Fundamentale Kennzahlen Wynn Macau
Gewinn
| Fiskaljahr (Ende: Dezember) | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nettogewinn in Mio.
|
|||||||||||||||||||
|
Nettogewinn in Mio.
|
2.040 HK$ | 2.069 HK$ | 4.422 HK$ | 5.921 HK$ | 6.440 HK$ | 7.701 HK$ | 6.445 HK$ | 2.410 HK$ | 1.436 HK$ | 3.700 HK$ | 6.245 HK$ | 5.057 HK$ | -7.217 HK$ | -5.179 HK$ | -7.339 HK$ | 1.172 HK$ | 3.198 HK$ | - | - |
|
Gewinn je Aktie
|
|||||||||||||||||||
|
Gewinn je Aktie
|
- | - | 86,47 HK$ | - | 12,41 HK$ | 14,84 HK$ | 12,42 HK$ | 4,65 HK$ | 2,77 HK$ | 7,13 HK$ | 12,02 HK$ | 9,74 HK$ | -13,92 HK$ | -9,98 HK$ | -14,12 HK$ | 2,18 HK$ | 5,19 HK$ | 0,00 HK$ | 0,00 HK$ |
|
KGV (Kurs-Gewinn-Verhältnis)
|
|||||||||||||||||||
|
KGV (Kurs-Gewinn-Verhältnis)
|
- | - | - | - | 17,11 | 23,76 | 17,48 | 19,55 | 43,99 | 34,96 | 14,03 | 19,63 | -9,33 | -6,31 | -6,12 | 29,42 | 10,21 | - | - |
|
Gewinnwachstum
|
|||||||||||||||||||
|
Gewinnwachstum
|
- | - | - | - | - | 19,58% | -16,31% | -62,56% | -40,43% | 157,4% | 68,58% | -18,97% | -242,92% | -28,3% | 41,48% | -115,44% | 138,07% | -100% | - |
|
Gewinnrendite
|
|||||||||||||||||||
|
Gewinnrendite
|
- | - | - | - | 0,06% | 0,04% | 0,06% | 0,05% | 0,02% | 0,03% | 0,07% | 0,05% | -0,11% | -0,16% | -0,16% | 0,03% | 0,1% | - | - |
Dividende
| Fiskaljahr (Ende: Dezember) | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dividende je Aktie
|
|||||||||||||||||||
|
Dividende je Aktie
|
- | - | - | 11,97 HK$ | - | - | 34,19 HK$ | 10,49 HK$ | 6,00 HK$ | 6,31 HK$ | 14,96 HK$ | 8,93 HK$ | - | - | - | - | 1,49 HK$ | 3,68 HK$ | 3,68 HK$ |
|
Dividendenrendite
|
|||||||||||||||||||
|
Dividendenrendite
|
- | - | - | 5,86% | - | - | 12,73% | 6,04% | 4,82% | 3,66% | 6,68% | 5,57% | - | - | - | - | 2,39% | 6,02% | 6,88% |
|
Dividendenausschüttung in Mio.
|
|||||||||||||||||||
|
Dividendenausschüttung in Mio.
|
8.320 HK$ | 1.009 HK$ | 3.942 HK$ | 6.225 HK$ | - | 9.026 HK$ | 8.716 HK$ | 5.446 HK$ | 3.109 HK$ | 3.272 HK$ | 7.790 HK$ | 4.674 HK$ | 8 HK$ | 4 HK$ | 3 HK$ | 0 HK$ | 783 HK$ | - | - |
|
Ausschüttungsquote
|
|||||||||||||||||||
|
Ausschüttungsquote
|
- | - | - | - | - | - | 2,75% | 2,26% | 2,17% | 0,89% | 1,24% | 0,92% | - | - | - | - | 0,29% | - | - |
Cashflow
| Fiskaljahr (Ende: Dezember) | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cashflow je Aktie
|
|||||||||||||||||||
|
Cashflow je Aktie
|
- | - | 134,50 HK$ | - | 13,65 HK$ | 20,29 HK$ | 11,10 HK$ | 4,78 HK$ | 11,26 HK$ | 24,41 HK$ | 18,70 HK$ | 13,00 HK$ | -7,15 HK$ | -2,34 HK$ | -4,08 HK$ | 12,69 HK$ | 12,49 HK$ | - | - |
|
KCV (Kurs-Cashflow-Verhältnis)
|
|||||||||||||||||||
|
KCV (Kurs-Cashflow-Verhältnis)
|
- | - | - | - | 15,56 | 17,38 | 19,56 | 19,02 | 10,82 | 10,21 | 9,02 | 14,71 | -18,16 | -26,93 | -21,16 | 5,05 | 4,24 | - | - |
|
Operativer Cashflow in Mio.
