Bilanz/GuV
| Fiskaljahr (Ende: September) | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||
| EBITDA in Mio. | - | - | - | 33.309 ฿ | 36.060 ฿ | 45.096 ฿ | 41.165 ฿ | 46.629 ฿ | 53.929 ฿ | 56.387 ฿ | 59.275 ฿ | 51.393 ฿ |
| 1. Quartal | ||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 13.695 ฿ | - | - | - | - |
| 2. Quartal | ||||||||||||
| 2. Quartal | - | - | - | - | - | - | 9.520 ฿ | 10.180 ฿ | 10.968 ฿ | 11.284 ฿ | - | - |
| 3. Quartal | ||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | - | - | - |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 23.520 ฿ | 23.837 ฿ | 26.785 ฿ | 29.002 ฿ | 26.607 ฿ | 31.708 ฿ | 34.600 ฿ | 33.784 ฿ | 44.606 ฿ | 46.358 ฿ | 49.075 ฿ | 41.047 ฿ |
| 1. Quartal | ||||||||||||
| 1. Quartal | - | - | - | 7.576 ฿ | 5.908 ฿ | 8.251 ฿ | 14.046 ฿ | 11.701 ฿ | 10.903 ฿ | - | - | - |
| 2. Quartal | ||||||||||||
| 2. Quartal | - | - | - | 7.657 ฿ | 8.990 ฿ | 9.030 ฿ | 7.904 ฿ | 8.273 ฿ | 9.443 ฿ | - | 11.509 ฿ | 10.752 ฿ |
| 3. Quartal | ||||||||||||
| 3. Quartal | - | - | - | 6.382 ฿ | 6.626 ฿ | 12.204 ฿ | 8.216 ฿ | 6.921 ฿ | 8.780 ฿ | - | - | - |
| 4. Quartal | ||||||||||||
| 4. Quartal | - | - | - | 6.424 ฿ | 5.813 ฿ | 6.377 ฿ | 8.216 ฿ | 6.921 ฿ | 8.780 ฿ | - | - | - |
| Finanzergebnis in Mio. | ||||||||||||
| Finanzergebnis in Mio. | 138.567 ฿ | 148.760 ฿ | 119.143 ฿ | 162.316 ฿ | 203.088 ฿ | 235.649 ฿ | 40.260 ฿ | 37.700 ฿ | 41.307 ฿ | 59.063 ฿ | 60.778 ฿ | 62.461 ฿ |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 25.984 ฿ | 30.972 ฿ | 22.679 ฿ | 39.812 ฿ | 25.335 ฿ | 31.312 ฿ | 32.931 ฿ | 31.973 ฿ | 39.941 ฿ | 41.242 ฿ | 43.016 ฿ | 38.197 ฿ |
| 1. Quartal | ||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | - | 11.224 ฿ | 10.140 ฿ |
| 3. Quartal | ||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | - | - | - |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 4.291 ฿ | 4.508 ฿ | 3.759 ฿ | 5.303 ฿ | 6.805 ฿ | 8.039 ฿ | 10.179 ฿ | 7.328 ฿ | 9.834 ฿ | 13.809 ฿ | 15.801 ฿ | 12.836 ฿ |
| Ergebnis nach Steuer in Mio. | ||||||||||||
| Ergebnis nach Steuer in Mio. | 21.694 ฿ | 26.463 ฿ | 18.920 ฿ | 34.510 ฿ | 18.530 ฿ | 23.272 ฿ | 22.752 ฿ | 24.645 ฿ | 30.106 ฿ | 27.434 ฿ | 27.216 ฿ | 25.360 ฿ |
| 1. Quartal | ||||||||||||
| 1. Quartal | - | - | - | 7.715 ฿ | 2.912 ฿ | 7.417 ฿ | 8.423 ฿ | 8.469 ฿ | 8.159 ฿ | 8.766 ฿ | - | - |
| 2. Quartal | ||||||||||||
| 2. Quartal | - | - | - | 6.557 ฿ | 6.345 ฿ | 5.790 ฿ | 4.952 ฿ | 5.929 ฿ | 7.115 ฿ | 7.357 ฿ | 6.993 ฿ | 6.735 ฿ |
| 3. Quartal | ||||||||||||
| 3. Quartal | - | - | - | 15.233 ฿ | 5.991 ฿ | 6.651 ฿ | 4.688 ฿ | 5.124 ฿ | 6.894 ฿ | - | - | - |
| 4. Quartal | ||||||||||||
| 4. Quartal | - | - | - | 5.005 ฿ | 3.282 ฿ | 3.414 ฿ | 4.688 ฿ | 5.124 ฿ | 6.894 ฿ | 5.655 ฿ | - | - |
| Nettogewinn/-verlust in Mio. | ||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: September) | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||
| Umlaufvermögen in Mio. | 46.068 ฿ | 48.128 ฿ | 50.104 ฿ | 55.921 ฿ | 75.228 ฿ | 77.318 ฿ | 86.315 ฿ | 95.266 ฿ | 110.693 ฿ | 109.150 ฿ | 145.136 ฿ | 131.590 ฿ |
| 1. Quartal | ||||||||||||
| 1. Quartal | - | - | - | 49.149 ฿ | 78.970 ฿ | 73.052 ฿ | 80.362 ฿ | 84.451 ฿ | - | - | - | - |
