Siamgas and Petrochemicals Public Company Aktie
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||||||||
| EBITDA in Mio. | 579 ฿ | 960 ฿ | 1.270 ฿ | 1.879 ฿ | 2.254 ฿ | 2.098 ฿ | 1.468 ฿ | 2.071 ฿ | 2.360 ฿ | 1.091 ฿ | 2.854 ฿ | 2.635 ฿ | 4.752 ฿ | 1.893 ฿ | 3.136 ฿ | 4.102 ฿ | 6.167 ฿ | 2.882 ฿ | 3.181 ฿ | 3.613 ฿ |
| 1. Quartal | ||||||||||||||||||||
| 1. Quartal | - | - | - | - | 504 ฿ | 571 ฿ | 632 ฿ | 1.128 ฿ | 316 ฿ | 245 ฿ | 250 ฿ | 408 ฿ | 1.636 ฿ | 407 ฿ | 922 ฿ | 872 ฿ | 2.042 ฿ | 1.676 ฿ | 867 ฿ | 1.170 ฿ |
| 2. Quartal | ||||||||||||||||||||
| 2. Quartal | - | - | - | - | 526 ฿ | 492 ฿ | 507 ฿ | -203 ฿ | 271 ฿ | 200 ฿ | 820 ฿ | 623 ฿ | 450 ฿ | 1.282 ฿ | 141 ฿ | 523 ฿ | 697 ฿ | 644 ฿ | -933 ฿ | 593 ฿ |
| 3. Quartal | ||||||||||||||||||||
| 3. Quartal | - | - | - | - | 598 ฿ | 597 ฿ | 273 ฿ | 402 ฿ | 1.058 ฿ | 485 ฿ | 388 ฿ | 243 ฿ | 1.304 ฿ | 1.173 ฿ | 248 ฿ | 1.059 ฿ | 2.064 ฿ | 583 ฿ | 2.164 ฿ | 1.031 ฿ |
| 4. Quartal | ||||||||||||||||||||
| 4. Quartal | - | - | - | - | 670 ฿ | 577 ฿ | -117 ฿ | 1.065 ฿ | 1.597 ฿ | -140 ฿ | 1.166 ฿ | 1.344 ฿ | 1.540 ฿ | -515 ฿ | 1.586 ฿ | 1.680 ฿ | 1.726 ฿ | 569 ฿ | 1.568 ฿ | 906 ฿ |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 197 ฿ | 512 ฿ | 849 ฿ | 1.506 ฿ | 1.834 ฿ | 1.638 ฿ | 740 ฿ | 1.242 ฿ | 1.343 ฿ | 1 ฿ | 1.778 ฿ | 1.459 ฿ | 3.522 ฿ | 755 ฿ | 2.305 ฿ | 2.823 ฿ | 4.813 ฿ | 1.470 ฿ | 1.799 ฿ | 2.240 ฿ |
| 1. Quartal | ||||||||||||||||||||
| 1. Quartal | - | - | - | - | 391 ฿ | 471 ฿ | 502 ฿ | 913 ฿ | 84 ฿ | -23 ฿ | -18 ฿ | 135 ฿ | 1.315 ฿ | 144 ฿ | 653 ฿ | 568 ฿ | 1.721 ฿ | 1.331 ฿ | 534 ฿ | 828 ฿ |
| 2. Quartal | ||||||||||||||||||||
| 2. Quartal | - | - | - | - | 411 ฿ | 384 ฿ | 355 ฿ | -406 ฿ | 30 ฿ | -65 ฿ | 522 ฿ | 343 ฿ | 125 ฿ | 980 ฿ | -99 ฿ | 206 ฿ | 352 ฿ | 335 ฿ | -1.283 ฿ | 286 ฿ |
| 3. Quartal | ||||||||||||||||||||
| 3. Quartal | - | - | - | - | 486 ฿ | 468 ฿ | 105 ฿ | 188 ฿ | 804 ฿ | 217 ฿ | 163 ฿ | -50 ฿ | 995 ฿ | 887 ฿ | 5 ฿ | 730 ฿ | 1.718 ฿ | 227 ฿ | 1.848 ฿ | 677 ฿ |
| 4. Quartal | ||||||||||||||||||||
