Vodacom Group Aktie
Marktkapitalisierung
-
-
Streubesitz
3,71%
KGV
15,08
Dividendenrendite
5,63%
Index-Zuordnung
-
Bilanz/GuV
| Fiskaljahr (Ende: März) | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||||||||||||
| EBITDA in Mio. | 7.535 ZAC | 9.548 ZAC | 11.448 ZAC | 14.115 ZAC | 16.644 ZAC | 16.279 ZAC | 15.693 ZAC | 18.890 ZAC | 22.587 ZAC | 25.685 ZAC | 27.403 ZAC | 27.118 ZAC | 29.839 ZAC | 31.054 ZAC | 34.211 ZAC | 35.739 ZAC | 41.715 ZAC | 43.088 ZAC | 43.449 ZAC | 48.545 ZAC | 58.123 ZAC | 58.800 ZAC | 63.713 ZAC |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | 5.658 ZAC | 3.755 ZAC | 5.724 ZAC | 7.057 ZAC | 8.322 ZAC | 8.140 ZAC | 8.190 ZAC | 7.852 ZAC | 9.428 ZAC | 12.024 ZAC | 13.299 ZAC | 13.082 ZAC | 14.523 ZAC | 15.240 ZAC | 15.596 ZAC | 16.481 ZAC | 18.773 ZAC | 19.680 ZAC | 20.429 ZAC | 20.244 ZAC | 27.863 ZAC | 26.234 ZAC |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | - | - | 1.877 ZAC | 2.379 ZAC | 2.826 ZAC | 3.835 ZAC | 4.128 ZAC | 4.095 ZAC | 3.926 ZAC | 4.714 ZAC | 6.087 ZAC | 6.361 ZAC | 6.417 ZAC | 6.922 ZAC | 7.180 ZAC | 7.720 ZAC | 7.642 ZAC | 7.554 ZAC | 7.180 ZAC | 7.422 ZAC | 12.275 ZAC | 14.544 ZAC | - |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | - | 1.877 ZAC | 2.379 ZAC | 5.724 ZAC | 7.057 ZAC | 8.322 ZAC | 8.140 ZAC | 7.503 ZAC | 9.428 ZAC | 13.158 ZAC | 12.174 ZAC | 12.722 ZAC | 12.834 ZAC | 13.845 ZAC | 14.360 ZAC | 15.441 ZAC | 15.285 ZAC | 18.793 ZAC | 19.907 ZAC | 19.801 ZAC | 25.694 ZAC | 29.087 ZAC | 28.801 ZAC |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | - | 1.877 ZAC | 2.379 ZAC | 2.826 ZAC | 3.835 ZAC | 4.128 ZAC | 4.095 ZAC | 3.926 ZAC | 4.714 ZAC | 6.012 ZAC | 6.650 ZAC | 6.541 ZAC | 7.262 ZAC | 7.620 ZAC | 7.798 ZAC | 8.240 ZAC | 9.258 ZAC | 9.730 ZAC | 10.036 ZAC | 10.032 ZAC | 13.420 ZAC | - | - |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 5.004 ZAC | 6.705 ZAC | 8.452 ZAC | 10.754 ZAC | 12.733 ZAC | 11.596 ZAC | 10.536 ZAC | 13.535 ZAC | 16.705 ZAC | 19.321 ZAC | 20.618 ZAC | 19.537 ZAC | 21.104 ZAC | 21.750 ZAC | 24.252 ZAC | 24.490 ZAC | 27.711 ZAC | 27.652 ZAC | 28.236 ZAC | 29.252 ZAC | 35.337 ZAC | 35.791 ZAC | 39.428 ZAC |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | 3.759 ZAC | 2.489 ZAC | 4.226 ZAC | 5.377 ZAC | 6.366 ZAC | 5.798 ZAC | 5.848 ZAC | 5.274 ZAC | 6.751 ZAC | 8.970 ZAC | 9.998 ZAC | 9.495 ZAC | 10.346 ZAC | 10.717 ZAC | 10.615 ZAC | 11.165 ZAC | 