|
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
-
|
1.930 £
|
1.610 £
|
1.600 £
|
1.037 £
|
608 £
|
680 £
|
871 £
|
1.368 £
|
1.817 £
|
2.206 £
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
121 £
|
141 £
|
156 £
|
233 £
|
349 £
|
459 £
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
142 £
|
170 £
|
244 £
|
333 £
|
480 £
|
591 £
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
271 £
|
160 £
|
190 £
|
259 £
|
379 £
|
524 £
|
613 £
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
284 £
|
145 £
|
157 £
|
222 £
|
350 £
|
440 £
|
547 £
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
456 £
|
965 £
|
-918 £
|
-1.527 £
|
-2.886 £
|
219 £
|
290 £
|
470 £
|
996 £
|
1.380 £
|
1.780 £
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-22 £
|
43 £
|
63 £
|
138 £
|
243 £
|
336 £
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
32 £
|
71 £
|
145 £
|
233 £
|
370 £
|
463 £
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-47 £
|
20 £
|
96 £
|
160 £
|
279 £
|
410 £
|
505 £
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
66 £
|
46 £
|
56 £
|
128 £
|
251 £
|
321 £
|
443 £
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
551 £
|
680 £
|
-1.488 £
|
-2.136 £
|
-3.084 £
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
457 £
|
-
|
-
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-138 £
|
-
|
-
|
-
|
-
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-50 £
|
-27 £
|
-
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
62 £
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
180 £
|
368 £
|
411 £
|
276 £
|
153 £
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
393 £
|
113 £
|
-1.922 £
|
-2.415 £
|
-3.288 £
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
368 £
|
-
|
-
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-167 £
|
-
|
-
|
-
|
-
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-4 £
|
-32 £
|
-
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-39 £
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|