|
|||||||||||||||||||
|
Operativer Cashflow in Mio.
|
3.170 HK$ | 4.517 HK$ | 6.878 HK$ | 9.417 HK$ | 7.082 HK$ | 10.525 HK$ | 5.758 HK$ | 2.480 HK$ | 5.843 HK$ | 12.667 HK$ | 9.716 HK$ | 6.751 HK$ | -3.708 HK$ | -1.212 HK$ | -2.120 HK$ | 6.812 HK$ | 7.694 HK$ | - | - |
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
|||||||||||||||||||
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
-4.639 HK$ | 13.126 HK$ | -7.272 HK$ | -6.608 HK$ | 299 HK$ | -3.327 HK$ | -2.538 HK$ | 6.135 HK$ | -3.229 HK$ | -8.858 HK$ | -4.334 HK$ | -621 HK$ | 9.128 HK$ | -5.565 HK$ | -860 HK$ | 1.486 HK$ | -11.423 HK$ | - | - |
|
Cashflow aus Investitionen in Mio.
|
|||||||||||||||||||
|
Cashflow aus Investitionen in Mio.
|
-1.520 HK$ | -14.958 HK$ | -1.016 HK$ | -1.506 HK$ | -2.079 HK$ | -3.567 HK$ | -6.552 HK$ | -12.677 HK$ | -6.757 HK$ | -1.162 HK$ | -1.090 HK$ | -1.544 HK$ | -643 HK$ | -454 HK$ | -1.286 HK$ | -5.409 HK$ | 4.830 HK$ | - | - |
|
Free Cashflow in Mio.
|
|||||||||||||||||||
|
Free Cashflow in Mio.
|
1.628 HK$ | 2.351 HK$ | 5.915 HK$ | 8.972 HK$ | 5.590 HK$ | 7.084 HK$ | -2.554 HK$ | -10.230 HK$ | -946 HK$ | 11.406 HK$ | 8.527 HK$ | 5.111 HK$ | -4.457 HK$ | -1.688 HK$ | -2.469 HK$ | 6.098 HK$ | 6.388 HK$ | - | - |
Sales
| Fiskaljahr (Ende: Dezember) | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Umsatz in Mio.
|
|||||||||||||||||||
|
Umsatz in Mio.
