Fundamentale Kennzahlen Aker Solutions
Gewinn
| Fiskaljahr (Ende: Dezember) | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nettogewinn in Mio.
|
|||||||||||||||||
|
Nettogewinn in Mio.
|
1.957 NOK | 456 NOK | 1.235 NOK | 1.174 NOK | 1.280 NOK | 392 NOK | 57 NOK | 221 NOK | 511 NOK | 242 NOK | -1.540 NOK | 254 NOK | 1.179 NOK | 11.637 NOK | 2.656 NOK | 2.547 NOK | - |
|
Gewinn je Aktie
|
|||||||||||||||||
|
Gewinn je Aktie
|
- | - | - | 4,32 NOK | 4,68 NOK | 1,44 NOK | 0,21 NOK | 0,81 NOK | 1,88 NOK | 0,89 NOK | -3,13 NOK | 0,52 NOK | 2,42 NOK | 23,81 NOK | 5,51 NOK | 5,29 NOK | 4,77 NOK |
|
KGV (Kurs-Gewinn-Verhältnis)
|
|||||||||||||||||
|
KGV (Kurs-Gewinn-Verhältnis)
|
- | - | - | - | 8,63 | 20,61 | 198,59 | 57,61 | 21,1 | 27,85 | -5,21 | 44,29 | 15,48 | 1,78 | 5,64 | 5,83 | 8,54 |
|
Gewinnwachstum
|
|||||||||||||||||
|
Gewinnwachstum
|
- | - | - | - | 8,33% | -69,23% | -85,42% | 285,71% | 132,1% | -52,66% | -451,69% | -116,61% | 365,38% | 883,88% | -76,86% | -3,99% | -9,83% |
|
Gewinnrendite
|
|||||||||||||||||
|
Gewinnrendite
|
- | - | - | - | 0,12% | 0,05% | 0,01% | 0,02% | 0,05% | 0,04% | -0,19% | 0,02% | 0,06% | 0,56% | 0,18% | 0,17% | 0,12% |
Dividende
| Fiskaljahr (Ende: Dezember) | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dividende je Aktie
|
|||||||||||||||||
|
Dividende je Aktie
|
- | - | - | - | - | - | - | - | - | - | - | - | 0,20 NOK | 1,00 NOK | 23,00 NOK | 3,30 NOK | 3,30 NOK |
|
Dividendenrendite
|
|||||||||||||||||
|
Dividendenrendite
|
- | - | - | - | - | - | - | - | - | - | - | - | 0,67% | 2,6% | 47,07% | 10,74% | 8,12% |
|
Dividendenausschüttung in Mio.
|
|||||||||||||||||
|
Dividendenausschüttung in Mio.
|
700 NOK | 741 NOK | 1.053 NOK | 1.082 NOK | 394 NOK | 394 NOK | 34 NOK | 27 NOK | 268 NOK | 268 NOK | 19 NOK | 3 NOK | 97 NOK | 489 NOK | 11.018 NOK | 1.591 NOK | - |
|
Ausschüttungsquote
|
|||||||||||||||||
|
Ausschüttungsquote
|
- | - | - | - | - | - | - | - | - | - | - | - | 0,08% | 0,04% | 4,17% | 0,62% | - |
Cashflow
| Fiskaljahr (Ende: Dezember) | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cashflow je Aktie
|
|||||||||||||||||
|
Cashflow je Aktie
|
- | - | - | 9,77 NOK | 9,68 NOK | 7,13 NOK | 1,15 NOK | 2,16 NOK | 3,39 NOK | 1,32 NOK | 1,83 NOK | 5,73 NOK | 9,28 NOK | 12,72 NOK | 6,45 NOK | 5,43 NOK | - |
|
KCV (Kurs-Cashflow-Verhältnis)
|
|||||||||||||||||
|
KCV (Kurs-Cashflow-Verhältnis)
|
- | - | - | - | 4,17 | 4,19 | 36,26 | 21,6 | 11,7 | 18,77 | 8,9 | 4,02 | 4,04 | 3,33 | 4,82 | 5,68 | - |
|
Operativer Cashflow in Mio.
|
|||||||||||||||||
|
Operativer Cashflow in Mio.
