Fundamentale Kennzahlen Wynn Macau
Gewinn
| Fiskaljahr (Ende: Dezember) | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nettogewinn in Mio.
|
|||||||||||||||||||
|
Nettogewinn in Mio.
|
2.040 HK$ | 2.069 HK$ | 4.422 HK$ | 5.921 HK$ | 6.440 HK$ | 7.701 HK$ | 6.445 HK$ | 2.410 HK$ | 1.436 HK$ | 3.700 HK$ | 6.245 HK$ | 5.057 HK$ | -7.217 HK$ | -5.179 HK$ | -7.339 HK$ | 1.172 HK$ | 3.198 HK$ | - | - |
|
Gewinn je Aktie
|
|||||||||||||||||||
|
Gewinn je Aktie
|
- | - | 0,86 HK$ | - | 1,24 HK$ | 1,48 HK$ | 1,24 HK$ | 0,46 HK$ | 0,28 HK$ | 0,71 HK$ | 1,20 HK$ | 0,97 HK$ | -1,39 HK$ | -1,00 HK$ | -1,41 HK$ | 0,22 HK$ | 0,52 HK$ | 0,00 HK$ | 0,00 HK$ |
|
KGV (Kurs-Gewinn-Verhältnis)
|
|||||||||||||||||||
|
KGV (Kurs-Gewinn-Verhältnis)
|
- | - | 20,15 | - | 17,13 | 24,05 | 17,51 | 19,38 | 43,53 | 35,22 | 14,1 | 19,51 | -9,15 | -6,26 | -6,23 | 27,9 | 9,68 | - | - |
|
Gewinnwachstum
|
|||||||||||||||||||
|
Gewinnwachstum
|
- | - | - | - | - | 19,35% | -16,22% | -62,9% | -39,13% | 153,57% | 69,01% | -19,17% | -243,3% | -28,06% | 41% | -115,6% | 136,36% | -100% | - |
|
Gewinnrendite
|
|||||||||||||||||||
|
Gewinnrendite
|
- | - | 0,05% | - | 0,06% | 0,04% | 0,06% | 0,05% | 0,02% | 0,03% | 0,07% | 0,05% | -0,11% | -0,16% | -0,16% | 0,04% | 0,1% | - | - |
Dividende
| Fiskaljahr (Ende: Dezember) | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dividende je Aktie
|
|||||||||||||||||||
|
Dividende je Aktie
|
- | - | - | 9,32 HK$ | - | 13,49 HK$ | 1,67 HK$ | 1,05 HK$ | 0,83 HK$ | 0,63 HK$ | 4,87 HK$ | 4,40 HK$ | - | - | - | - | 0,07 HK$ | 0,18 HK$ | 0,39 HK$ |
|
Dividendenrendite
|
|||||||||||||||||||
|
Dividendenrendite
|
- | - | - | 42,11% | - | 54,92% | 5,55% | 6,22% | 6,75% | 3,56% | 24,77% | 28,06% | - | - | - | - | 1,35% | 2,69% | 6,52% |
|
Dividendenausschüttung in Mio.
|
|||||||||||||||||||
|
Dividendenausschüttung in Mio.
|
8.352 HK$ | 1.009 HK$ | 3.945 HK$ | 6.229 HK$ | - | 9.024 HK$ | 8.715 HK$ | 5.446 HK$ | 3.110 HK$ | 3.267 HK$ | 7.791 HK$ | 4.674 HK$ | 8 HK$ | 4 HK$ | 3 HK$ | 0 HK$ | 783 HK$ | - | - |
|
Ausschüttungsquote
|
|||||||||||||||||||
|
Ausschüttungsquote
|
- | - | - | - | - | 9,12% | 1,35% | 2,27% | 2,96% | 0,89% | 4,06% | 4,53% | - | - | - | - | 0,14% | - | - |
Cashflow
| Fiskaljahr (Ende: Dezember) | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cashflow je Aktie
|
|||||||||||||||||||
|
Cashflow je Aktie
|
- | - | 1,30 HK$ | - | 1,34 HK$ | 2,01 HK$ | 1,06 HK$ | 0,39 HK$ | 1,00 HK$ | 2,23 HK$ | 1,63 HK$ | 1,30 HK$ | -0,71 HK$ | -0,23 HK$ | -0,41 HK$ | 0,83 HK$ | 0,89 HK$ | - | - |
|
KCV (Kurs-Cashflow-Verhältnis)
|
|||||||||||||||||||
|
KCV (Kurs-Cashflow-Verhältnis)
|
- | - | 13,33 | - | 15,85 | 17,71 | 20,49 | 22,85 | 12,19 | 11,21 | 10,38 | 14,55 | -17,91 | -27,24 | -21,41 | 7,4 | 5,66 | - | - |
|
Operativer Cashflow in Mio.
