Siam Cement Public Aktie
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||||||||||||||
| EBITDA in Mio. | 34.260 ฿ | 40.451 ฿ | 62.704 ฿ | 58.662 ฿ | 58.358 ฿ | 58.113 ฿ | 39.244 ฿ | 51.194 ฿ | 50.333 ฿ | 51.321 ฿ | 38.772 ฿ | 59.242 ฿ | 63.392 ฿ | 89.095 ฿ | 94.670 ฿ | 91.893 ฿ | 82.599 ฿ | 63.654 ฿ | 73.970 ฿ | 81.685 ฿ | 54.955 ฿ | 63.774 ฿ | 50.795 ฿ | 43.618 ฿ | - |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 11.970 ฿ | 12.687 ฿ | 15.862 ฿ | 10.179 ฿ | 14.225 ฿ | 15.115 ฿ | 18.131 ฿ | 21.614 ฿ | 25.565 ฿ | 21.014 ฿ | 19.842 ฿ | 13.948 ฿ | 25.145 ฿ | 19.791 ฿ | 29.267 ฿ | 12.509 ฿ | 11.751 ฿ | 15.218 ฿ |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | 13.395 ฿ | 13.176 ฿ | 13.226 ฿ | 9.183 ฿ | 17.385 ฿ | 15.825 ฿ | 23.281 ฿ | 25.569 ฿ | 20.063 ฿ | 20.521 ฿ | 13.507 ฿ | 18.904 ฿ | 28.113 ฿ | 20.507 ฿ | 16.804 ฿ | 12.576 ฿ | 21.101 ฿ | - |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | 14.365 ฿ | 12.738 ฿ | 13.267 ฿ | 11.950 ฿ | 16.617 ฿ | 14.203 ฿ | 18.982 ฿ | 20.435 ฿ | 19.737 ฿ | 17.670 ฿ | 16.466 ฿ | 18.496 ฿ | 16.351 ฿ | 11.187 ฿ | 10.879 ฿ | 10.802 ฿ | 8.261 ฿ | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | 11.464 ฿ | 29.765 ฿ | 8.151 ฿ | 13.570 ฿ | 16.510 ฿ | 18.541 ฿ | 20.634 ฿ | 25.912 ฿ | 24.278 ฿ | 19.404 ฿ | 13.694 ฿ | 16.342 ฿ | 17.144 ฿ | 7.875 ฿ | 10.676 ฿ | 9.638 ฿ | 5.374 ฿ | - |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 24.384 ฿ | 30.239 ฿ | 52.504 ฿ | 47.565 ฿ | 45.229 ฿ | 45.503 ฿ | 27.056 ฿ | 38.987 ฿ | 37.856 ฿ | 38.113 ฿ | 24.725 ฿ | 43.525 ฿ | 45.330 ฿ | 68.325 ฿ | 71.960 ฿ | 68.611 ฿ | 57.536 ฿ | 39.723 ฿ | 46.593 ฿ | 52.851 ฿ | 25.494 ฿ | 34.033 ฿ | 22.231 ฿ | 28.005 ฿ | - |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 8.759 ฿ | 10.016 ฿ | 12.657 ฿ | 6.859 ฿ | 10.575 ฿ | 10.873 ฿ | 13.349 ฿ | 16.186 ฿ | 20.090 ฿ | 15.237 ฿ | 14.037 ฿ | 8.480 ฿ | 18.283 ฿ | 12.661 ฿ | 22.146 ฿ | 4.875 ฿ | 3.460 ฿ | 6.793 ฿ |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | 10.403 ฿ | 10.033 ฿ | 9.914 ฿ | 5.660 ฿ | 13.514 ฿ | 11.386 ฿ | 18.351 ฿ | 19.989 ฿ | 14.292 ฿ | 14.598 ฿ | 7.618 ฿ | 12.075 ฿ | 21.007 ฿ | 13.234 ฿ | 9.626 ฿ | 4.888 ฿ | 12.824 ฿ | - |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | 11.265 ฿ | 9.446 ฿ | 9.955 ฿ | 8.361 ฿ | 12.574 ฿ | 9.625 ฿ | 13.673 ฿ | 14.716 ฿ | 13.732 ฿ | 11.711 ฿ | 10.419 ฿ | 11.608 ฿ | 8.900 ฿ | 3.699 ฿ | 3.748 ฿ | 3.091 ฿ | -66 ฿ | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | 8.560 ฿ | 26.394 ฿ | 4.772 ฿ | 9.955 ฿ | 12.358 ฿ | 13.740 ฿ | 14.885 ฿ | 19.928 ฿ | 18.246 ฿ | 13.316 ฿ | 7.505 ฿ | 9.453 ฿ | 9.727 ฿ | 303 ฿ | 2.367 ฿ | 1.082 ฿ | -2.729 ฿ | - |