| 4. Quartal | - | - | - | - | 590 ฿ | 454 ฿ | -395 ฿ | 867 ฿ | 1.307 ฿ | -428 ฿ | 880 ฿ | 1.013 ฿ | 1.265 ฿ | -801 ฿ | 1.330 ฿ | 1.349 ฿ | 1.388 ฿ | 222 ฿ | 1.222 ฿ | 536 ฿ |
| Finanzergebnis in Mio. | ||||||||||||||||||||
| Finanzergebnis in Mio. | 313 ฿ | 410 ฿ | 476 ฿ | 493 ฿ | 499 ฿ | 602 ฿ | 712 ฿ | 926 ฿ | 1.231 ฿ | 1.224 ฿ | 1.503 ฿ | 1.432 ฿ | 1.425 ฿ | 1.505 ฿ | 1.485 ฿ | 1.392 ฿ | 1.472 ฿ | 1.504 ฿ | 1.672 ฿ | 81.911 ฿ |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 79 ฿ | 341 ฿ | 713 ฿ | 1.611 ฿ | 1.834 ฿ | 1.710 ฿ | 1.311 ฿ | 1.127 ฿ | 1.860 ฿ | -439 ฿ | 1.367 ฿ | 1.272 ฿ | 3.502 ฿ | 1.021 ฿ | 1.729 ฿ | 2.421 ฿ | 4.620 ฿ | 1.415 ฿ | 1.347 ฿ | 1.654 ฿ |
| 1. Quartal | ||||||||||||||||||||
| 1. Quartal | - | - | - | - | 376 ฿ | 460 ฿ | 1.075 ฿ | 966 ฿ | -42 ฿ | -135 ฿ | -42 ฿ | 131 ฿ | 1.299 ฿ | 204 ฿ | 638 ฿ | 462 ฿ | 1.597 ฿ | 1.203 ฿ | 305 ฿ | 720 ฿ |
| 2. Quartal | ||||||||||||||||||||
| 2. Quartal | - | - | - | - | 394 ฿ | 372 ฿ | 976 ฿ | -490 ฿ | -94 ฿ | -102 ฿ | 475 ฿ | 259 ฿ | 22 ฿ | 884 ฿ | -82 ฿ | 54 ฿ | 218 ฿ | 162 ฿ | -1.439 ฿ | 37 ฿ |
| 3. Quartal | ||||||||||||||||||||
| 3. Quartal | - | - | - | - | 468 ฿ | 450 ฿ | 31 ฿ | 205 ฿ | 810 ฿ | 197 ฿ | 114 ฿ | -27 ฿ | 892 ฿ | 809 ฿ | -56 ฿ | 629 ฿ | 1.566 ฿ | 39 ฿ | 1.529 ฿ | 567 ฿ |
| 4. Quartal | ||||||||||||||||||||
| 4. Quartal | - | - | - | - | 597 ฿ | 428 ฿ | -5 ฿ | 447 ฿ | 1.187 ฿ | -399 ฿ | 820 ฿ | 909 ฿ | 1.288 ฿ | -875 ฿ | 1.229 ฿ | 1.276 ฿ | 1.239 ฿ | 11 ฿ | 952 ฿ | 333 ฿ |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 78 ฿ | 116 ฿ | 271 ฿ | 519 ฿ | 580 ฿ | 531 ฿ | 317 ฿ | 310 ฿ | 258 ฿ | 75 ฿ | 251 ฿ | 154 ฿ | 690 ฿ | 150 ฿ | 369 ฿ | 359 ฿ | 811 ฿ | 345 ฿ | 330 ฿ | 335 ฿ |
| Ergebnis nach Steuer in Mio. | ||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 0 ฿ | 224 ฿ | 442 ฿ | 1.093 ฿ | 1.255 ฿ | 1.179 ฿ | 994 ฿ | 817 ฿ | 1.602 ฿ | -514 ฿ | 1.116 ฿ | 1.119 ฿ | 2.811 ฿ | 871 ฿ | 1.360 ฿ | 2.062 ฿ | 3.809 ฿ | 1.070 ฿ | 1.018 ฿ | 1.319 ฿ |
| 1. Quartal | ||||||||||||||||||||
