||||
| Eigenkapital in Mio. | 1.177 TRY | 1.244 TRY | 1.707 TRY | 2.136 TRY | 2.137 TRY | 2.146 TRY | 2.001 TRY | 2.744 TRY | 3.408 TRY | 3.652 TRY | 3.927 TRY | 4.139 TRY | 4.399 TRY | 4.676 TRY | 6.005 TRY | 6.915 TRY | 8.219 TRY | 9.816 TRY | 14.024 TRY | 21.055 TRY | 27.106 TRY | 59.563 TRY | 75.064 TRY | 75.866 TRY |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | 2.703 TRY | 3.253 TRY | 3.349 TRY | 3.584 TRY | 3.887 TRY | 4.249 TRY | 4.576 TRY | 6.023 TRY | 6.743 TRY | 8.759 TRY | 9.826 TRY | 14.255 TRY | 20.586 TRY | 23.818 TRY | 58.996 TRY | 71.235 TRY |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | 2.946 TRY | 3.363 TRY | 3.478 TRY | 3.760 TRY | 4.099 TRY | 4.322 TRY | 4.862 TRY | 6.193 TRY | 7.187 TRY | 9.051 TRY | 10.720 TRY | 15.251 TRY | 22.318 TRY | 31.190 TRY | 77.043 TRY | 68.982 TRY |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | 3.096 TRY | 3.527 TRY | 3.612 TRY | 3.981 TRY | 4.244 TRY | 4.729 TRY | 5.263 TRY | 6.514 TRY | 8.961 TRY | 9.008 TRY | 12.699 TRY | 14.812 TRY | 23.127 TRY | 32.940 TRY | 75.281 TRY | 68.248 TRY |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | 2.700 TRY | 3.342 TRY | 3.546 TRY | 3.842 TRY | 4.063 TRY | 4.356 TRY | 4.657 TRY | 5.978 TRY | 6.881 TRY | 8.183 TRY | 9.658 TRY | 13.820 TRY | 19.383 TRY | 24.948 TRY | 53.170 TRY | 67.171 TRY | 70.355 TRY |
| Passiva in Mio. | ||||||||||||||||||||||||
| Passiva in Mio. | 2.436 TRY | 2.576 TRY | 3.490 TRY | 5.137 TRY | 6.370 TRY | 6.527 TRY | 6.929 TRY | 6.427 TRY | 7.322 TRY | 9.198 TRY | 10.228 TRY | 11.411 TRY | 12.395 TRY | 13.739 TRY | 16.909 TRY | 20.436 TRY | 28.368 TRY | 34.730 TRY | 46.549 TRY | 85.079 TRY | 132.243 TRY | 258.138 TRY | 397.726 TRY | 543.254 TRY |
Quelle: Leeway