Stadio Holdings Aktie
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||
| EBITDA in Mio. | 8 ZAR | 8 ZAR | 78 ZAR | -2 ZAR | 120 ZAR | 208 ZAR | 249 ZAR | 301 ZAR | 356 ZAR | 411 ZAR | 470 ZAR | 541 ZAR | - |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | - | -0 ZAR | 30 ZAR | 52 ZAR | 58 ZAR | 79 ZAR | 86 ZAR | 95 ZAR | 107 ZAR | - | - |
| 2. Quartal | |||||||||||||
| 2. Quartal | 4 ZAR | 4 ZAR | 6 ZAR | -1 ZAR | 60 ZAR | 119 ZAR | 75 ZAR | 166 ZAR | 197 ZAR | 220 ZAR | 246 ZAR | 271 ZAR | - |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | 5 ZAR | 33 ZAR | 34 ZAR | 56 ZAR | 57 ZAR | 71 ZAR | 79 ZAR | - | - | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | 4 ZAR | 4 ZAR | 6 ZAR | 9 ZAR | 67 ZAR | 90 ZAR | 14 ZAR | 122 ZAR | 160 ZAR | 191 ZAR | 225 ZAR | 253 ZAR | - |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 8 ZAR | 7 ZAR | 76 ZAR | -12 ZAR | 86 ZAR | 147 ZAR | 185 ZAR | 234 ZAR | 276 ZAR | 503 ZAR | 373 ZAR | 459 ZAR | - |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | - | -2 ZAR | 22 ZAR | 37 ZAR | 41 ZAR | 63 ZAR | 77 ZAR | 85 ZAR | 98 ZAR | - | - |
| 2. Quartal | |||||||||||||
| 2. Quartal | 4 ZAR | 4 ZAR | 5 ZAR | -4 ZAR | 43 ZAR | 89 ZAR | 41 ZAR | 133 ZAR | 163 ZAR | 186 ZAR | 213 ZAR | 248 ZAR | - |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | 1 ZAR | 26 ZAR | 30 ZAR | 52 ZAR | 55 ZAR | 62 ZAR | 69 ZAR | - | - | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | 4 ZAR | 4 ZAR | 5 ZAR | 3 ZAR | 52 ZAR | 58 ZAR | -18 ZAR | 88 ZAR | 126 ZAR | 155 ZAR | 187 ZAR | 211 ZAR | - |
| Finanzergebnis in Mio. | |||||||||||||
| Finanzergebnis in Mio. | 25 ZAR | 32 ZAR | 221 ZAR | 135 ZAR | 547 ZAR | 704 ZAR | 183 ZAR | 204 ZAR | 217 ZAR | 70 ZAR | 342 ZAR | 385 ZAR | - |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 8 ZAR | 7 ZAR | 47 ZAR | -2 ZAR | 113 ZAR | 128 ZAR | -79 ZAR | 201 ZAR | 270 ZAR | 324 ZAR | 382 ZAR | 477 ZAR | - |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | - | -2 ZAR | 27 ZAR | 39 ZAR | -26 ZAR | 61 ZAR | 77 ZAR | 88 ZAR | 101 ZAR | - | - |
| 2. Quartal | |||||||||||||
| 2. Quartal | 4 ZAR | 4 ZAR | 23 ZAR | -4 ZAR | 54 ZAR | 77 ZAR | -52 ZAR | 123 ZAR | 154 ZAR | 177 ZAR | 202 ZAR | 256 ZAR | - |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | 1 ZAR | 30 ZAR | 25 ZAR | -14 ZAR | 39 ZAR | 58 ZAR | 74 ZAR | - | - | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | 4 ZAR | 4 ZAR | 23 ZAR | 2 ZAR | 60 ZAR | 50 ZAR | -27 ZAR | 78 ZAR | 116 ZAR | 147 ZAR | 180 ZAR | 221 ZAR | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 2 ZAR | 2 ZAR | 34 ZAR | 5 ZAR | 50 ZAR | 58 ZAR | 41 ZAR | 75 ZAR | 104 ZAR | 116 ZAR | 120 ZAR | 150 ZAR | - |
| Ergebnis nach Steuer in Mio. | |||||||||||||
| Ergebnis nach Steuer in Mio. | 6 ZAR | 5 ZAR | 12 ZAR | -7 ZAR | 63 ZAR | 70 ZAR | -120 ZAR | 126 ZAR | 166 ZAR | 208 ZAR | 262 ZAR | 328 ZAR | - |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | - | -2 ZAR | 14 ZAR | 21 ZAR | -35 ZAR | 40 ZAR | 47 ZAR | 58 ZAR | 69 ZAR | - | - |
| 2. Quartal | |||||||||||||
| 2. Quartal | 4 ZAR | 4 ZAR | 6 ZAR | -3 ZAR | 29 ZAR | 42 ZAR | -71 ZAR | 81 ZAR | 95 ZAR | 115 ZAR | 137 ZAR | 177 ZAR | - |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | -2 ZAR | 17 ZAR | 14 ZAR | -24 ZAR | 23 ZAR | 35 ZAR | 46 ZAR | - | - | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | 4 ZAR | 4 ZAR | 6 ZAR | -4 ZAR | 35 ZAR | 28 ZAR | -49 ZAR | 45 ZAR | 71 ZAR | 93 ZAR | 124 ZAR | 151 ZAR | - |
| Nettogewinn/-verlust in Mio. | |||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||
