Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||||||||
| EBITDA in Mio. | 607 TRY | 792 TRY | 689 TRY | 893 TRY | 1.055 TRY | 872 TRY | 1.155 TRY | 1.461 TRY | 675 TRY | 1.718 TRY | 1.731 TRY | 1.734 TRY | 2.556 TRY | 4.511 TRY | 5.112 TRY | 7.294 TRY | 20.527 TRY | 34.095 TRY | 50.427 TRY | 42.712 TRY |
| 1. Quartal | ||||||||||||||||||||
| 1. Quartal | - | - | - | 231 TRY | 196 TRY | 216 TRY | 221 TRY | 2.916 TRY | 232 TRY | 260 TRY | 238 TRY | 193 TRY | 216 TRY | 356 TRY | 207 TRY | 820 TRY | 1.384 TRY | 3.928 TRY | 7.577 TRY | 3.714 TRY |
| 2. Quartal | ||||||||||||||||||||
| 2. Quartal | - | - | - | 453 TRY | 410 TRY | 399 TRY | 386 TRY | 430 TRY | 669 TRY | 614 TRY | 621 TRY | 473 TRY | 870 TRY | 1.306 TRY | 1.554 TRY | 2.016 TRY | 5.546 TRY | 10.319 TRY | 12.271 TRY | 12.021 TRY |
| 3. Quartal | ||||||||||||||||||||
| 3. Quartal | - | - | 211 TRY | 290 TRY | 424 TRY | 338 TRY | 410 TRY | 566 TRY | 600 TRY | 678 TRY | 657 TRY | 822 TRY | 1.163 TRY | 1.407 TRY | 1.954 TRY | 2.270 TRY | 6.508 TRY | 13.169 TRY | 13.203 TRY | 21.297 TRY |
| 4. Quartal | ||||||||||||||||||||
| 4. Quartal | - | - | 339 TRY | 476 TRY | 388 TRY | 222 TRY | 76 TRY | -11 TRY | -65 TRY | 167 TRY | -363 TRY | 278 TRY | 809 TRY | 895 TRY | 1.220 TRY | 2.026 TRY | 3.684 TRY | 28.561 TRY | 10.309 TRY | 8.192 TRY |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 420 TRY | 587 TRY | 446 TRY | 628 TRY | 754 TRY | 537 TRY | 806 TRY | 749 TRY | -52 TRY | 981 TRY | 940 TRY | 805 TRY | 1.060 TRY | 2.234 TRY | 2.784 TRY | 4.386 TRY | 11.916 TRY | 23.163 TRY | 38.972 TRY | 28.438 TRY |
| 1. Quartal | ||||||||||||||||||||
| 1. Quartal | - | - | - | 165 TRY | 124 TRY | 137 TRY | 143 TRY | 2.762 TRY | 46 TRY | 90 TRY | 50 TRY | 188 TRY | -22 TRY | -47 TRY | -294 TRY | 281 TRY | 1.246 TRY | 2.799 TRY | 5.162 TRY | 879 TRY |
| 2. Quartal | ||||||||||||||||||||
| 2. Quartal | - | - | - | 386 TRY | 337 TRY | 319 TRY | 247 TRY | 261 TRY | 486 TRY | 425 TRY | 425 TRY | 468 TRY | 490 TRY | 883 TRY | 1.048 TRY | 1.491 TRY | 4.654 TRY | 9.084 TRY | 9.569 TRY | 8.892 TRY |
| 3. Quartal | ||||||||||||||||||||
| 3. Quartal | - | - | - | 226 TRY | 350 TRY | 250 TRY | 292 TRY | 386 TRY | 413 TRY | 489 TRY | 460 TRY | 593 TRY | 850 TRY | 990 TRY | 1.476 TRY | 1.777 TRY | 5.454 TRY | 11.657 TRY | 10.463 TRY | 17.608 TRY |
| 4. Quartal | ||||||||||||||||||||
