Var Energi (Unspons. ADR) Aktie
Marktkapitalisierung
11,89 Mrd. €
11,89 Mrd. €
Streubesitz
100%
KGV
19,53
Dividende
0,08 €
Dividendenrendite
1,38%
neu:
Nachhaltigkeits-Score
Index-Zuordnung
-
Bilanz/GuV
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| EBITDA in Mio. | |||||
| EBITDA in Mio. | 4.667 € | 7.312 € | 4.784 € | 5.226 € | 7.165 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 1.422 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 1.459 € | 1.304 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 1.475 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 1.149 € | 1.670 € |
| Operatives Ergebnis (EBIT) in Mio. | |||||
| Operatives Ergebnis (EBIT) in Mio. | 2.963 € | 6.932 € | 3.941 € | 3.618 € | 4.455 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 963 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 961 € | 717 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 1.021 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 688 € | 976 € |
| Finanzergebnis in Mio. | |||||
| Finanzergebnis in Mio. | 235 € | 257 € | 315 € | 436 € | 445 € |
| Ergebnis vor Steuern (EBT) in Mio. | |||||
| Ergebnis vor Steuern (EBT) in Mio. | 2.647 € | 5.856 € | 3.357 € | 3.313 € | 4.306 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 1.279 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 1.032 € | 1.234 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 760 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 671 € | 788 € |
| Steuern auf Einkommen und Ertrag in Mio. | |||||
| Steuern auf Einkommen und Ertrag in Mio. | 1.992 € | 4.919 € | 2.747 € | 2.986 € | 3.460 € |
| Ergebnis nach Steuer in Mio. | |||||
| Ergebnis nach Steuer in Mio. | 654 € | 936 € | 610 € | 327 € | 846 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 453 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 222 € | 217 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 180 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | -175 € | 25 € |
| Nettogewinn/-verlust in Mio. | |||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - |
Aktiva
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||
| Umlaufvermögen in Mio. | 1.473 € | 1.720 € | 1.659 € | 1.267 € | 1.764 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 1.712 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 1.384 € | 1.965 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 1.772 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 1.267 € | 1.764 € |
| Anlagevermögen in Mio. | |||||
| Anlagevermögen in Mio. | 18.326 € | 17.077 € | 17.630 € | 20.601 € | 24.381 € |
| Aktiva in Mio. | |||||
| Aktiva in Mio. | 19.799 € | 18.797 € | 19.289 € | 21.868 € | 26.145 € |
Passiva
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||
| kurzfristiges Fremdkapital in Mio. | 2.221 € | 3.309 € | 2.124 € | 1.897 € | 2.911 € |
| langfristiges Fremdkapital in Mio. | |||||
| langfristiges Fremdkapital in Mio. | 16.062 € | 14.007 € | 15.397 € | 19.139 € | 22.674 € |
| Fremdkapital in Mio. | |||||
| Fremdkapital in Mio. | 18.283 € | 17.316 € | 17.521 € | 21.036 € | 25.585 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 23.140 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 20.807 € | 25.251 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 21.963 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 21.036 € | 25.585 € |
| Minderheitenanteil in Mio. | |||||
| Minderheitenanteil in Mio. | 0 € | 0 € | 0 € | 0 € | 0 € |
| Eigenkapital in Mio. | |||||
| Eigenkapital in Mio. | 1.516 € | 1.482 € | 1.768 € | 833 € | 560 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 1.009 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 1.436 € | 972 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 1.366 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 833 € | 560 € |
| Passiva in Mio. | |||||
| Passiva in Mio. | 19.799 € | 18.797 € | 19.289 € | 21.868 € | 26.145 € |
Quelle: Leeway