|
14.711 HK$ | 14.077 HK$ | 22.439 HK$ | 29.498 HK$ | 28.452 HK$ | 31.341 HK$ | 29.445 HK$ | 19.096 HK$ | 22.099 HK$ | 36.041 HK$ | 39.592 HK$ | 36.162 HK$ | 7.612 HK$ | 11.725 HK$ | 5.644 HK$ | 24.268 HK$ | 28.740 HK$ | - | - |
| 1. Quartal | |||||||||||||||||||
| 1. Quartal | - | - | - | - | - | 7.701 HK$ | 8.786 HK$ | 5.469 HK$ | 4.718 HK$ | 8.260 HK$ | 10.079 HK$ | 9.816 HK$ | 3.791 HK$ | 3.242 HK$ | 2.338 HK$ | 4.711 HK$ | 7.367 HK$ | 6.813 HK$ | - |
| 2. Quartal | |||||||||||||||||||
| 2. Quartal | - | - | - | - | 14.226 HK$ | 15.670 HK$ | 17.573 HK$ | 9.572 HK$ | 4.971 HK$ | 15.119 HK$ | 19.186 HK$ | 19.633 HK$ | 7.582 HK$ | 6.483 HK$ | 4.675 HK$ | 9.421 HK$ | 14.734 HK$ | 13.626 HK$ | - |
| 3. Quartal | |||||||||||||||||||
| 3. Quartal | - | - | - | - | 7.060 HK$ | 7.737 HK$ | 7.317 HK$ | 4.535 HK$ | 5.295 HK$ | 9.005 HK$ | 10.257 HK$ | 8.406 HK$ | 520 HK$ | 2.429 HK$ | 908 HK$ | 6.420 HK$ | 7.003 HK$ | - | - |
| 4. Quartal | |||||||||||||||||||
| 4. Quartal | - | - | - | - | 14.226 HK$ | 15.670 HK$ | 11.846 HK$ | 8.615 HK$ | 14.235 HK$ | 18.009 HK$ | 20.390 HK$ | 16.811 HK$ | 1.040 HK$ | 4.857 HK$ | 1.815 HK$ | 12.839 HK$ | 14.006 HK$ | - | - |
|
Bruttoertrag vom Umsatz in Mio.
|
|||||||||||||||||||
|
Bruttoertrag vom Umsatz in Mio.
|
7.706 HK$ | 7.335 HK$ | 11.628 HK$ | 15.134 HK$ | 8.833 HK$ | 9.998 HK$ | 9.399 HK$ | 6.092 HK$ | 6.774 HK$ | 12.206 HK$ | 14.903 HK$ | 13.489 HK$ | -309 HK$ | 2.451 HK$ | -598 HK$ | 9.445 HK$ | 11.617 HK$ | - | - |
|
Umsatz je Aktie
|
|||||||||||||||||||
|
Umsatz je Aktie
|
- | - | 438,79 HK$ | - | 54,85 HK$ | 60,42 HK$ | 56,76 HK$ | 36,81 HK$ | 42,60 HK$ | 69,45 HK$ | 76,19 HK$ | 69,62 HK$ | 14,68 HK$ | 22,59 HK$ | 10,86 HK$ | 45,20 HK$ | 46,66 HK$ | - | - |
|
KUV (Kurs-Umsatz-Verhältnis)
|
|||||||||||||||||||
|
KUV (Kurs-Umsatz-Verhältnis)
|
- | - | - | - | 3,87 | 5,84 | 3,82 | 2,47 | 2,86 | 3,59 | 2,21 | 2,75 | 8,84 | 2,79 | 7,95 | 1,42 | 1,14 | - | - |
|
Umsatzwachstum
|
|||||||||||||||||||
|
Umsatzwachstum
|
- | -4,31% | 59,4% | 31,46% | -3,55% | 10,15% | -6,05% | -35,15% | 15,73% | 63,08% | 9,85% | -8,66% | -78,95% | 54,03% | -51,87% | 329,99% | 18,43% | - | - |
|
Umsatzquote
|
|||||||||||||||||||
|
Umsatzquote
|
- | - | - | - | 25,83% | 17,13% | 26,14% | 40,49% | 34,96% | 27,86% | 45,18% | 36,41% | 11,31% | 35,85% | 12,58% | 70,48% | 88,06% | - | - |
Buchwert
| Fiskaljahr (Ende: Dezember) | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Buchwert je Aktie
|
|||||||||||||||||||
|
Buchwert je Aktie
|
- | - | 84,03 HK$ | - | 20,24 HK$ | 17,76 HK$ | 13,58 HK$ | 7,91 HK$ | 4,73 HK$ | 5,78 HK$ | 2,92 HK$ | 3,83 HK$ | - | - | - | - | - | - | - |
|
KBV (Kurs-Buchwert-Verhältnis)
|
|||||||||||||||||||
|
KBV (Kurs-Buchwert-Verhältnis)
|
- | - | - | - | 10,49 | 19,86 | 15,99 | 11,49 | 25,76 | 43,13 | 57,75 | 49,93 | - | - | - | - | - | - | - |
Bilanz
| Fiskaljahr (Ende: Dezember) | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Bilanzsumme in Mio.