| Finanzergebnis in Mio. | |||||||||||||||||||||||||
| Finanzergebnis in Mio. | 15.197 ฿ | 16.766 ฿ | 18.024 ฿ | 20.183 ฿ | 24.201 ฿ | 25.171 ฿ | 27.273 ฿ | 25.661 ฿ | 30.326 ฿ | 33.138 ฿ | 35.560 ฿ | 39.049 ฿ | -365.498 ฿ | -294.138 ฿ | -270.488 ฿ | 51.273 ฿ | 52.798 ฿ | 55.317 ฿ | 56.064 ฿ | 56.261 ฿ | 59.075 ฿ | 39.413 ฿ | 54.142 ฿ | 63.184 ฿ | - |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 14.347 ฿ | 22.139 ฿ | 43.950 ฿ | 42.803 ฿ | 38.420 ฿ | 40.230 ฿ | 20.968 ฿ | 33.337 ฿ | 51.218 ฿ | 31.250 ฿ | 23.364 ฿ | 42.617 ฿ | 41.928 ฿ | 59.793 ฿ | 75.337 ฿ | 73.454 ฿ | 59.916 ฿ | 39.363 ฿ | 43.109 ฿ | 63.636 ฿ | 22.375 ฿ | 32.155 ฿ | 7.704 ฿ | 18.653 ฿ | - |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 7.126 ฿ | 9.235 ฿ | 11.099 ฿ | 5.618 ฿ | 9.890 ฿ | 10.497 ฿ | 14.098 ฿ | 18.037 ฿ | 23.874 ฿ | 17.275 ฿ | 14.413 ฿ | 6.612 ฿ | 20.599 ฿ | 11.014 ฿ | 20.329 ฿ | 4.050 ฿ | 2.058 ฿ | 8.110 ฿ |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | 9.068 ฿ | 8.843 ฿ | 8.502 ฿ | 3.456 ฿ | 11.333 ฿ | 10.519 ฿ | 19.581 ฿ | 22.892 ฿ | 16.864 ฿ | 17.081 ฿ | 7.603 ฿ | 12.004 ฿ | 23.326 ฿ | 11.520 ฿ | 9.271 ฿ | 4.299 ฿ | 21.982 ฿ | - |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | 9.914 ฿ | 8.092 ฿ | 8.580 ฿ | 7.122 ฿ | 11.870 ฿ | 9.951 ฿ | 12.189 ฿ | 17.743 ฿ | 16.235 ฿ | 13.915 ฿ | 9.012 ฿ | 12.873 ฿ | 9.427 ฿ | 1.800 ฿ | 3.230 ฿ | 270 ฿ | -543 ฿ | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | 7.229 ฿ | 25.049 ฿ | 3.069 ฿ | 7.169 ฿ | 9.524 ฿ | 10.960 ฿ | 13.924 ฿ | 16.666 ฿ | 16.480 ฿ | 11.645 ฿ | 8.335 ฿ | 11.619 ฿ | 10.284 ฿ | -1.959 ฿ | -2.287 ฿ | -915 ฿ | -3.957 ฿ | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | -257 ฿ | 2.184 ฿ | 7.466 ฿ | 10.568 ฿ | 8.969 ฿ | 9.878 ฿ | 4.197 ฿ | 8.992 ฿ | 13.836 ฿ | 3.969 ฿ | -216 ฿ | 6.094 ฿ | 8.312 ฿ | 14.393 ฿ | 19.253 ฿ | 18.413 ฿ | 15.168 ฿ | 7.349 ฿ | 8.965 ฿ | 16.462 ฿ | 993 ฿ | 6.240 ฿ | 1.362 ฿ | 5.160 ฿ | - |