|
|||||||||||||||||||
|
Operativer Cashflow in Mio.
|
3.038 HK$ | 4.167 HK$ | 6.673 HK$ | 9.275 HK$ | 6.971 HK$ | 10.430 HK$ | 5.486 HK$ | 2.025 HK$ | 5.186 HK$ | 11.584 HK$ | 8.478 HK$ | 6.751 HK$ | -3.708 HK$ | -1.212 HK$ | -2.120 HK$ | 4.340 HK$ | 5.496 HK$ | - | - |
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
|||||||||||||||||||
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
-4.454 HK$ | 13.481 HK$ | -7.065 HK$ | -6.415 HK$ | 486 HK$ | -3.126 HK$ | -2.111 HK$ | 6.624 HK$ | -2.545 HK$ | -7.772 HK$ | -3.005 HK$ | -621 HK$ | 9.128 HK$ | -5.565 HK$ | -860 HK$ | 4.391 HK$ | -8.555 HK$ | - | - |
|
Cashflow aus Investitionen in Mio.
|
|||||||||||||||||||
|
Cashflow aus Investitionen in Mio.
|
-1.584 HK$ | -14.963 HK$ | -1.019 HK$ | -1.554 HK$ | -2.153 HK$ | -3.674 HK$ | -6.707 HK$ | -12.710 HK$ | -6.786 HK$ | -1.175 HK$ | -1.180 HK$ | -1.544 HK$ | -643 HK$ | -454 HK$ | -1.286 HK$ | -6.133 HK$ | 4.163 HK$ | - | - |
|
Free Cashflow in Mio.
|
|||||||||||||||||||
|
Free Cashflow in Mio.
|
1.485 HK$ | 2.001 HK$ | 5.709 HK$ | 8.829 HK$ | 5.871 HK$ | 6.990 HK$ | -2.826 HK$ | -10.685 HK$ | -1.606 HK$ | 10.325 HK$ | 7.289 HK$ | 5.111 HK$ | -4.457 HK$ | -1.688 HK$ | -2.469 HK$ | 3.626 HK$ | 4.191 HK$ | - | - |
Sales
| Fiskaljahr (Ende: Dezember) | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Umsatz in Mio.
|
|||||||||||||||||||
|
Umsatz in Mio.