|
2.131 NOK | 603 NOK | 1.414 NOK | 2.659 NOK | 2.645 NOK | 1.934 NOK | 312 NOK | 587 NOK | 921 NOK | 360 NOK | 901 NOK | 2.799 NOK | 4.518 NOK | 6.216 NOK | 3.107 NOK | 2.614 NOK | - |
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
|||||||||||||||||
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
-121 NOK | -899 NOK | -136 NOK | 723 NOK | -2.829 NOK | -323 NOK | -213 NOK | -835 NOK | -99 NOK | -354 NOK | -1.958 NOK | -1.424 NOK | -2.566 NOK | -2.483 NOK | -12.387 NOK | - | - |
|
Cashflow aus Investitionen in Mio.
|
|||||||||||||||||
|
Cashflow aus Investitionen in Mio.
|
-2.109 NOK | -202 NOK | -1.327 NOK | -2.110 NOK | -1.368 NOK | -1.299 NOK | -1.186 NOK | -308 NOK | -297 NOK | -1.308 NOK | -271 NOK | 6 NOK | -476 NOK | -4.147 NOK | 5.876 NOK | - | - |
|
Free Cashflow in Mio.
|
|||||||||||||||||
|
Free Cashflow in Mio.
|
-336 NOK | 139 NOK | 145 NOK | 1.165 NOK | 1.275 NOK | 644 NOK | -314 NOK | 227 NOK | 416 NOK | -508 NOK | 273 NOK | 2.437 NOK | 3.898 NOK | 3.995 NOK | 1.660 NOK | 2.116 NOK | - |
Sales
| Fiskaljahr (Ende: Dezember) | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Umsatz in Mio.
|
|||||||||||||||||
|
Umsatz in Mio.
|
33.207 NOK | 22.081 NOK | 28.345 NOK | 29.052 NOK | 32.971 NOK | 31.896 NOK | 25.557 NOK | 22.461 NOK | 25.232 NOK | 37.917 NOK | 28.434 NOK | 29.195 NOK | 27.302 NOK | 35.882 NOK | 52.410 NOK | 62.445 NOK | - |
| 1. Quartal | |||||||||||||||||
| 1. Quartal | - | - | - | - | 7.482 NOK | 8.500 NOK | 6.463 NOK | 5.173 NOK | 5.483 NOK | 7.256 NOK | 6.510 NOK | 6.470 NOK | 8.291 NOK | 11.495 NOK | 11.273 NOK | 14.198 NOK | - |
| 2. Quartal | |||||||||||||||||
| 2. Quartal | - | - | - | 7.442 NOK | 8.060 NOK | 8.048 NOK | 6.969 NOK | 5.425 NOK | 6.254 NOK | 7.525 NOK | 8.812 NOK | 7.020 NOK | 10.635 NOK | 14.246 NOK | 12.567 NOK | 14.889 NOK | - |
| 3. Quartal | |||||||||||||||||
| 3. Quartal | - | - | - | 6.806 NOK | 8.274 NOK | 7.484 NOK | 5.987 NOK | 5.419 NOK | 6.541 NOK | 7.134 NOK | 5.501 NOK | 7.314 NOK | 10.035 NOK | 14.262 NOK | 12.940 NOK | 16.687 NOK | - |
| 4. Quartal | |||||||||||||||||
| 4. Quartal | - | - | - | 7.542 NOK | 9.188 NOK | 7.864 NOK | 6.138 NOK | 6.444 NOK | 6.954 NOK | 16.002 NOK | 11.062 NOK | 8.668 NOK | 12.456 NOK | 10.870 NOK | 15.537 NOK | 16.593 NOK | - |
|
Bruttoertrag vom Umsatz in Mio.
|
|||||||||||||||||
|
Bruttoertrag vom Umsatz in Mio.