11.806 ZAC | 12.115 ZAC | 12.772 ZAC | 11.983 ZAC | 16.689 ZAC | 15.305 ZAC |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | - | - | 1.244 ZAC | 1.669 ZAC | 2.077 ZAC | 2.995 ZAC | 3.150 ZAC | 2.924 ZAC | 2.637 ZAC | 3.376 ZAC | 4.970 ZAC | 5.196 ZAC | 4.960 ZAC | 5.288 ZAC | 5.558 ZAC | 6.067 ZAC | 5.992 ZAC | 6.408 ZAC | 6.132 ZAC | 6.513 ZAC | 7.422 ZAC | 8.738 ZAC | - |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | - | 1.244 ZAC | 1.669 ZAC | 4.226 ZAC | 5.377 ZAC | 6.366 ZAC | 5.798 ZAC | 4.688 ZAC | 6.751 ZAC | 9.954 ZAC | 9.941 ZAC | 10.393 ZAC | 9.920 ZAC | 10.577 ZAC | 11.116 ZAC | 12.134 ZAC | 11.985 ZAC | 11.805 ZAC | 12.355 ZAC | 12.801 ZAC | 15.987 ZAC | 17.475 ZAC | 17.796 ZAC |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | - | 1.244 ZAC | 1.669 ZAC | 2.077 ZAC | 2.995 ZAC | 3.150 ZAC | 2.924 ZAC | 2.637 ZAC | 3.376 ZAC | 4.485 ZAC | 4.999 ZAC | 4.748 ZAC | 5.173 ZAC | 5.358 ZAC | 5.308 ZAC | 5.582 ZAC | 5.774 ZAC | 5.947 ZAC | 6.207 ZAC | 5.901 ZAC | 7.832 ZAC | - | - |
| Finanzergebnis in Mio. | |||||||||||||||||||||||
| Finanzergebnis in Mio. | 5.195 ZAC | 5.951 ZAC | 6.932 ZAC | 7.824 ZAC | 9.358 ZAC | 12.649 ZAC | 17.153 ZAC | 18.393 ZAC | 19.848 ZAC | 20.621 ZAC | 22.454 ZAC | 24.496 ZAC | 27.177 ZAC | 28.962 ZAC | 29.952 ZAC | 33.454 ZAC | 34.307 ZAC | 36.798 ZAC | 38.228 ZAC | 45.719 ZAC | 47.421 ZAC | 57.096 ZAC | 27.065 ZAC |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 4.774 ZAC | 6.499 ZAC | 8.207 ZAC | 10.396 ZAC | 12.067 ZAC | 10.237 ZAC | 8.945 ZAC | 12.638 ZAC | 15.933 ZAC | 18.434 ZAC | 19.585 ZAC | 17.851 ZAC | 18.844 ZAC | 19.228 ZAC | 22.093 ZAC | 22.089 ZAC | 23.058 ZAC | 23.781 ZAC | 24.563 ZAC | 25.008 ZAC | 28.123 ZAC | 28.773 ZAC | 37.160 ZAC |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | 3.581 ZAC | 2.387 ZAC | 4.103 ZAC | 5.198 ZAC | 6.033 ZAC | 5.118 ZAC | 5.118 ZAC | 4.472 ZAC | 6.319 ZAC | 8.839 ZAC | 9.544 ZAC | 9.033 ZAC | 9.260 ZAC | 9.414 ZAC | 9.664 ZAC | 10.154 ZAC | 9.610 ZAC | 9.954 ZAC | 10.766 ZAC | 9.610 ZAC | 12.754 ZAC | 11.944 ZAC |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | - | - | 1.194 ZAC | 1.625 ZAC | 2.052 ZAC | 2.599 ZAC | 3.017 ZAC | 2.559 ZAC | 2.236 ZAC | 3.160 ZAC | 4.798 ZAC | 5.020 ZAC | 4.409 ZAC | 4.792 ZAC | 4.907 ZAC | 6.214 ZAC | 5.968 ZAC | 5.888 ZAC | 5.628 ZAC | 6.076 ZAC | 6.966 ZAC | 7.010 ZAC | - |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | - | 1.194 ZAC | 1.625 ZAC | 4.103 ZAC | 5.198 ZAC | 6.033 ZAC | 5.118 ZAC | 3.827 ZAC | 6.319 ZAC | 9.614 ZAC | 9.595 ZAC | 10.041 ZAC | 8.818 ZAC | 9.584 ZAC | 9.814 ZAC | 12.429 ZAC | 11.935 ZAC | 9.299 ZAC | 10.326 ZAC | 10.741 ZAC | 12.791 ZAC | 14.021 ZAC | 16.007 ZAC |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | - | 1.194 ZAC | 1.625 ZAC | 2.052 ZAC | 2.599 ZAC | 3.017 ZAC | 2.559 ZAC | 2.236 ZAC | 3.160 ZAC | 4.420 ZAC | 4.772 ZAC | 4.516 ZAC | 4.630 ZAC | 4.707 ZAC | 4.832 ZAC | 5.077 ZAC | 5.642 ZAC | 6.262 ZAC | 6.205 ZAC | 5.538 ZAC | 7.051 ZAC | - | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 1.722 ZAC | 2.613 ZAC | 3.078 ZAC | 3.836 ZAC | 4.109 ZAC | 4.045 ZAC | 4.745 ZAC | 4.659 ZAC | 5.730 ZAC | 5.210 ZAC | 5.918 ZAC | 5.341 ZAC | 5.934 ZAC | 6.102 ZAC | 6.531 ZAC | 6.557 ZAC | 6.414 ZAC | 6.710 ZAC | 6.829 ZAC | 6.897 ZAC | 8.859 ZAC | 8.882 ZAC | 10.423 ZAC |
| Ergebnis nach Steuer in Mio. | |||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 3.026 ZAC | 3.856 ZAC | 5.012 ZAC | 6.342 ZAC | 7.811 ZAC | 6.192 ZAC | 4.200 ZAC | 7.979 ZAC | 10.203 ZAC | 12.991 ZAC | 13.243 ZAC | 12.672 ZAC | 12.917 ZAC | 13.418 ZAC | 15.344 ZAC | 14.822 ZAC | 15.944 ZAC | 16.581 ZAC | 17.163 ZAC | 16.767 ZAC | 16.292 ZAC | 16.598 ZAC | 20.647 ZAC |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | 2.263 ZAC | 1.526 ZAC | 2.506 ZAC | 3.171 ZAC | 3.906 ZAC | 3.096 ZAC | 3.096 ZAC | 2.100 ZAC | 3.990 ZAC | 5.996 ZAC | 6.487 ZAC | 6.190 ZAC | 6.464 ZAC | 6.442 ZAC | 6.850 ZAC | 6.564 ZAC | 7.834 ZAC | 9.030 ZAC | 8.545 ZAC | 7.740 ZAC | 8.385 ZAC | 6.843 ZAC |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | - | - | 763 ZAC | 972 ZAC | 1.282 ZAC | 1.640 ZAC | 1.989 ZAC | 1.548 ZAC | 1.050 ZAC | 1.995 ZAC | 3.498 ZAC | 3.378 ZAC | 3.241 ZAC | 3.226 ZAC | 3.488 ZAC | 4.247 ZAC | 4.129 ZAC | 4.055 ZAC | 3.776 ZAC | 4.309 ZAC | 4.514 ZAC | 3.954 ZAC | - |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | - | 763 ZAC | 972 ZAC | 2.506 ZAC | 3.171 ZAC | 3.906 ZAC | 3.096 ZAC | 1.104 ZAC | 3.990 ZAC | 6.214 ZAC | 6.995 ZAC | 6.756 ZAC | 6.482 ZAC | 6.453 ZAC | 6.976 ZAC | 8.494 ZAC | 8.258 ZAC | 8.110 ZAC | 7.551 ZAC | 8.618 ZAC | 9.027 ZAC | 7.907 ZAC | 9.755 ZAC |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | - | 763 ZAC | 972 ZAC | 1.282 ZAC | 1.640 ZAC | 1.989 ZAC | 1.548 ZAC | 1.050 ZAC | 1.995 ZAC | 2.998 ZAC | 3.244 ZAC | 3.095 ZAC | 3.232 ZAC | 3.221 ZAC | 3.425 ZAC | 3.282 ZAC | 3.917 ZAC | 4.515 ZAC | 4.272 ZAC | 3.870 ZAC | 4.192 ZAC | - | - |
