Thomson Medical Group Aktie
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||||||
| EBITDA in Mio. | - | - | - | - | - | - | - | - | 44 SGD | 57 SGD | - | 67 SGD | 111 SGD | 103 SGD | 101 SGD | 55 SGD | - | - |
| 1. Quartal | ||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 3. Quartal | ||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | 34 SGD | 52 SGD | - | - | - | - |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | -3 SGD | -2 SGD | -3 SGD | -5 SGD | -7 SGD | 3 SGD | 29 SGD | 30 SGD | 36 SGD | 37 SGD | 29 SGD | 49 SGD | 92 SGD | 82 SGD | 74 SGD | 16 SGD | - | - |
| 1. Quartal | ||||||||||||||||||
| 1. Quartal | - | - | - | - | -3 SGD | - | - | - | - | 8 SGD | 9 SGD | - | 11 SGD | 30 SGD | 19 SGD | - | - | - |
| 2. Quartal | ||||||||||||||||||
| 2. Quartal | - | - | - | - | -0 SGD | - | - | - | - | 8 SGD | 15 SGD | - | 11 SGD | 30 SGD | 19 SGD | - | - | - |
| 3. Quartal | ||||||||||||||||||
| 3. Quartal | - | - | - | -1 SGD | - | - | - | - | - | 12 SGD | 9 SGD | 13 SGD | 15 SGD | 23 SGD | - | - | - | - |
| 4. Quartal | ||||||||||||||||||
| 4. Quartal | - | - | - | -0 SGD | - | - | - | - | - | 7 SGD | 10 SGD | 13 SGD | 31 SGD | 45 SGD | - | - | - | - |
| Finanzergebnis in Mio. | ||||||||||||||||||
| Finanzergebnis in Mio. | 3 SGD | 3 SGD | 2 SGD | 2 SGD | 30 SGD | 84 SGD | 149 SGD | 163 SGD | 163 SGD | 179 SGD | 192 SGD | 192 SGD | 242 SGD | 274 SGD | 278 SGD | 379 SGD | - | - |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 6 SGD | 2 SGD | -5 SGD | -6 SGD | -230 SGD | 51 SGD | 31 SGD | 36 SGD | 43 SGD | 22 SGD | -80 SGD | 26 SGD | 69 SGD | 55 SGD | 29 SGD | -41 SGD | - | - |
| 1. Quartal | ||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | 6 SGD | 4 SGD | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | 5 SGD | 8 SGD | -94 SGD | 12 SGD | 49 SGD | 23 SGD | 18 SGD | -31 SGD | - |
| 3. Quartal | ||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | 7 SGD | 2 SGD | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | 3 SGD | 7 SGD | 14 SGD | 20 SGD | 33 SGD | 12 SGD | -9 SGD | -6 SGD | - |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | -0 SGD | 1 SGD | 1 SGD | 0 SGD | 1 SGD | 2 SGD | 6 SGD | 10 SGD | 11 SGD | 20 SGD | 20 SGD | 12 SGD | 16 SGD | 19 SGD | 15 SGD | 7 SGD | - | - |
| Ergebnis nach Steuer in Mio. | ||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 7 SGD | 1 SGD | -5 SGD | -6 SGD | -231 SGD | 49 SGD | 25 SGD | 27 SGD | 33 SGD | 2 SGD | -99 SGD | 14 SGD | 54 SGD | 37 SGD | 14 SGD | -48 SGD | - | - |
| 1. Quartal | ||||||||||||||||||
| 1. Quartal | - | - | - | - | -5 SGD | - | - | - | - | 3 SGD | 4 SGD | - | 3 SGD | 21 SGD | 7 SGD | - | - | - |
| 2. Quartal | ||||||||||||||||||
| 2. Quartal | - | - | - | - | -1 SGD | - | - | - | - | 5 SGD | 8 SGD | -80 SGD | 3 SGD | 21 SGD | 7 SGD | 31 SGD | -41 SGD | - |
| 3. Quartal | ||||||||||||||||||
| 3. Quartal | - | - | - | -1 SGD | - | - | - | - | - | 1 SGD | 10 SGD | 4 SGD | 6 SGD | 11 SGD | - | - | - | - |
| 4. Quartal | ||||||||||||||||||
| 4. Quartal | - | - | - | 0 SGD | - | - | - | - | - | 22 SGD | -1 SGD | 4 SGD | 6 SGD | 11 SGD | 1 SGD | -9 SGD | -6 SGD | - |
| Nettogewinn/-verlust in Mio. | ||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||||||
| Umlaufvermögen in Mio. | 9 SGD | 7 SGD | 11 SGD | 16 SGD | 259 SGD | 269 SGD | 142 SGD | 146 SGD | 139 SGD | 504 SGD | 286 SGD | 250 SGD | 321 SGD | 441 SGD | 317 SGD | 320 SGD | - | - |
| 1. Quartal | ||||||||||||||||||
| 1. Quartal | - | - | - | - | 16 SGD | - | - | - | - | - | 304 SGD | - | 250 SGD | 321 SGD | 441 SGD | - | - | - |