|
|||||||||||||||||||
|
Bilanzsumme in Mio.
|
11.117 HK$ | 15.592 HK$ | 14.348 HK$ | 17.360 HK$ | 23.616 HK$ | 30.909 HK$ | 34.150 HK$ | 42.284 HK$ | 42.945 HK$ | 42.996 HK$ | 46.082 HK$ | 50.290 HK$ | 51.656 HK$ | 41.897 HK$ | 36.079 HK$ | 44.829 HK$ | 39.232 HK$ | - | - |
|
Eigenkapitalquote
|
|||||||||||||||||||
|
Eigenkapitalquote
|
6,63% | 24,19% | 29,95% | 23,21% | 44,46% | 29,81% | 20,63% | 9,7% | 5,71% | 6,98% | 3,3% | 3,95% | - | - | - | - | - | - | - |
|
Verschuldungsgrad
|
|||||||||||||||||||
|
Verschuldungsgrad
|
1.407,33% | 313,46% | 233,91% | 330,93% | 124,9% | 235,5% | 384,83% | 930,73% | 1.650,69% | 1.332,83% | 2.934,77% | 2.431,26% | - | - | - | - | - | - | - |
|
Fremdkapitalquote
|
|||||||||||||||||||
|
Fremdkapitalquote
|
93,37% | 75,81% | 70,05% | 76,79% | 55,54% | 70,19% | 79,37% | 90,3% | 94,29% | 93,02% | 96,7% | 96,05% | 109,79% | 123,92% | 147,54% | 135,27% | 133,88% | - | - |
|
Working Capital in Mio.
|
|||||||||||||||||||
|
Working Capital in Mio.
|
- | - | - | - | - | - | - | - | - | -5.303 HK$ | 336 HK$ | 5.281 HK$ | 9.091 HK$ | 7.651 HK$ | 3.550 HK$ | 6.426 HK$ | 2.611 HK$ | - | - |
|
CapEx (Investitionen)
|
|||||||||||||||||||
|
CapEx (Investitionen)
|
1.541 HK$ | 2.167 HK$ | 963 HK$ | 445 HK$ | 1.491 HK$ | 3.442 HK$ | 8.312 HK$ | 12.710 HK$ | 6.790 HK$ | 1.261 HK$ | 1.189 HK$ | 1.640 HK$ | 749 HK$ | 476 HK$ | 349 HK$ | 714 HK$ | 1.306 HK$ | - | - |
|
Liquidität 1. Grades
|
|||||||||||||||||||
|
Liquidität 1. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Liquidität 2. Grades
|
|||||||||||||||||||
|
Liquidität 2. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Liquidität 3. Grades
|
|||||||||||||||||||
|
Liquidität 3. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Deckungsgrad A
|
|||||||||||||||||||
|
Deckungsgrad A
|
9,22% | 38,98% | 45,53% | 36,43% | 96,38% | 66,41% | 31,78% | 11,98% | 6,29% | 8,24% | 4,38% | 5,85% | - | - | - | - | - | - | - |
|
Deckungsgrad B
|
|||||||||||||||||||
|
Deckungsgrad B
|
9,22% | 38,98% | 45,53% | 36,43% | 96,38% | 153,25% | 34,35% | 103,41% | 88,83% | 84,22% | 99,76% | 113,23% | 127,9% | 125,24% | 111,89% | 117,25% | 103,62% | - | - |
|
Deckungsgrad C
|
|||||||||||||||||||
|
Deckungsgrad C
|
9% | 38,18% | 44,7% | 35,85% | 94,92% | 151,1% | 34,07% | 102,87% | 88,06% | 83,46% | 98,87% | 112,09% | 126,73% | 123,98% | 110,77% | 116,04% | 102,45% | - | - |
Marktkapitalisierung
| Fiskaljahr (Ende: Dezember) | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Aktien im Umlauf in Mio.