| Nettogewinn/-verlust in Mio. | |||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: März) | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||||||||||||
| Umlaufvermögen in Mio. | 7.323 ZAC | 8.706 ZAC | 8.689 ZAC | 7.626 ZAC | 9.707 ZAC | 12.135 ZAC | 12.560 ZAC | 13.453 ZAC | 17.552 ZAC | 21.157 ZAC | 22.787 ZAC | 25.353 ZAC | 27.618 ZAC | 29.011 ZAC | 34.822 ZAC | 39.746 ZAC | 47.828 ZAC | 46.309 ZAC | 50.519 ZAC | 65.788 ZAC | 70.727 ZAC | 75.656 ZAC | 86.503 ZAC |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | - | 1.831 ZAC | 2.177 ZAC | 2.172 ZAC | 1.906 ZAC | 2.427 ZAC | 12.146 ZAC | 13.330 ZAC | 15.389 ZAC | 16.874 ZAC | 22.716 ZAC | 21.373 ZAC | 26.660 ZAC | 29.579 ZAC | 33.469 ZAC | 40.921 ZAC | 46.409 ZAC | 46.062 ZAC | 43.945 ZAC | 51.653 ZAC | 67.728 ZAC | 68.155 ZAC |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | - | - | 1.831 ZAC | 2.177 ZAC | 2.172 ZAC | 1.906 ZAC | 2.427 ZAC | 3.034 ZAC | 3.140 ZAC | 3.363 ZAC | 21.157 ZAC | 22.787 ZAC | 25.353 ZAC | 27.618 ZAC | 29.011 ZAC | 34.822 ZAC | 39.746 ZAC | 47.828 ZAC | 46.309 ZAC | 50.519 ZAC | 65.788 ZAC | 70.727 ZAC | - |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | - | 1.831 ZAC | 2.177 ZAC | 2.172 ZAC | 1.906 ZAC | 2.427 ZAC | 12.135 ZAC | 12.560 ZAC | 13.453 ZAC | 17.552 ZAC | 21.157 ZAC | 22.787 ZAC | 25.353 ZAC | 27.618 ZAC | 29.011 ZAC | 34.822 ZAC | 39.746 ZAC | 47.828 ZAC | 46.309 ZAC | 50.519 ZAC | 65.788 ZAC | 70.727 ZAC | 75.656 ZAC |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | - | 1.831 ZAC | 2.177 ZAC | 2.172 ZAC | 1.906 ZAC | 2.427 ZAC | 3.034 ZAC | 3.140 ZAC | 3.363 ZAC | 16.874 ZAC | 22.716 ZAC | 21.373 ZAC | 26.660 ZAC | 29.579 ZAC | 33.469 ZAC | 40.921 ZAC | 46.409 ZAC | 46.062 ZAC | 43.945 ZAC | 51.653 ZAC | 67.728 ZAC | - | - |
| Anlagevermögen in Mio. | |||||||||||||||||||||||
| Anlagevermögen in Mio. | 12.851 ZAC | 13.888 ZAC | 16.079 ZAC | 20.844 ZAC | 24.468 ZAC | 35.224 ZAC | 29.131 ZAC | 27.982 ZAC | 30.678 ZAC | 34.434 ZAC | 37.954 ZAC | 45.954 ZAC | 51.085 ZAC | 52.127 ZAC | 96.543 ZAC | 113.897 ZAC | 142.395 ZAC | 125.670 ZAC | 127.448 ZAC | 162.527 ZAC | 169.886 ZAC | 174.325 ZAC | 189.930 ZAC |
| Aktiva in Mio. | |||||||||||||||||||||||