| 1. Quartal | - | - | - | - | 265 ฿ | 328 ฿ | 957 ฿ | 747 ฿ | -42 ฿ | -135 ฿ | -42 ฿ | 131 ฿ | 1.299 ฿ | 204 ฿ | 638 ฿ | 462 ฿ | 1.597 ฿ | 1.203 ฿ | 305 ฿ | 636 ฿ |
| 2. Quartal | ||||||||||||||||||||
| 2. Quartal | - | - | - | - | 280 ฿ | 254 ฿ | - | -454 ฿ | -94 ฿ | -102 ฿ | 475 ฿ | 259 ฿ | 22 ฿ | 884 ฿ | -82 ฿ | 54 ฿ | 218 ฿ | 162 ฿ | -1.439 ฿ | -10 ฿ |
| 3. Quartal | ||||||||||||||||||||
| 3. Quartal | - | - | - | - | 323 ฿ | 312 ฿ | 12 ฿ | 191 ฿ | 810 ฿ | 197 ฿ | 114 ฿ | -27 ฿ | 892 ฿ | 809 ฿ | -56 ฿ | 629 ฿ | 1.566 ฿ | 39 ฿ | 1.230 ฿ | 421 ฿ |
| 4. Quartal | ||||||||||||||||||||
| 4. Quartal | - | - | - | - | 387 ฿ | 285 ฿ | -70 ฿ | 333 ฿ | 1.187 ฿ | -399 ฿ | 820 ฿ | 909 ฿ | 1.288 ฿ | -875 ฿ | 1.229 ฿ | 1.276 ฿ | 1.239 ฿ | 11 ฿ | 952 ฿ | 273 ฿ |
| Nettogewinn/-verlust in Mio. | ||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||||||||
| Umlaufvermögen in Mio. | 1.321 ฿ | 1.546 ฿ | 1.802 ฿ | 2.207 ฿ | 2.926 ฿ | 4.267 ฿ | 8.840 ฿ | 12.613 ฿ | 12.047 ฿ | 10.022 ฿ | 10.586 ฿ | 8.920 ฿ | 11.197 ฿ | 13.710 ฿ | 14.133 ฿ | 12.496 ฿ | 20.320 ฿ | 16.851 ฿ | 22.144 ฿ | 20.846 ฿ |
| 1. Quartal | ||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | 2.922 ฿ | 5.500 ฿ | 6.830 ฿ | 10.476 ฿ | 10.632 ฿ | 9.011 ฿ | 9.762 ฿ | 10.669 ฿ | 10.328 ฿ | 12.147 ฿ | 11.578 ฿ | 15.508 ฿ | 21.182 ฿ | 22.933 ฿ | 18.672 ฿ |
| 2. Quartal | ||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | 2.488 ฿ | 7.370 ฿ | 6.901 ฿ | 10.611 ฿ | 13.647 ฿ | 8.270 ฿ | 9.655 ฿ | 10.229 ฿ | 12.417 ฿ | 12.140 ฿ | 10.891 ฿ | 15.180 ฿ | 19.133 ฿ | 20.802 ฿ | 20.293 ฿ |
| 3. Quartal | ||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | 2.189 ฿ | 8.109 ฿ | 8.791 ฿ | 11.450 ฿ | 11.873 ฿ | 9.770 ฿ | 9.159 ฿ | 12.354 ฿ | 16.543 ฿ | 12.819 ฿ | 11.967 ฿ | 16.626 ฿ | 19.472 ฿ | 24.000 ฿ | 20.385 ฿ |
| 4. Quartal | ||||||||||||||||||||
| 4. Quartal | - | - | - | - | 2.926 ฿ | 4.267 ฿ | 8.840 ฿ | 12.613 ฿ | 12.047 ฿ | 10.022 ฿ | 10.586 ฿ | 8.920 ฿ | 11.197 ฿ | 13.710 ฿ | 14.133 ฿ | 12.496 ฿ | 20.320 ฿ | 16.851 ฿ | 22.144 ฿ | 20.846 ฿ |