| Umlaufvermögen in Mio. | 16 ZAR | 19 ZAR | 182 ZAR | 705 ZAR | 368 ZAR | 222 ZAR | 232 ZAR | 196 ZAR | 317 ZAR | 363 ZAR | 380 ZAR | 401 ZAR | - |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | - | 148 ZAR | 444 ZAR | 500 ZAR | 250 ZAR | 298 ZAR | 364 ZAR | 432 ZAR | 397 ZAR | - | - |
| 2. Quartal | |||||||||||||
| 2. Quartal | - | 18 ZAR | 101 ZAR | - | 444 ZAR | 500 ZAR | 250 ZAR | 316 ZAR | 364 ZAR | 432 ZAR | 397 ZAR | 525 ZAR | - |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | 705 ZAR | 368 ZAR | 222 ZAR | 232 ZAR | 248 ZAR | 317 ZAR | 363 ZAR | - | - | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | 16 ZAR | 19 ZAR | 182 ZAR | 705 ZAR | 368 ZAR | 222 ZAR | 232 ZAR | 196 ZAR | 317 ZAR | 363 ZAR | 380 ZAR | 401 ZAR | - |
| Anlagevermögen in Mio. | |||||||||||||
| Anlagevermögen in Mio. | 4 ZAR | 10 ZAR | 738 ZAR | 993 ZAR | 1.537 ZAR | 1.845 ZAR | 1.890 ZAR | 1.973 ZAR | 1.965 ZAR | 1.953 ZAR | 2.010 ZAR | 2.273 ZAR | - |
| Aktiva in Mio. | |||||||||||||
| Aktiva in Mio. | 21 ZAR | 29 ZAR | 920 ZAR | 1.698 ZAR | 1.904 ZAR | 2.067 ZAR | 2.122 ZAR | 2.169 ZAR | 2.281 ZAR | 2.316 ZAR | 2.389 ZAR | 2.675 ZAR | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||
| kurzfristiges Fremdkapital in Mio. | 8 ZAR | 11 ZAR | 269 ZAR | 259 ZAR | 138 ZAR | 192 ZAR | 252 ZAR | 230 ZAR | 226 ZAR | 322 ZAR | 220 ZAR | 347 ZAR | - |
| langfristiges Fremdkapital in Mio. | |||||||||||||
| langfristiges Fremdkapital in Mio. | - | - | 78 ZAR | 24 ZAR | 69 ZAR | 292 ZAR | 385 ZAR | 188 ZAR | 173 ZAR | 132 ZAR | 146 ZAR | 182 ZAR | - |
| Fremdkapital in Mio. | |||||||||||||
| Fremdkapital in Mio. | 8 ZAR | 11 ZAR | 348 ZAR | 284 ZAR | 207 ZAR | 483 ZAR | 636 ZAR | 417 ZAR | 399 ZAR | 454 ZAR | 366 ZAR | 529 ZAR | - |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | - | - | 338 ZAR | 507 ZAR | 595 ZAR | 718 ZAR | 538 ZAR | 533 ZAR | 514 ZAR | - | - |
| 2. Quartal | |||||||||||||
| 2. Quartal | - | 9 ZAR | 179 ZAR | - | 338 ZAR | 507 ZAR | 595 ZAR | 718 ZAR | 538 ZAR | 533 ZAR | 514 ZAR | 650 ZAR | - |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | 284 ZAR | 207 ZAR | 483 ZAR | 599 ZAR | 417 ZAR | 399 ZAR | 454 ZAR | - | - | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | 8 ZAR | 11 ZAR | 348 ZAR | 284 ZAR | 207 ZAR | 483 ZAR | 636 ZAR | 417 ZAR | 399 ZAR | 454 ZAR | 366 ZAR | 529 ZAR | - |
| Minderheitenanteil in Mio. | |||||||||||||
| Minderheitenanteil in Mio. | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | - |
| Eigenkapital in Mio. | |||||||||||||
| Eigenkapital in Mio. | 13 ZAR | 19 ZAR | 572 ZAR | 1.415 ZAR | 1.697 ZAR | 1.583 ZAR | 1.486 ZAR | 1.751 ZAR | 1.882 ZAR | 1.862 ZAR | 2.024 ZAR | 2.145 ZAR | - |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | - | 84 ZAR | 1.608 ZAR | 1.664 ZAR | 1.506 ZAR | 1.601 ZAR | 1.708 ZAR | 1.800 ZAR | 1.827 ZAR | - | - |
| 2. Quartal | |||||||||||||
| 2. Quartal | - | 16 ZAR | 288 ZAR | - | 1.608 ZAR | 1.664 ZAR | 1.506 ZAR | 1.601 ZAR | 1.708 ZAR | 1.800 ZAR | 1.827 ZAR | 1.991 ZAR | - |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | 1.385 ZAR | 1.650 ZAR | 1.571 ZAR | 1.493 ZAR | 1.652 ZAR | 1.772 ZAR | 1.795 ZAR | - | - | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | 13 ZAR | 19 ZAR | 557 ZAR | 1.385 ZAR | 1.650 ZAR | 1.571 ZAR | 1.493 ZAR | 1.652 ZAR | 1.772 ZAR | 1.795 ZAR | 1.957 ZAR | 2.076 ZAR | - |
| Passiva in Mio. | |||||||||||||
| Passiva in Mio. | 21 ZAR | 29 ZAR | 920 ZAR | 1.698 ZAR | 1.904 ZAR | 2.067 ZAR | 2.122 ZAR | 2.169 ZAR | 2.281 ZAR | 2.316 ZAR | 2.389 ZAR | 2.675 ZAR | - |
Quelle: Leeway