| Aktiva in Mio. | 20.174 ZAC | 22.595 ZAC | 24.768 ZAC | 28.470 ZAC | 34.175 ZAC | 47.359 ZAC | 41.691 ZAC | 41.435 ZAC | 48.230 ZAC | 55.591 ZAC | 60.741 ZAC | 71.307 ZAC | 78.703 ZAC | 81.138 ZAC | 131.365 ZAC | 153.643 ZAC | 190.223 ZAC | 171.979 ZAC | 177.967 ZAC | 228.315 ZAC | 240.613 ZAC | 249.981 ZAC | 276.433 ZAC |
Passiva
| Fiskaljahr (Ende: März) | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 10.252 ZAC | 11.474 ZAC | 13.859 ZAC | 15.011 ZAC | 17.582 ZAC | 21.831 ZAC | 15.465 ZAC | 16.512 ZAC | 18.368 ZAC | 24.755 ZAC | 24.988 ZAC | 26.614 ZAC | 25.770 ZAC | 26.719 ZAC | 32.583 ZAC | 38.171 ZAC | 36.750 ZAC | 42.070 ZAC | 57.667 ZAC | 64.386 ZAC | 71.261 ZAC | 75.997 ZAC | 78.784 ZAC |
| langfristiges Fremdkapital in Mio. | |||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | 2.318 ZAC | 3.233 ZAC | 2.237 ZAC | 3.812 ZAC | 4.788 ZAC | 10.430 ZAC | 11.590 ZAC | 8.743 ZAC | 10.932 ZAC | 9.620 ZAC | 12.010 ZAC | 23.050 ZAC | 29.909 ZAC | 31.423 ZAC | 28.130 ZAC | 29.084 ZAC | 53.403 ZAC | 44.219 ZAC | 34.834 ZAC | 66.502 ZAC | 65.524 ZAC | 70.332 ZAC | 90.414 ZAC |
| Fremdkapital in Mio. | |||||||||||||||||||||||
| Fremdkapital in Mio. | 12.570 ZAC | 14.707 ZAC | 16.096 ZAC | 18.823 ZAC | 22.370 ZAC | 32.262 ZAC | 27.055 ZAC | 25.255 ZAC | 29.300 ZAC | 34.375 ZAC | 36.998 ZAC | 49.664 ZAC | 55.679 ZAC | 58.142 ZAC | 60.713 ZAC | 67.255 ZAC | 90.153 ZAC | 86.289 ZAC | 92.501 ZAC | 130.888 ZAC | 136.785 ZAC | 146.329 ZAC | 169.198 ZAC |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | - | 3.142 ZAC | 3.677 ZAC | 4.024 ZAC | 4.706 ZAC | 5.592 ZAC | 28.064 ZAC | 26.104 ZAC | 27.213 ZAC | 30.511 ZAC | 35.771 ZAC | 41.609 ZAC | 52.779 ZAC | 58.714 ZAC | 58.942 ZAC | 67.650 ZAC | 83.824 ZAC | 85.505 ZAC | 84.122 ZAC | 99.343 ZAC | 135.715 ZAC | 132.384 ZAC |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | - | - | 3.142 ZAC | 3.677 ZAC | 4.024 ZAC | 4.706 ZAC | 5.592 ZAC | 8.065 ZAC | 6.764 ZAC | 6.314 ZAC | 34.375 ZAC | 36.998 ZAC | 49.664 ZAC | 55.679 ZAC | 58.142 ZAC | 60.713 ZAC | 67.255 ZAC | 90.153 ZAC | 86.289 ZAC | 92.501 ZAC | 130.888 ZAC | 136.785 ZAC | - |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | - | 3.142 ZAC | 3.677 ZAC | 4.024 ZAC | 4.706 ZAC | 5.592 ZAC | 32.262 ZAC | 27.055 ZAC | 25.255 ZAC | 29.300 ZAC | 34.375 ZAC | 36.998 ZAC | 49.664 ZAC | 55.679 ZAC | 58.142 ZAC | 60.713 ZAC | 67.255 ZAC | 90.153 ZAC | 86.289 ZAC | 92.501 ZAC | 130.888 ZAC | 136.785 ZAC | 146.329 ZAC |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | - | 3.142 ZAC | 3.677 ZAC | 4.024 ZAC | 4.706 ZAC | 5.592 ZAC | 8.065 ZAC | 6.764 ZAC | 6.314 ZAC | 30.511 ZAC | 35.771 ZAC | 41.609 ZAC | 52.779 ZAC | 58.714 ZAC | 58.942 ZAC | 67.650 ZAC | 83.824 ZAC | 85.505 ZAC | 84.122 ZAC | 99.343 ZAC | 135.715 ZAC | - | - |