|
14.711 HK$ | 14.077 HK$ | 22.439 HK$ | 29.498 HK$ | 28.452 HK$ | 31.341 HK$ | 29.445 HK$ | 19.096 HK$ | 22.099 HK$ | 36.041 HK$ | 39.592 HK$ | 36.162 HK$ | 7.612 HK$ | 11.725 HK$ | 5.644 HK$ | 24.268 HK$ | 28.740 HK$ | - | - |
| 1. Quartal | |||||||||||||||||||
| 1. Quartal | - | - | - | - | - | 7.701 HK$ | 8.786 HK$ | 5.469 HK$ | 4.718 HK$ | 8.260 HK$ | 10.079 HK$ | 9.816 HK$ | 3.791 HK$ | 3.242 HK$ | 2.338 HK$ | 4.711 HK$ | 7.367 HK$ | 6.813 HK$ | - |
| 2. Quartal | |||||||||||||||||||
| 2. Quartal | - | - | - | - | - | 15.402 HK$ | 17.573 HK$ | 9.572 HK$ | 4.971 HK$ | 15.119 HK$ | 20.157 HK$ | 19.633 HK$ | 7.582 HK$ | 6.483 HK$ | 4.675 HK$ | 9.421 HK$ | 14.734 HK$ | 13.626 HK$ | - |
| 3. Quartal | |||||||||||||||||||
| 3. Quartal | - | - | - | - | - | 7.737 HK$ | 7.317 HK$ | 4.535 HK$ | 5.295 HK$ | 9.005 HK$ | 10.257 HK$ | 8.406 HK$ | 520 HK$ | 2.429 HK$ | 908 HK$ | 6.420 HK$ | 7.003 HK$ | - | - |
| 4. Quartal | |||||||||||||||||||
| 4. Quartal | - | - | - | - | - | 17.377 HK$ | 11.846 HK$ | 8.615 HK$ | 14.235 HK$ | 18.009 HK$ | 20.513 HK$ | 16.811 HK$ | 1.040 HK$ | 4.857 HK$ | 1.815 HK$ | 13.588 HK$ | 14.006 HK$ | - | - |
|
Bruttoertrag vom Umsatz in Mio.
|
|||||||||||||||||||
|
Bruttoertrag vom Umsatz in Mio.
|
7.706 HK$ | 7.335 HK$ | 11.628 HK$ | 15.134 HK$ | 8.833 HK$ | 9.998 HK$ | 9.399 HK$ | 6.092 HK$ | 6.774 HK$ | 12.206 HK$ | 14.903 HK$ | 13.489 HK$ | -309 HK$ | 2.451 HK$ | -598 HK$ | 9.666 HK$ | 11.617 HK$ | - | - |
|
Umsatz je Aktie
|
|||||||||||||||||||
|
Umsatz je Aktie
|
- | - | 4,39 HK$ | - | 5,48 HK$ | 6,04 HK$ | 5,68 HK$ | 3,68 HK$ | 4,26 HK$ | 6,95 HK$ | 7,62 HK$ | 6,96 HK$ | 1,47 HK$ | 2,26 HK$ | 1,08 HK$ | 4,65 HK$ | 4,67 HK$ | - | - |
|
KUV (Kurs-Umsatz-Verhältnis)
|
|||||||||||||||||||
|
KUV (Kurs-Umsatz-Verhältnis)
|
- | - | 3,95 | - | 3,88 | 5,89 | 3,82 | 2,42 | 2,86 | 3,6 | 2,22 | 2,72 | 8,65 | 2,77 | 8,13 | 1,32 | 1,08 | - | - |
|
Umsatzwachstum
|
|||||||||||||||||||
|
Umsatzwachstum
|
- | -4,31% | 59,4% | 31,46% | -3,55% | 10,15% | -6,05% | -35,15% | 15,73% | 63,08% | 9,85% | -8,66% | -78,95% | 54,03% | -51,87% | 329,99% | 18,43% | - | - |
|
Umsatzquote
|
|||||||||||||||||||
|
Umsatzquote
|
- | - | 25,33% | - | 25,8% | 16,97% | 26,15% | 41,29% | 34,95% | 27,79% | 45,02% | 36,78% | 11,56% | 36,08% | 12,3% | 75,76% | 92,78% | - | - |
Buchwert
| Fiskaljahr (Ende: Dezember) | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Buchwert je Aktie
|
|||||||||||||||||||
|
Buchwert je Aktie
|
- | - | 0,84 HK$ | - | 2,02 HK$ | 1,78 HK$ | 1,36 HK$ | 0,79 HK$ | 0,47 HK$ | 0,58 HK$ | 0,29 HK$ | 0,38 HK$ | - | - | - | - | - | - | - |
|
KBV (Kurs-Buchwert-Verhältnis)
|
|||||||||||||||||||
|
KBV (Kurs-Buchwert-Verhältnis)
|
- | - | 20,63 | - | 10,51 | 19,99 | 15,97 | 11,28 | 25,93 | 43,11 | 58,36 | 49,79 | - | - | - | - | - | - | - |
Bilanz
| Fiskaljahr (Ende: Dezember) | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Bilanzsumme in Mio.