| 4. Quartal | - | - | 268 TRY | 407 TRY | 307 TRY | 133 TRY | 61 TRY | -219 TRY | -234 TRY | -23 TRY | -572 TRY | 38 TRY | 442 TRY | 407 TRY | 574 TRY | 1.302 TRY | 2.522 TRY | 24.865 TRY | 6.899 TRY | 3.573 TRY |
| Finanzergebnis in Mio. | ||||||||||||||||||||
| Finanzergebnis in Mio. | 891 TRY | 1.204 TRY | 1.181 TRY | 1.255 TRY | 1.424 TRY | 1.668 TRY | 2.366 TRY | 3.242 TRY | 3.467 TRY | 3.206 TRY | 3.158 TRY | 3.790 TRY | -6.351 TRY | -7.975 TRY | 7.016 TRY | 9.605 TRY | 20.059 TRY | 38.800 TRY | 64.958 TRY | 65.635 TRY |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 341 TRY | 501 TRY | 355 TRY | 544 TRY | 659 TRY | 465 TRY | 804 TRY | 2.902 TRY | -263 TRY | -99 TRY | 53 TRY | 483 TRY | 630 TRY | 1.945 TRY | 2.067 TRY | 3.803 TRY | 9.340 TRY | 41.453 TRY | 30.996 TRY | 27.784 TRY |
| 1. Quartal | ||||||||||||||||||||
| 1. Quartal | - | - | - | -68 TRY | 94 TRY | 83 TRY | 139 TRY | 2.728 TRY | -118 TRY | -314 TRY | 79 TRY | -109 TRY | -147 TRY | -283 TRY | -229 TRY | 603 TRY | -29 TRY | 2.223 TRY | 6.132 TRY | 4.501 TRY |
| 2. Quartal | ||||||||||||||||||||
| 2. Quartal | - | - | - | 343 TRY | 238 TRY | 242 TRY | 298 TRY | 226 TRY | 560 TRY | 318 TRY | 368 TRY | 407 TRY | 303 TRY | 849 TRY | 863 TRY | 1.327 TRY | 3.848 TRY | 7.345 TRY | 8.817 TRY | 7.365 TRY |
| 3. Quartal | ||||||||||||||||||||
| 3. Quartal | - | - | - | 242 TRY | 287 TRY | 108 TRY | 328 TRY | 286 TRY | 130 TRY | -114 TRY | 281 TRY | 474 TRY | 180 TRY | 1.082 TRY | 1.247 TRY | 1.333 TRY | 4.592 TRY | 9.892 TRY | 11.579 TRY | 11.408 TRY |
| 4. Quartal | ||||||||||||||||||||
| 4. Quartal | - | - | -101 TRY | 29 TRY | 39 TRY | 29 TRY | 39 TRY | -338 TRY | -835 TRY | 11 TRY | -675 TRY | -290 TRY | 294 TRY | 297 TRY | 186 TRY | 626 TRY | 929 TRY | 21.999 TRY | 2.566 TRY | 1.405 TRY |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 72 TRY | 127 TRY | 66 TRY | 121 TRY | 140 TRY | 106 TRY | 197 TRY | 294 TRY | 249 TRY | 99 TRY | 124 TRY | 334 TRY | 533 TRY | 924 TRY | 610 TRY | 1.436 TRY | 3.298 TRY | 19.324 TRY | 17.879 TRY | 18.064 TRY |
| Ergebnis nach Steuer in Mio. | ||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 269 TRY | 374 TRY | 289 TRY | 422 TRY | 518 TRY | 359 TRY | 607 TRY | 2.609 TRY | -512 TRY | -198 TRY | -71 TRY | 149 TRY | 97 TRY | 1.022 TRY | 1.457 TRY | 2.367 TRY | 6.041 TRY | 22.129 TRY | 13.117 TRY | 9.720 TRY |