|
18.618 NOK | 10.657 NOK | 13.825 NOK | 14.801 NOK | 18.745 NOK | 18.198 NOK | 14.410 NOK | 13.310 NOK | 13.933 NOK | 17.751 NOK | 14.059 NOK | 14.244 NOK | 11.666 NOK | 15.122 NOK | 51.252 NOK | 60.993 NOK | - |
|
Umsatz je Aktie
|
|||||||||||||||||
|
Umsatz je Aktie
|
- | - | - | 106,79 NOK | 120,67 NOK | 117,57 NOK | 94,40 NOK | 82,72 NOK | 92,92 NOK | 139,43 NOK | 57,79 NOK | 59,76 NOK | 56,07 NOK | 73,40 NOK | 108,76 NOK | 129,60 NOK | - |
|
KUV (Kurs-Umsatz-Verhältnis)
|
|||||||||||||||||
|
KUV (Kurs-Umsatz-Verhältnis)
|
- | - | - | - | 0,34 | 0,25 | 0,44 | 0,56 | 0,43 | 0,18 | 0,28 | 0,39 | 0,67 | 0,58 | 0,29 | 0,24 | - |
|
Umsatzwachstum
|
|||||||||||||||||
|
Umsatzwachstum
|
- | -33,5% | 28,37% | 2,49% | 13,49% | -3,26% | -19,87% | -12,11% | 12,34% | 50,27% | -25,01% | 2,68% | -6,48% | 31,43% | 46,06% | 19,15% | - |
|
Umsatzquote
|
|||||||||||||||||
|
Umsatzquote
|
- | - | - | - | - | - | 226,36% | 177,27% | 234,22% | 562,62% | 354,65% | 259,47% | 149,72% | 173,48% | 350,17% | 420,2% | - |
Buchwert
| Fiskaljahr (Ende: Dezember) | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Buchwert je Aktie
|
|||||||||||||||||
|
Buchwert je Aktie
|
- | - | - | 22,90 NOK | 20,78 NOK | 23,58 NOK | 23,19 NOK | 25,71 NOK | 27,62 NOK | 38,71 NOK | 15,99 NOK | 16,03 NOK | 18,99 NOK | 39,04 NOK | 23,39 NOK | 23,64 NOK | - |
|
KBV (Kurs-Buchwert-Verhältnis)
|
|||||||||||||||||
|
KBV (Kurs-Buchwert-Verhältnis)
|
- | - | - | - | - | - | 1,8 | 1,81 | 1,44 | 0,64 | 1,02 | 1,44 | 1,97 | 1,08 | 1,33 | 1,3 | - |
Bilanz
| Fiskaljahr (Ende: Dezember) | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Bilanzsumme in Mio.
|
|||||||||||||||||
|
Bilanzsumme in Mio.
|
40.021 NOK | 17.181 NOK | 20.238 NOK | 25.975 NOK | 27.391 NOK | 27.729 NOK | 21.512 NOK | 19.736 NOK | 20.964 NOK | 32.998 NOK | 26.827 NOK | 28.868 NOK | 33.088 NOK | 41.253 NOK | 36.203 NOK | 38.351 NOK | - |
|
Eigenkapitalquote
|
|||||||||||||||||
|
Eigenkapitalquote
|
25,4% | 35,89% | 21,86% | 23,99% | 20,73% | 23,07% | 29,18% | 35,37% | 35,78% | 31,9% | 29,34% | 27,13% | 27,94% | 46,26% | 31,13% | 29,69% | - |
|
Verschuldungsgrad
|
|||||||||||||||||
|
Verschuldungsgrad
|
291,85% | 175,9% | 353,98% | 314,36% | 378,69% | 329,86% | 240,46% | 181,78% | 178,06% | 212,57% | 240,39% | 268,19% | 257,98% | 116,86% | 222,51% | 238,01% | - |
|
Fremdkapitalquote
|
|||||||||||||||||
|
Fremdkapitalquote
|
74,13% | 63,14% | 77,38% | 75,41% | 78,49% | 76,09% | 70,17% | 64,29% | 63,71% | 67,81% | 70,52% | 72,77% | 72,07% | 54,06% | 69,27% | 70,68% | - |
|
Working Capital in Mio.
|
|||||||||||||||||
|
Working Capital in Mio.