| Minderheitenanteil in Mio. | |||||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC |
| Eigenkapital in Mio. | |||||||||||||||||||||||
| Eigenkapital in Mio. | 7.511 ZAC | 7.759 ZAC | 8.389 ZAC | 9.426 ZAC | 11.402 ZAC | 14.017 ZAC | 13.738 ZAC | 15.622 ZAC | 18.530 ZAC | 20.800 ZAC | 23.057 ZAC | 22.062 ZAC | 24.158 ZAC | 24.063 ZAC | 64.468 ZAC | 77.992 ZAC | 91.656 ZAC | 79.370 ZAC | 79.437 ZAC | 85.946 ZAC | 92.764 ZAC | 92.019 ZAC | 92.554 ZAC |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | - | 1.901 ZAC | 1.972 ZAC | 2.168 ZAC | 2.412 ZAC | 2.951 ZAC | 11.701 ZAC | 14.232 ZAC | 16.805 ZAC | 18.376 ZAC | 21.559 ZAC | 21.214 ZAC | 23.326 ZAC | 22.923 ZAC | 68.696 ZAC | 75.211 ZAC | 79.804 ZAC | 86.633 ZAC | 81.719 ZAC | 90.366 ZAC | 87.974 ZAC | 83.220 ZAC |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | - | - | 1.901 ZAC | 1.972 ZAC | 2.168 ZAC | 2.412 ZAC | 2.951 ZAC | 3.774 ZAC | 3.659 ZAC | 4.045 ZAC | 20.800 ZAC | 23.057 ZAC | 22.062 ZAC | 24.158 ZAC | 24.063 ZAC | 64.468 ZAC | 77.992 ZAC | 91.656 ZAC | 79.370 ZAC | 79.437 ZAC | 85.946 ZAC | 92.764 ZAC | - |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | - | 1.901 ZAC | 1.972 ZAC | 2.168 ZAC | 2.412 ZAC | 2.951 ZAC | 14.017 ZAC | 13.738 ZAC | 15.622 ZAC | 18.530 ZAC | 20.800 ZAC | 23.057 ZAC | 22.062 ZAC | 24.158 ZAC | 24.063 ZAC | 64.468 ZAC | 77.992 ZAC | 91.656 ZAC | 79.370 ZAC | 79.437 ZAC | 85.946 ZAC | 92.764 ZAC | 92.019 ZAC |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | - | 1.901 ZAC | 1.972 ZAC | 2.168 ZAC | 2.412 ZAC | 2.951 ZAC | 3.774 ZAC | 3.659 ZAC | 4.045 ZAC | 18.376 ZAC | 21.559 ZAC | 21.214 ZAC | 23.326 ZAC | 22.923 ZAC | 68.696 ZAC | 75.211 ZAC | 79.804 ZAC | 86.633 ZAC | 81.719 ZAC | 90.366 ZAC | 87.974 ZAC | - | - |
| Passiva in Mio. | |||||||||||||||||||||||
| Passiva in Mio. | 20.174 ZAC | 22.595 ZAC | 24.768 ZAC | 28.470 ZAC | 34.175 ZAC | 47.359 ZAC | 41.691 ZAC | 41.435 ZAC | 48.230 ZAC | 55.591 ZAC | 60.741 ZAC | 71.307 ZAC | 78.703 ZAC | 81.138 ZAC | 131.365 ZAC | 153.643 ZAC | 190.223 ZAC | 171.979 ZAC | 177.967 ZAC | 228.315 ZAC | 240.613 ZAC | 249.981 ZAC | 276.433 ZAC |
Quelle: Leeway