| 1. Quartal | ||||||||||||||||||||
| 1. Quartal | - | - | - | -68 TRY | 94 TRY | 83 TRY | 132 TRY | 2.728 TRY | -101 TRY | -283 TRY | 50 TRY | -147 TRY | -148 TRY | -336 TRY | -264 TRY | 417 TRY | -210 TRY | 1.273 TRY | 5.145 TRY | 3.710 TRY |
| 2. Quartal | ||||||||||||||||||||
| 2. Quartal | - | - | - | 346 TRY | 238 TRY | 242 TRY | 305 TRY | 185 TRY | 447 TRY | 263 TRY | 302 TRY | 338 TRY | 138 TRY | 617 TRY | 646 TRY | 920 TRY | 2.469 TRY | 4.774 TRY | 3.955 TRY | 6.826 TRY |
| 3. Quartal | ||||||||||||||||||||
| 3. Quartal | - | - | - | 237 TRY | 287 TRY | 111 TRY | 328 TRY | 249 TRY | 98 TRY | -97 TRY | 231 TRY | 406 TRY | 102 TRY | 889 TRY | 968 TRY | 1.089 TRY | 3.168 TRY | 7.558 TRY | 5.600 TRY | 5.364 TRY |
| 4. Quartal | ||||||||||||||||||||
| 4. Quartal | - | - | -67 TRY | 18 TRY | 39 TRY | 29 TRY | -134 TRY | -308 TRY | -776 TRY | -20 TRY | -622 TRY | -291 TRY | 222 TRY | 126 TRY | 103 TRY | -58 TRY | 614 TRY | 14.117 TRY | 348 TRY | -2.770 TRY |
| Nettogewinn/-verlust in Mio. | ||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||||||||
| Umlaufvermögen in Mio. | 1.212 TRY | 1.174 TRY | 1.775 TRY | 2.057 TRY | 2.141 TRY | 2.343 TRY | 3.801 TRY | 4.959 TRY | 4.497 TRY | 4.943 TRY | 6.009 TRY | 9.198 TRY | 10.290 TRY | 12.684 TRY | 15.669 TRY | 24.664 TRY | 51.546 TRY | 90.128 TRY | 121.297 TRY | 109.123 TRY |
| 1. Quartal | ||||||||||||||||||||
| 1. Quartal | - | - | - | - | 2.009 TRY | 2.335 TRY | 3.177 TRY | 4.119 TRY | 4.633 TRY | 4.870 TRY | 5.053 TRY | 6.693 TRY | 10.471 TRY | 11.382 TRY | 13.110 TRY | 16.600 TRY | 36.084 TRY | 59.755 TRY | 104.326 TRY | 99.910 TRY |
| 2. Quartal | ||||||||||||||||||||
| 2. Quartal | - | - | - | - | 2.218 TRY | 2.449 TRY | 3.264 TRY | 4.570 TRY | 5.038 TRY | 5.512 TRY | 5.709 TRY | 7.169 TRY | 12.437 TRY | 13.028 TRY | 15.009 TRY | 23.591 TRY | 48.457 TRY | 84.922 TRY | 127.121 TRY | 120.996 TRY |
| 3. Quartal | ||||||||||||||||||||
| 3. Quartal | - | - | - | 2.103 TRY | 2.522 TRY | 2.383 TRY | 3.442 TRY | 4.088 TRY | 4.676 TRY | 5.570 TRY | 5.926 TRY | 9.154 TRY | 15.280 TRY | 12.802 TRY | 16.882 TRY | 20.178 TRY | 55.657 TRY | 89.485 TRY | 125.241 TRY | 121.384 TRY |
| 4. Quartal | ||||||||||||||||||||
| 4. Quartal | - | - | 1.775 TRY | 2.057 TRY | 2.141 TRY | 2.343 TRY | 3.801 TRY | 4.959 TRY | 4.497 TRY | 4.943 TRY | 6.009 TRY | 9.198 TRY | 10.290 TRY | 12.684 TRY | 15.669 TRY | 24.664 TRY | 51.546 TRY | 90.128 TRY | 121.297 TRY | 109.123 TRY |