| 2. Quartal | ||||||||||||
| 2. Quartal | - | - | - | 49.721 ฿ | 80.941 ฿ | 78.318 ฿ | 84.047 ฿ | 88.077 ฿ | 97.311 ฿ | 106.183 ฿ | 115.629 ฿ | 144.747 ฿ |
| 3. Quartal | ||||||||||||
| 3. Quartal | - | - | - | 50.215 ฿ | 76.025 ฿ | 75.767 ฿ | 86.315 ฿ | 95.266 ฿ | 110.693 ฿ | - | - | - |
| 4. Quartal | ||||||||||||
| 4. Quartal | - | - | - | 55.921 ฿ | 75.096 ฿ | 77.318 ฿ | 86.315 ฿ | 95.266 ฿ | 110.693 ฿ | - | - | - |
| Anlagevermögen in Mio. | ||||||||||||
| Anlagevermögen in Mio. | - | - | 137.549 ฿ | 138.319 ฿ | 326.313 ฿ | 329.922 ฿ | 347.205 ฿ | 377.319 ฿ | 397.096 ฿ | 385.399 ฿ | 382.457 ฿ | 378.001 ฿ |
| Aktiva in Mio. | ||||||||||||
| Aktiva in Mio. | 171.987 ฿ | 182.017 ฿ | 187.653 ฿ | 194.240 ฿ | 401.409 ฿ | 407.240 ฿ | 433.520 ฿ | 472.585 ฿ | 507.789 ฿ | 494.549 ฿ | 527.593 ฿ | 509.591 ฿ |
Passiva
| Fiskaljahr (Ende: September) | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||
| kurzfristiges Fremdkapital in Mio. | 36.036 ฿ | 33.090 ฿ | 32.819 ฿ | 47.671 ฿ | 37.459 ฿ | 48.809 ฿ | 90.752 ฿ | 95.442 ฿ | 89.130 ฿ | 98.082 ฿ | 108.780 ฿ | 88.656 ฿ |
| langfristiges Fremdkapital in Mio. | ||||||||||||
| langfristiges Fremdkapital in Mio. | - | - | 31.122 ฿ | 14.057 ฿ | 223.379 ฿ | 208.366 ฿ | 163.363 ฿ | 166.966 ฿ | 169.271 ฿ | 154.945 ฿ | 189.757 ฿ | 205.115 ฿ |
| Fremdkapital in Mio. | ||||||||||||
| Fremdkapital in Mio. | 67.311 ฿ | 62.751 ฿ | 63.941 ฿ | 61.727 ฿ | 260.838 ฿ | 256.916 ฿ | 254.115 ฿ | 262.409 ฿ | 258.400 ฿ | 253.027 ฿ | 298.538 ฿ | 293.771 ฿ |
| 1. Quartal | ||||||||||||
| 1. Quartal | - | - | - | 57.895 ฿ | 262.729 ฿ | 255.903 ฿ | 254.197 ฿ | 249.980 ฿ | - | - | - | - |
| 2. Quartal | ||||||||||||
| 2. Quartal | - | - | - | 60.790 ฿ | 266.350 ฿ | 260.089 ฿ | 260.041 ฿ | 262.928 ฿ | 256.187 ฿ | 252.544 ฿ | 255.688 ฿ | 304.214 ฿ |
| 3. Quartal | ||||||||||||
| 3. Quartal | - | - | - | 60.452 ฿ | 264.522 ฿ | 257.276 ฿ | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||
| 4. Quartal | - | - | - | 61.727 ฿ | 260.838 ฿ | 256.916 ฿ | - | - | - | - | - | - |
| Minderheitenanteil in Mio. | ||||||||||||
| Minderheitenanteil in Mio. | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ |
| Eigenkapital in Mio. | ||||||||||||
| Eigenkapital in Mio. | 104.676 ฿ | 119.266 ฿ | 123.712 ฿ | 132.513 ฿ | 140.570 ฿ | 150.325 ฿ | 179.405 ฿ | 210.176 ฿ | 249.389 ฿ | 241.522 ฿ | 229.055 ฿ | 215.820 ฿ |
| 1. Quartal | ||||||||||||
| 1. Quartal | - | - | - | 124.810 ฿ | 130.693 ฿ | 128.071 ฿ | 123.547 ฿ | 140.916 ฿ | - | - | - | - |
| 2. Quartal | ||||||||||||
| 2. Quartal | - | - | - | 122.667 ฿ | 124.586 ฿ | 125.862 ฿ | 134.022 ฿ | 146.855 ฿ | 176.542 ฿ | 186.128 ฿ | 200.710 ฿ | 151.555 ฿ |
| 3. Quartal | ||||||||||||
| 3. Quartal | - | - | - | 123.984 ฿ | 124.496 ฿ | 116.239 ฿ | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||
| 4. Quartal | - | - | - | 128.780 ฿ | 121.146 ฿ | 115.859 ฿ | - | - | - | - | - | - |
| Passiva in Mio. | ||||||||||||
| Passiva in Mio. | 171.987 ฿ | 182.017 ฿ | 187.653 ฿ | 194.240 ฿ | 401.409 ฿ | 407.240 ฿ | 433.520 ฿ | 472.585 ฿ | 507.789 ฿ | 494.549 ฿ | 527.593 ฿ | 509.591 ฿ |
Quelle: Leeway