|
|||||||||||||||||||
|
Bilanzsumme in Mio.
|
11.117 HK$ | 15.592 HK$ | 14.348 HK$ | 17.360 HK$ | 23.616 HK$ | 30.909 HK$ | 34.150 HK$ | 42.284 HK$ | 42.945 HK$ | 42.996 HK$ | 46.082 HK$ | 50.290 HK$ | 51.656 HK$ | 41.897 HK$ | 36.079 HK$ | 44.829 HK$ | 39.232 HK$ | - | - |
|
Eigenkapitalquote
|
|||||||||||||||||||
|
Eigenkapitalquote
|
6,63% | 24,19% | 29,95% | 23,21% | 44,46% | 29,81% | 20,63% | 9,7% | 5,71% | 6,98% | 3,3% | 3,95% | - | - | - | - | - | - | - |
|
Verschuldungsgrad
|
|||||||||||||||||||
|
Verschuldungsgrad
|
1.407,33% | 313,46% | 233,91% | 330,93% | 124,9% | 235,5% | 384,83% | 930,73% | 1.650,69% | 1.332,83% | 2.934,77% | 2.431,26% | - | - | - | - | - | - | - |
|
Fremdkapitalquote
|
|||||||||||||||||||
|
Fremdkapitalquote
|
93,37% | 75,81% | 70,05% | 76,79% | 55,54% | 70,19% | 79,37% | 90,3% | 94,29% | 93,02% | 96,7% | 96,05% | 109,79% | 123,92% | 147,54% | 135,27% | 133,88% | - | - |
|
Working Capital in Mio.
|
|||||||||||||||||||
|
Working Capital in Mio.
|
- | - | - | - | - | - | - | - | - | -5.303 HK$ | 336 HK$ | 5.281 HK$ | 9.091 HK$ | 7.651 HK$ | 3.550 HK$ | 6.426 HK$ | 2.611 HK$ | - | - |
|
CapEx (Investitionen)
|
|||||||||||||||||||
|
CapEx (Investitionen)
|
1.552 HK$ | 2.167 HK$ | 964 HK$ | 446 HK$ | 1.100 HK$ | 3.441 HK$ | 8.311 HK$ | 12.710 HK$ | 6.792 HK$ | 1.259 HK$ | 1.189 HK$ | 1.640 HK$ | 749 HK$ | 476 HK$ | 349 HK$ | 714 HK$ | 1.305 HK$ | - | - |
|
Liquidität 1. Grades
|
|||||||||||||||||||
|
Liquidität 1. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Liquidität 2. Grades
|
|||||||||||||||||||
|
Liquidität 2. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Liquidität 3. Grades
|
|||||||||||||||||||
|
Liquidität 3. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Deckungsgrad A
|
|||||||||||||||||||
|
Deckungsgrad A
|
9,22% | 38,98% | 45,53% | 36,43% | 96,38% | 66,41% | 31,78% | 11,98% | 6,29% | 8,24% | 4,38% | 5,85% | - | - | - | - | - | - | - |
|
Deckungsgrad B
|
|||||||||||||||||||
|
Deckungsgrad B
|
9,22% | 38,98% | 45,53% | 36,43% | 96,38% | 153,25% | 116,3% | 103,41% | 88,83% | 84,22% | 99,76% | 113,23% | 127,9% | 125,24% | 111,89% | 117,25% | 103,62% | - | - |
|
Deckungsgrad C
|
|||||||||||||||||||
|
Deckungsgrad C
|
9% | 38,18% | 44,7% | 35,85% | 94,92% | 151,1% | 115,33% | 102,87% | 88,06% | 83,46% | 98,87% | 112,09% | 126,73% | 123,98% | 110,77% | 116,04% | 102,45% | - | - |
Marktkapitalisierung
| Fiskaljahr (Ende: Dezember) | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Aktien im Umlauf in Mio.