| Anlagevermögen in Mio. | ||||||||||||||||||||
| Anlagevermögen in Mio. | 2.749 TRY | 2.720 TRY | 3.349 TRY | 3.373 TRY | 3.448 TRY | 4.077 TRY | 7.843 TRY | 17.408 TRY | 15.616 TRY | 17.102 TRY | 19.620 TRY | 20.493 TRY | 28.637 TRY | 33.273 TRY | 34.892 TRY | 60.373 TRY | 81.812 TRY | 175.098 TRY | 230.924 TRY | 304.455 TRY |
| Aktiva in Mio. | ||||||||||||||||||||
| Aktiva in Mio. | 3.961 TRY | 3.894 TRY | 5.124 TRY | 5.430 TRY | 5.589 TRY | 6.421 TRY | 11.645 TRY | 22.367 TRY | 20.114 TRY | 22.044 TRY | 25.629 TRY | 29.691 TRY | 38.926 TRY | 45.956 TRY | 50.561 TRY | 85.037 TRY | 133.358 TRY | 265.226 TRY | 352.221 TRY | 413.578 TRY |
Passiva
| Fiskaljahr (Ende: Dezember) | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 905 TRY | 991 TRY | 1.412 TRY | 1.489 TRY | 1.757 TRY | 1.629 TRY | 2.119 TRY | 3.147 TRY | 2.534 TRY | 2.625 TRY | 2.686 TRY | 5.819 TRY | 7.780 TRY | 9.570 TRY | 12.542 TRY | 24.521 TRY | 42.031 TRY | 78.497 TRY | 107.327 TRY | 105.736 TRY |
| langfristiges Fremdkapital in Mio. | ||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | 1.041 TRY | 765 TRY | 1.196 TRY | 1.207 TRY | 1.017 TRY | 1.585 TRY | 2.739 TRY | 5.758 TRY | 5.756 TRY | 6.845 TRY | 8.125 TRY | 8.045 TRY | 9.812 TRY | 12.213 TRY | 13.005 TRY | 21.183 TRY | 34.744 TRY | 56.850 TRY | 75.127 TRY | 88.838 TRY |
| Fremdkapital in Mio. | ||||||||||||||||||||
| Fremdkapital in Mio. | 1.946 TRY | 1.756 TRY | 2.608 TRY | 2.696 TRY | 2.774 TRY | 3.214 TRY | 4.858 TRY | 8.905 TRY | 8.290 TRY | 9.471 TRY | 10.812 TRY | 13.864 TRY | 17.592 TRY | 21.783 TRY | 25.547 TRY | 45.705 TRY | 76.776 TRY | 135.348 TRY | 182.454 TRY | 194.574 TRY |
| 1. Quartal | ||||||||||||||||||||
| 1. Quartal | - | - | - | - | 2.871 TRY | 3.005 TRY | 4.009 TRY | 6.087 TRY | 8.677 TRY | 9.078 TRY | 9.583 TRY | 11.747 TRY | 16.644 TRY | 20.635 TRY | 22.583 TRY | 27.761 TRY | 57.469 TRY | 84.195 TRY | 157.665 TRY | 175.878 TRY |
| 2. Quartal | ||||||||||||||||||||
| 2. Quartal | - | - | - | - | 3.116 TRY | 3.364 TRY | 4.209 TRY | 6.830 TRY | 8.752 TRY | 10.004 TRY | 10.163 TRY | 12.041 TRY | 19.407 TRY | 22.657 TRY | 24.966 TRY | 36.199 TRY | 77.358 TRY | 114.830 TRY | 183.467 TRY | 201.023 TRY |
| 3. Quartal | ||||||||||||||||||||