| Ergebnis nach Steuer in Mio. | |||||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 14.604 ฿ | 19.954 ฿ | 36.483 ฿ | 32.236 ฿ | 29.451 ฿ | 30.352 ฿ | 16.771 ฿ | 24.346 ฿ | 37.382 ฿ | 27.281 ฿ | 23.580 ฿ | 36.522 ฿ | 33.615 ฿ | 45.400 ฿ | 56.084 ฿ | 55.041 ฿ | 44.748 ฿ | 32.014 ฿ | 34.144 ฿ | 47.174 ฿ | 21.382 ฿ | 25.915 ฿ | 6.342 ฿ | 13.493 ฿ | - |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 5.943 ฿ | 7.352 ฿ | 8.994 ฿ | 4.354 ฿ | 8.464 ฿ | 9.035 ฿ | 12.047 ฿ | 16.615 ฿ | 21.683 ฿ | 15.237 ฿ | 12.720 ฿ | 6.001 ฿ | 18.277 ฿ | 9.389 ฿ | 16.009 ฿ | 2.550 ฿ | 861 ฿ | 6.434 ฿ |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | 7.702 ฿ | 7.183 ฿ | 6.810 ฿ | 2.502 ฿ | 10.131 ฿ | 9.125 ฿ | 17.816 ฿ | 20.250 ฿ | 16.140 ฿ | 15.242 ฿ | 6.946 ฿ | 10.666 ฿ | 20.398 ฿ | 9.573 ฿ | 8.203 ฿ | 3.109 ฿ | 16.464 ฿ | - |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | 8.444 ฿ | 6.517 ฿ | 6.572 ฿ | 5.621 ฿ | 10.416 ฿ | 8.824 ฿ | 10.916 ฿ | 18.864 ฿ | 14.741 ฿ | 11.723 ฿ | 6.040 ฿ | 11.072 ฿ | 7.534 ฿ | 646 ฿ | 1.818 ฿ | -489 ฿ | -671 ฿ | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | 6.079 ฿ | 16.208 ฿ | 1.369 ฿ | 6.145 ฿ | 8.602 ฿ | 9.976 ฿ | 12.937 ฿ | 14.990 ฿ | 15.196 ฿ | 10.446 ฿ | 7.490 ฿ | 9.561 ฿ | 8.527 ฿ | -1.884 ฿ | -1.134 ฿ | -1.348 ฿ | -3.615 ฿ | - |
| Nettogewinn/-verlust in Mio. | |||||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||||||||||||||
| Umlaufvermögen in Mio. | 40.576 ฿ | 39.216 ฿ | 51.927 ฿ | 54.965 ฿ | 67.376 ฿ | 78.426 ฿ | 83.826 ฿ | 89.988 ฿ | 141.395 ฿ | 116.764 ฿ | 129.266 ฿ | 135.130 ฿ | 137.998 ฿ | 148.396 ฿ | 155.991 ฿ | 171.619 ฿ | 177.271 ฿ | 164.386 ฿ | 214.017 ฿ | 233.016 ฿ | 250.050 ฿ | 217.214 ฿ | 199.167 ฿ | 203.446 ฿ | - |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | 101.453 ฿ | 141.075 ฿ | 135.751 ฿ | 139.215 ฿ | 147.611 ฿ | 140.706 ฿ | 150.354 ฿ | 164.223 ฿ | 180.532 ฿ | 184.881 ฿ | 202.790 ฿ | 235.213 ฿ | 254.417 ฿ | 248.741 ฿ | 239.820 ฿ | 190.361 ฿ | 224.703 ฿ |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | 101.538 ฿ | 107.952 ฿ | 134.631 ฿ | 140.819 ฿ | 148.569 ฿ | 153.305 ฿ | 148.398 ฿ | 154.393 ฿ | 190.271 ฿ | 169.841 ฿ | 199.037 ฿ | 235.592 ฿ | 253.657 ฿ | 251.908 ฿ | 252.196 ฿ | 206.210 ฿ | - |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | 96.027 ฿ | 107.370 ฿ | 134.091 ฿ | 136.684 ฿ | 154.902 ฿ | 151.751 ฿ | 142.631 ฿ | 156.661 ฿ | 183.957 ฿ | 152.576 ฿ | 198.883 ฿ | 224.091 ฿ | 250.438 ฿ | 259.125 ฿ | 207.168 ฿ | 209.585 ฿ | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | 89.988 ฿ | 141.395 ฿ | 116.764 ฿ | 129.266 ฿ | 135.130 ฿ | 137.998 ฿ | 148.396 ฿ | 155.991 ฿ | 171.619 ฿ | 177.271 ฿ | 164.386 ฿ | 214.017 ฿ | 233.016 ฿ | 250.050 ฿ | 217.214 ฿ | 199.167 ฿ | 203.446 ฿ | - |