|
- | - | - | - | - | - | - | 539 NOK | 687 NOK | 2.056 NOK | 2.215 NOK | 726 NOK | 1.641 NOK | 5.770 NOK | -3.270 NOK | -1.401 NOK | - |
|
CapEx (Investitionen)
|
|||||||||||||||||
|
CapEx (Investitionen)
|
2.467 NOK | 464 NOK | 1.269 NOK | 1.494 NOK | 1.370 NOK | 1.290 NOK | 626 NOK | 360 NOK | 505 NOK | 901 NOK | 628 NOK | 362 NOK | 620 NOK | 2.221 NOK | 1.447 NOK | 498 NOK | - |
|
Liquidität 1. Grades
|
|||||||||||||||||
|
Liquidität 1. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Liquidität 2. Grades
|
|||||||||||||||||
|
Liquidität 2. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Liquidität 3. Grades
|
|||||||||||||||||
|
Liquidität 3. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Deckungsgrad A
|
|||||||||||||||||
|
Deckungsgrad A
|
63,99% | 109,69% | 67,45% | 72,34% | 58,09% | 60,7% | 61,03% | 70,08% | 78,5% | 64,47% | 56,28% | 58,18% | 67,14% | 98,57% | 61,65% | 67,69% | - |
|
Deckungsgrad B
|
|||||||||||||||||
|
Deckungsgrad B
|
63,99% | 109,69% | 67,45% | 113,36% | 90,36% | 90,47% | 78,95% | 95,94% | 97,21% | 84,56% | 74,25% | 65,05% | 74,13% | 98,57% | 61,65% | 67,69% | - |
|
Deckungsgrad C
|
|||||||||||||||||
|
Deckungsgrad C
|
57,85% | 100,77% | 61,69% | 106,13% | 83,04% | 83,98% | 74,77% | 91,99% | 94% | 82,65% | 72,92% | 63,67% | 72,68% | 98,35% | 61,49% | 67,52% | - |
Marktkapitalisierung
| Fiskaljahr (Ende: Dezember) | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Aktien im Umlauf in Mio.
|
|||||||||||||||||
|
Aktien im Umlauf in Mio.
|
- | - | - | 272 | 273 | 271 | 271 | 272 | 272 | 272 | 492 | 489 | 487 | 489 | 482 | 482 | - |
|
Marktkapitalisierung in Mio.
|
|||||||||||||||||
|
Marktkapitalisierung in Mio.
|
- | - | - | - | - | - | 11.290 NOK | 12.670 NOK | 10.772 NOK | 6.739 NOK | 8.018 NOK | 11.252 NOK | 18.234 NOK | 20.682 NOK | 14.967 NOK | 14.860 NOK | - |
|
Marktkapitalisierung/Umsatz
|
|||||||||||||||||
|
Marktkapitalisierung/Umsatz
|
- | - | - | - | - | - | 0,44 | 0,56 | 0,43 | 0,18 | 0,28 | 0,39 | 0,67 | 0,58 | 0,29 | 0,24 | - |
|
Marktkapitalisierung/Mitarbeiter
|
|||||||||||||||||
|
Marktkapitalisierung/Mitarbeiter
|
|||||||||||||||||
|
Marktkapitalisierung/EBIT
|
|||||||||||||||||
|
Marktkapitalisierung/EBIT
|
- | - | - | - | - | - | 16,43 | 22,19 | 8,55 | 6,82 | -10,33 | 16,24 | 28,18 | 141,66 | 5,71 | - | - |
|
Marktkapitalisierung/EBITDA
|
|||||||||||||||||
|
Marktkapitalisierung/EBITDA
|
- | - | - | - | - | - | 7,46 | 8,39 | 6,1 | 3,19 | 30,37 | 5,46 | 15,01 | 24,92 | 4,67 | - | - |
Rentabilität
| Fiskaljahr (Ende: Dezember) | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Eigenkapitalrendite
|
|||||||||||||||||
|
Eigenkapitalrendite
|
19,25% | 7,39% | 27,92% | 18,84% | 22,55% | 6,13% | 0,91% | 3,17% | 6,81% | 2,3% | - | 3,24% | 12,75% | 60,98% | 23,57% | 22,37% | - |
|
Umsatzrendite
|
|||||||||||||||||
|
Umsatzrendite
|
5,89% | 2,07% | 4,36% | 4,04% | 3,88% | 1,23% | 0,22% | 0,98% | 2,03% | 0,64% | - | 0,87% | 4,32% | 32,43% | 5,07% | 4,08% | - |
|
Gesamtkapitalrendite
|
|||||||||||||||||
|
Gesamtkapitalrendite
|
4,89% | 2,65% | 6,1% | 4,52% | 4,67% | 1,41% | 0,26% | 1,12% | 2,44% | 0,73% | - | 0,88% | 3,56% | 28,21% | 7,34% | 6,64% | - |
|
Arbeitsintensität
|
|||||||||||||||||
|
Arbeitsintensität
|
60% | 67% | 104% | 67% | 64% | 62% | 52% | 50% | 54% | 51% | 48% | 53% | 58% | 58% | 50% | 56% | - |
|
Anlagenintensität
|
|||||||||||||||||
|
Anlagenintensität
|
40% | 33% | 32% | 33% | 36% | 38% | 48% | 50% | 46% | 49% | 52% | 47% | 42% | 47% | 50% | 44% | - |
Quelle: Leeway