|
|||||||||||||||||||
|
Aktien im Umlauf in Mio.
|
- | - | 5.114 | - | 5.188 | 5.188 | 5.188 | 5.188 | 5.188 | 5.186 | 5.194 | 5.194 | 5.191 | 5.191 | 5.216 | 5.216 | 6.160 | 5.238 | - |
|
Marktkapitalisierung in Mio.
|
|||||||||||||||||||
|
Marktkapitalisierung in Mio.
|
- | - | 88.636 HK$ | - | 110.164 HK$ | 184.625 HK$ | 112.672 HK$ | 46.239 HK$ | 63.230 HK$ | 129.686 HK$ | 87.903 HK$ | 98.273 HK$ | 66.011 HK$ | 32.518 HK$ | 45.794 HK$ | 32.017 HK$ | 31.006 HK$ | 31.689 HK$ | - |
|
Marktkapitalisierung/Umsatz
|
|||||||||||||||||||
|
Marktkapitalisierung/Umsatz
|
- | - | 3,95 | - | 3,87 | 5,89 | 3,83 | 2,42 | 2,86 | 3,6 | 2,22 | 2,72 | 8,67 | 2,77 | 8,11 | 1,32 | 1,08 | - | - |
|
Marktkapitalisierung/Mitarbeiter
|
|||||||||||||||||||
|
Marktkapitalisierung/Mitarbeiter
|
|||||||||||||||||||
|
Marktkapitalisierung/EBIT
|
|||||||||||||||||||
|
Marktkapitalisierung/EBIT
|
- | - | 18,79 | - | 16,19 | 23,63 | 16 | 16,08 | 27,92 | 24,15 | 11,42 | 15,44 | -12,37 | -12,77 | -9,45 | 8,65 | 5,82 | - | - |
|
Marktkapitalisierung/EBITDA
|
|||||||||||||||||||
|
Marktkapitalisierung/EBITDA
|
- | - | 15,59 | - | 14,26 | 21,15 | 14,03 | 11,93 | 16,7 | 15,85 | 8,38 | 10,52 | -27,26 | -375,75 | -18,05 | 4,78 | 3,63 | - | - |
Rentabilität
| Fiskaljahr (Ende: Dezember) | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Eigenkapitalrendite
|
|||||||||||||||||||
|
Eigenkapitalrendite
|
276,56% | 54,86% | 102,91% | 146,98% | 61,33% | 83,59% | 91,51% | 58,76% | 58,52% | 123,32% | 411,3% | 254,52% | - | - | - | - | - | - | - |
|
Umsatzrendite
|
|||||||||||||||||||
|
Umsatzrendite
|
13,87% | 14,7% | 19,71% | 20,07% | 22,63% | 24,57% | 21,89% | 12,62% | 6,5% | 10,27% | 15,77% | 13,98% | - | - | - | 4,83% | 11,13% | - | - |
|
Gesamtkapitalrendite
|
|||||||||||||||||||
|
Gesamtkapitalrendite
|
18,35% | 13,27% | 30,82% | 34,11% | 27,27% | 24,91% | 18,87% | 5,7% | 3,34% | 8,61% | 13,55% | 10,06% | - | - | - | 2,61% | 8,15% | - | - |
|
Arbeitsintensität
|
|||||||||||||||||||
|
Arbeitsintensität
|
28% | 38% | 34% | 36% | 54% | 55% | 35% | 19% | 9% | 15% | 25% | 32% | 40% | 30% | 23% | 39% | 33% | - | - |
|
Anlagenintensität
|
|||||||||||||||||||
|
Anlagenintensität
|
72% | 62% | 66% | 64% | 46% | 45% | 65% | 81% | 91% | 85% | 75% | 68% | 60% | 70% | 77% | 61% | 67% | - | - |
Quelle: Leeway