| 2. Quartal | ||||||||||||||||||
| 2. Quartal | - | - | - | - | 16 SGD | - | - | - | - | 539 SGD | 292 SGD | 286 SGD | 250 SGD | 321 SGD | 441 SGD | 317 SGD | 320 SGD | - |
| 3. Quartal | ||||||||||||||||||
| 3. Quartal | - | - | - | 20 SGD | - | - | - | - | - | 523 SGD | 297 SGD | 242 SGD | 272 SGD | 314 SGD | - | - | - | - |
| 4. Quartal | ||||||||||||||||||
| 4. Quartal | - | - | - | 20 SGD | - | - | - | - | - | 504 SGD | 284 SGD | 242 SGD | 272 SGD | 314 SGD | 425 SGD | 304 SGD | 302 SGD | - |
| Anlagevermögen in Mio. | ||||||||||||||||||
| Anlagevermögen in Mio. | - | - | - | - | - | - | - | 317 SGD | 307 SGD | 986 SGD | - | 1.035 SGD | 1.044 SGD | 1.007 SGD | 1.491 SGD | 1.465 SGD | - | - |
| Aktiva in Mio. | ||||||||||||||||||
| Aktiva in Mio. | 37 SGD | 53 SGD | 34 SGD | 36 SGD | 624 SGD | 610 SGD | 942 SGD | 970 SGD | 958 SGD | 1.489 SGD | 1.294 SGD | 1.286 SGD | 1.365 SGD | 1.448 SGD | 1.807 SGD | 1.785 SGD | - | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 1 SGD | 18 SGD | 0 SGD | 0 SGD | 30 SGD | 57 SGD | 556 SGD | 532 SGD | 493 SGD | 356 SGD | 74 SGD | 83 SGD | 338 SGD | 120 SGD | 292 SGD | 269 SGD | - | - |
| langfristiges Fremdkapital in Mio. | ||||||||||||||||||
| langfristiges Fremdkapital in Mio. | - | - | - | - | - | - | - | 131 SGD | 38 SGD | 349 SGD | - | 636 SGD | 418 SGD | 752 SGD | 937 SGD | 967 SGD | - | - |
| Fremdkapital in Mio. | ||||||||||||||||||
| Fremdkapital in Mio. | 2 SGD | 18 SGD | 1 SGD | 1 SGD | 162 SGD | 108 SGD | 661 SGD | 639 SGD | 601 SGD | 775 SGD | 816 SGD | 720 SGD | 757 SGD | 948 SGD | 1.229 SGD | 1.236 SGD | - | - |
| 1. Quartal | ||||||||||||||||||
| 1. Quartal | - | - | - | - | 1 SGD | - | - | - | - | - | 735 SGD | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||||
| 2. Quartal | - | - | - | - | 1 SGD | - | - | - | - | 728 SGD | 734 SGD | 816 SGD | 720 SGD | 757 SGD | 948 SGD | 1.310 SGD | 1.314 SGD | - |
| 3. Quartal | ||||||||||||||||||
| 3. Quartal | - | - | - | 1 SGD | - | - | - | - | - | 716 SGD | 750 SGD | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||||
| 4. Quartal | - | - | - | 1 SGD | - | - | - | - | - | 705 SGD | 758 SGD | 701 SGD | 814 SGD | 831 SGD | 1.406 SGD | 1.310 SGD | 1.299 SGD | - |
| Minderheitenanteil in Mio. | ||||||||||||||||||
| Minderheitenanteil in Mio. | 0 SGD | 0 SGD | 0 SGD | 0 SGD | 0 SGD | 0 SGD | 0 SGD | 0 SGD | 0 SGD | 0 SGD | 0 SGD | 0 SGD | 0 SGD | 0 SGD | 0 SGD | 0 SGD | - | - |
| Eigenkapital in Mio. | ||||||||||||||||||
| Eigenkapital in Mio. | 35 SGD | 35 SGD | 33 SGD | 36 SGD | 462 SGD | 501 SGD | 281 SGD | 331 SGD | 358 SGD | 714 SGD | 478 SGD | 566 SGD | 608 SGD | 499 SGD | 578 SGD | 548 SGD | - | - |
| 1. Quartal | ||||||||||||||||||
| 1. Quartal | - | - | - | - | 36 SGD | - | - | - | - | - | 577 SGD | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||||
| 2. Quartal | - | - | - | - | 34 SGD | - | - | - | - | 735 SGD | 578 SGD | 478 SGD | 490 SGD | 532 SGD | 499 SGD | 500 SGD | 471 SGD | - |
| 3. Quartal | ||||||||||||||||||
| 3. Quartal | - | - | - | 42 SGD | - | - | - | - | - | 721 SGD | 582 SGD | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||||
| 4. Quartal | - | - | - | 41 SGD | - | - | - | - | - | 714 SGD | 580 SGD | 491 SGD | 499 SGD | 510 SGD | 487 SGD | 511 SGD | 484 SGD | - |
| Passiva in Mio. | ||||||||||||||||||
| Passiva in Mio. | 37 SGD | 53 SGD | 34 SGD | 36 SGD | 624 SGD | 610 SGD | 942 SGD | 970 SGD | 958 SGD | 1.489 SGD | 1.294 SGD | 1.286 SGD | 1.365 SGD | 1.448 SGD | 1.807 SGD | 1.785 SGD | - | - |
Quelle: Leeway