| 3. Quartal | - | - | - | 2.730 TRY | 3.152 TRY | 3.294 TRY | 4.215 TRY | 6.325 TRY | 8.289 TRY | 10.238 TRY | 10.095 TRY | 13.647 TRY | 23.491 TRY | 21.722 TRY | 27.134 TRY | 33.312 TRY | 81.388 TRY | 114.360 TRY | 178.614 TRY | 200.160 TRY |
| 4. Quartal | ||||||||||||||||||||
| 4. Quartal | - | - | 2.608 TRY | 2.696 TRY | 2.774 TRY | 3.214 TRY | 4.858 TRY | 8.905 TRY | 8.290 TRY | 9.471 TRY | 10.812 TRY | 13.864 TRY | 17.592 TRY | 21.783 TRY | 25.547 TRY | 45.705 TRY | 76.776 TRY | 135.348 TRY | 182.454 TRY | 194.574 TRY |
| Minderheitenanteil in Mio. | ||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY |
| Eigenkapital in Mio. | ||||||||||||||||||||
| Eigenkapital in Mio. | 2.015 TRY | 2.139 TRY | 2.516 TRY | 2.734 TRY | 2.815 TRY | 3.207 TRY | 6.787 TRY | 13.462 TRY | 11.824 TRY | 12.574 TRY | 14.817 TRY | 15.827 TRY | 21.334 TRY | 24.173 TRY | 25.015 TRY | 39.332 TRY | 56.582 TRY | 129.878 TRY | 169.767 TRY | 219.004 TRY |
| 1. Quartal | ||||||||||||||||||||
| 1. Quartal | - | - | - | - | 2.524 TRY | 2.907 TRY | 6.558 TRY | 8.989 TRY | 9.172 TRY | 7.907 TRY | 7.749 TRY | 9.729 TRY | 11.077 TRY | 12.020 TRY | 11.680 TRY | 13.673 TRY | 18.967 TRY | 25.321 TRY | 72.838 TRY | 88.554 TRY |
| 2. Quartal | ||||||||||||||||||||
| 2. Quartal | - | - | - | - | 2.510 TRY | 2.957 TRY | 6.150 TRY | 9.033 TRY | 9.473 TRY | 8.106 TRY | 8.001 TRY | 9.287 TRY | 11.657 TRY | 12.156 TRY | 13.419 TRY | 13.488 TRY | 25.138 TRY | 33.424 TRY | 78.382 TRY | 93.821 TRY |
| 3. Quartal | ||||||||||||||||||||
| 3. Quartal | - | - | - | 2.388 TRY | 2.703 TRY | 3.104 TRY | 6.564 TRY | 9.461 TRY | 9.365 TRY | 8.253 TRY | 8.407 TRY | 9.621 TRY | 13.837 TRY | 12.031 TRY | 13.046 TRY | 14.162 TRY | 27.897 TRY | 40.803 TRY | 85.862 TRY | 101.477 TRY |
| 4. Quartal | ||||||||||||||||||||
| 4. Quartal | - | - | 1.793 TRY | 2.427 TRY | 2.767 TRY | 3.144 TRY | 6.705 TRY | 9.572 TRY | 7.609 TRY | 7.708 TRY | 9.262 TRY | 9.973 TRY | 11.279 TRY | 12.970 TRY | 12.806 TRY | 18.715 TRY | 25.596 TRY | 64.558 TRY | 84.041 TRY | 108.611 TRY |
| Passiva in Mio. | ||||||||||||||||||||
| Passiva in Mio. | 3.961 TRY | 3.894 TRY | 5.124 TRY | 5.430 TRY | 5.589 TRY | 6.421 TRY | 11.645 TRY | 22.367 TRY | 20.114 TRY | 22.044 TRY | 25.629 TRY | 29.691 TRY | 38.926 TRY | 45.956 TRY | 50.561 TRY | 85.037 TRY | 133.358 TRY | 265.226 TRY | 352.221 TRY | 413.578 TRY |
Quelle: Leeway