| Anlagevermögen in Mio. | ||||||||||||||||||||
| Anlagevermögen in Mio. | 4.544 ฿ | 4.430 ฿ | 3.989 ฿ | 5.797 ฿ | 6.580 ฿ | 11.431 ฿ | 14.473 ฿ | 15.144 ฿ | 17.555 ฿ | 18.222 ฿ | 18.512 ฿ | 19.637 ฿ | 20.261 ฿ | 22.094 ฿ | 27.306 ฿ | 28.892 ฿ | 30.574 ฿ | 30.221 ฿ | 30.701 ฿ | 36.044 ฿ |
| Aktiva in Mio. | ||||||||||||||||||||
| Aktiva in Mio. | 5.865 ฿ | 5.976 ฿ | 5.791 ฿ | 8.003 ฿ | 9.506 ฿ | 15.699 ฿ | 23.312 ฿ | 27.757 ฿ | 29.602 ฿ | 28.243 ฿ | 29.098 ฿ | 28.557 ฿ | 31.458 ฿ | 35.804 ฿ | 41.439 ฿ | 41.388 ฿ | 50.894 ฿ | 47.072 ฿ | 52.845 ฿ | 56.890 ฿ |
Passiva
| Fiskaljahr (Ende: Dezember) | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 1.260 ฿ | 1.415 ฿ | 1.469 ฿ | 1.468 ฿ | 1.722 ฿ | 5.124 ฿ | 10.175 ฿ | 12.288 ฿ | 12.583 ฿ | 11.985 ฿ | 10.863 ฿ | 7.705 ฿ | 8.405 ฿ | 13.103 ฿ | 15.029 ฿ | 8.986 ฿ | 17.338 ฿ | 14.773 ฿ | 16.949 ฿ | 13.547 ฿ |
| langfristiges Fremdkapital in Mio. | ||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | 3.920 ฿ | 3.652 ฿ | 3.331 ฿ | 2.330 ฿ | 2.226 ฿ | 5.127 ฿ | 6.315 ฿ | 8.387 ฿ | 7.935 ฿ | 7.890 ฿ | 8.461 ฿ | 11.052 ฿ | 11.745 ฿ | 12.573 ฿ | 14.522 ฿ | 19.538 ฿ | 16.763 ฿ | 16.419 ฿ | 19.981 ฿ | 26.221 ฿ |
| Fremdkapital in Mio. | ||||||||||||||||||||
| Fremdkapital in Mio. | 5.180 ฿ | 5.067 ฿ | 4.800 ฿ | 3.797 ฿ | 3.948 ฿ | 10.250 ฿ | 16.490 ฿ | 20.676 ฿ | 20.518 ฿ | 19.874 ฿ | 19.324 ฿ | 18.757 ฿ | 20.150 ฿ | 25.676 ฿ | 29.551 ฿ | 28.524 ฿ | 34.101 ฿ | 31.191 ฿ | 36.930 ฿ | 39.768 ฿ |
| 1. Quartal | ||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | 5.285 ฿ | 11.197 ฿ | 13.834 ฿ | 19.527 ฿ | 19.308 ฿ | 19.105 ฿ | 18.685 ฿ | 20.088 ฿ | 19.484 ฿ | 23.492 ฿ | 28.502 ฿ | 30.655 ฿ | 34.139 ฿ | 37.180 ฿ | 32.417 ฿ |
| 2. Quartal | ||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | 4.986 ฿ | 14.410 ฿ | 15.017 ฿ | 20.591 ฿ | 22.856 ฿ | 17.897 ฿ | 18.825 ฿ | 19.944 ฿ | 22.648 ฿ | 24.564 ฿ | 27.799 ฿ | 30.491 ฿ | 33.209 ฿ | 37.788 ฿ | 34.740 ฿ |