|
|||||||||||||||||||
|
Aktien im Umlauf in Mio.
|
- | - | 51 | - | 519 | 519 | 519 | 519 | 519 | 519 | 520 | 519 | 519 | 519 | 520 | 537 | 616 | 524 | - |
|
Marktkapitalisierung in Mio.
|
|||||||||||||||||||
|
Marktkapitalisierung in Mio.
|
- | - | - | - | 110.165 HK$ | 182.936 HK$ | 112.632 HK$ | 47.164 HK$ | 63.210 HK$ | 129.357 HK$ | 87.621 HK$ | 99.314 HK$ | 67.327 HK$ | 32.712 HK$ | 44.878 HK$ | 34.432 HK$ | 32.638 HK$ | 30.744 HK$ | - |
|
Marktkapitalisierung/Umsatz
|
|||||||||||||||||||
|
Marktkapitalisierung/Umsatz
|
- | - | - | - | 3,87 | 5,84 | 3,83 | 2,47 | 2,86 | 3,59 | 2,21 | 2,75 | 8,84 | 2,79 | 7,95 | 1,42 | 1,14 | - | - |
|
Marktkapitalisierung/Mitarbeiter
|
|||||||||||||||||||
|
Marktkapitalisierung/Mitarbeiter
|
|||||||||||||||||||
|
Marktkapitalisierung/EBIT
|
|||||||||||||||||||
|
Marktkapitalisierung/EBIT
|
- | - | - | - | 16,19 | 23,42 | 15,99 | 16,41 | 27,91 | 24,09 | 11,38 | 15,6 | -12,62 | -12,84 | -9,26 | 9,3 | 6,12 | - | - |
|
Marktkapitalisierung/EBITDA
|
|||||||||||||||||||
|
Marktkapitalisierung/EBITDA
|
- | - | - | - | 14,26 | 20,95 | 14,03 | 12,17 | 16,81 | 16,07 | 8,36 | 10,64 | -27,8 | -377,99 | -17,69 | 5,62 | 3,82 | - | - |
Rentabilität
| Fiskaljahr (Ende: Dezember) | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Eigenkapitalrendite
|
|||||||||||||||||||
|
Eigenkapitalrendite
|
276,56% | 54,86% | 102,91% | 146,98% | 61,33% | 83,59% | 91,51% | 58,76% | 58,52% | 123,32% | 411,3% | 254,52% | - | - | - | - | - | - | - |
|
Umsatzrendite
|
|||||||||||||||||||
|
Umsatzrendite
|
13,87% | 14,7% | 19,71% | 20,07% | 22,63% | 24,57% | 21,89% | 12,62% | 6,5% | 10,27% | 15,77% | 13,98% | - | - | - | 4,83% | 11,13% | - | - |
|
Gesamtkapitalrendite
|
|||||||||||||||||||
|
Gesamtkapitalrendite
|
18,35% | 13,27% | 30,82% | 34,11% | 27,27% | 24,91% | 18,87% | 5,7% | 3,34% | 8,61% | 13,55% | 10,06% | - | - | - | 2,61% | 8,15% | - | - |
|
Arbeitsintensität
|
|||||||||||||||||||
|
Arbeitsintensität
|
28% | 38% | 34% | 36% | 54% | 55% | 35% | 19% | 9% | 15% | 25% | 32% | 40% | 30% | 23% | 39% | 33% | - | - |
|
Anlagenintensität
|
|||||||||||||||||||
|
Anlagenintensität
|
72% | 62% | 66% | 64% | 46% | 45% | 65% | 81% | 91% | 85% | 75% | 68% | 60% | 70% | 77% | 61% | 67% | - | - |
Quelle: Leeway