| 3. Quartal | ||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | 5.763 ฿ | 15.508 ฿ | 30.420 ฿ | 20.778 ฿ | 21.106 ฿ | 19.324 ฿ | 19.415 ฿ | 22.126 ฿ | 27.031 ฿ | 27.727 ฿ | 29.154 ฿ | 31.482 ฿ | 33.157 ฿ | 39.690 ฿ | 37.030 ฿ |
| 4. Quartal | ||||||||||||||||||||
| 4. Quartal | - | - | - | - | 3.948 ฿ | 10.250 ฿ | 16.490 ฿ | 20.676 ฿ | 20.518 ฿ | 19.874 ฿ | 19.324 ฿ | 18.757 ฿ | 20.150 ฿ | 25.676 ฿ | 29.551 ฿ | 28.524 ฿ | 34.101 ฿ | 31.191 ฿ | 36.930 ฿ | 39.768 ฿ |
| Minderheitenanteil in Mio. | ||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ |
| Eigenkapital in Mio. | ||||||||||||||||||||
| Eigenkapital in Mio. | 685 ฿ | 909 ฿ | 991 ฿ | 4.206 ฿ | 5.558 ฿ | 5.448 ฿ | 6.822 ฿ | 7.081 ฿ | 9.084 ฿ | 8.369 ฿ | 9.775 ฿ | 9.800 ฿ | 11.308 ฿ | 10.129 ฿ | 11.889 ฿ | 12.864 ฿ | 16.793 ฿ | 15.880 ฿ | 15.914 ฿ | 17.122 ฿ |
| 1. Quartal | ||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | 4.738 ฿ | 6.283 ฿ | 7.383 ฿ | 7.056 ฿ | 9.350 ฿ | 8.194 ฿ | 9.458 ฿ | 10.427 ฿ | 10.976 ฿ | 10.457 ฿ | 11.312 ฿ | 14.188 ฿ | 17.295 ฿ | 15.643 ฿ | 17.049 ฿ |
| 2. Quartal | ||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | 4.989 ฿ | 6.899 ฿ | 6.755 ฿ | 7.120 ฿ | 8.783 ฿ | 8.749 ฿ | 9.243 ฿ | 10.036 ฿ | 10.942 ฿ | 10.593 ฿ | 10.795 ฿ | 13.979 ฿ | 16.471 ฿ | 14.159 ฿ | 17.553 ฿ |
| 3. Quartal | ||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | 5.095 ฿ | 6.761 ฿ | -6.709 ฿ | 7.726 ฿ | 8.809 ฿ | 8.965 ฿ | 8.828 ฿ | 10.331 ฿ | 10.850 ฿ | 10.089 ฿ | 11.642 ฿ | 15.530 ฿ | 16.711 ฿ | 15.543 ฿ | 16.063 ฿ |
| 4. Quartal | ||||||||||||||||||||
| 4. Quartal | - | - | - | - | 4.730 ฿ | 5.381 ฿ | 6.774 ฿ | 7.049 ฿ | 8.976 ฿ | 8.258 ฿ | 9.656 ฿ | 9.676 ฿ | 11.139 ฿ | 9.987 ฿ | 11.080 ฿ | 12.470 ฿ | 16.407 ฿ | 15.516 ฿ | 15.575 ฿ | 16.756 ฿ |
| Passiva in Mio. | ||||||||||||||||||||
| Passiva in Mio. | 5.865 ฿ | 5.976 ฿ | 5.791 ฿ | 8.003 ฿ | 9.506 ฿ | 15.699 ฿ | 23.312 ฿ | 27.757 ฿ | 29.602 ฿ | 28.243 ฿ | 29.098 ฿ | 28.557 ฿ | 31.458 ฿ | 35.804 ฿ | 41.439 ฿ | 41.388 ฿ | 50.894 ฿ | 47.072 ฿ | 52.845 ฿ | 56.890 ฿ |
Quelle: Leeway