| Anlagevermögen in Mio. | |||||||||||||||||||||||||
| Anlagevermögen in Mio. | 195.069 ฿ | 210.510 ฿ | 213.755 ฿ | 144.405 ฿ | 154.521 ฿ | 169.830 ฿ | 201.950 ฿ | 226.004 ฿ | 217.823 ฿ | 257.974 ฿ | 266.307 ฿ | 305.306 ฿ | 327.825 ฿ | 361.585 ฿ | 383.697 ฿ | 401.793 ฿ | 412.517 ฿ | 470.347 ฿ | 535.364 ฿ | 628.085 ฿ | 656.440 ฿ | 676.386 ฿ | 662.335 ฿ | 618.536 ฿ | - |
| Aktiva in Mio. | |||||||||||||||||||||||||
| Aktiva in Mio. | 235.644 ฿ | 249.726 ฿ | 265.682 ฿ | 199.370 ฿ | 221.897 ฿ | 248.256 ฿ | 285.776 ฿ | 315.992 ฿ | 359.219 ฿ | 374.738 ฿ | 395.573 ฿ | 440.436 ฿ | 465.823 ฿ | 509.981 ฿ | 539.688 ฿ | 573.412 ฿ | 589.787 ฿ | 634.733 ฿ | 749.381 ฿ | 861.101 ฿ | 906.490 ฿ | 893.601 ฿ | 861.502 ฿ | 821.982 ฿ | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 50.592 ฿ | 60.098 ฿ | 50.185 ฿ | 63.548 ฿ | 56.051 ฿ | 65.148 ฿ | 64.066 ฿ | 52.243 ฿ | 83.082 ฿ | 106.452 ฿ | 98.731 ฿ | 89.735 ฿ | 95.518 ฿ | 127.317 ฿ | 118.068 ฿ | 116.007 ฿ | 107.800 ฿ | 131.505 ฿ | 161.420 ฿ | 168.386 ฿ | 132.316 ฿ | 202.245 ฿ | 217.320 ฿ | 202.132 ฿ | - |
| langfristiges Fremdkapital in Mio. | |||||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | 93.887 ฿ | 70.935 ฿ | 72.422 ฿ | 62.537 ฿ | 75.054 ฿ | 73.187 ฿ | 108.725 ฿ | 132.328 ฿ | 116.566 ฿ | 105.318 ฿ | 135.720 ฿ | 163.678 ฿ | 160.988 ฿ | 139.658 ฿ | 140.002 ฿ | 155.580 ฿ | 164.118 ฿ | 175.485 ฿ | 191.834 ฿ | 242.706 ฿ | 321.749 ฿ | 249.759 ฿ | 224.401 ฿ | 222.819 ฿ | - |
| Fremdkapital in Mio. | |||||||||||||||||||||||||
| Fremdkapital in Mio. | 144.480 ฿ | 131.033 ฿ | 122.606 ฿ | 126.085 ฿ | 131.105 ฿ | 138.335 ฿ | 172.791 ฿ | 184.570 ฿ | 199.649 ฿ | 211.770 ฿ | 234.450 ฿ | 253.414 ฿ | 256.506 ฿ | 266.975 ฿ | 258.070 ฿ | 271.587 ฿ | 271.918 ฿ | 306.990 ฿ | 353.255 ฿ | 411.093 ฿ | 454.065 ฿ | 452.004 ฿ | 441.722 ฿ | 424.951 ฿ | - |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | 199.171 ฿ | 221.372 ฿ | 238.866 ฿ | 248.306 ฿ | 272.743 ฿ | 263.404 ฿ | 272.699 ฿ | 279.790 ฿ | 282.408 ฿ | 281.240 ฿ | 371.901 ฿ | 389.367 ฿ | 443.445 ฿ | 459.995 ฿ | 484.202 ฿ | 432.759 ฿ | 440.669 ฿ |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | 192.861 ฿ | 210.783 ฿ | 230.816 ฿ | 245.016 ฿ | 265.001 ฿ | 269.436 ฿ | 257.453 ฿ | 259.907 ฿ | 277.289 ฿ | 293.698 ฿ | 362.701 ฿ | 379.944 ฿ | 435.380 ฿ | 483.280 ฿ | 494.061 ฿ | 425.894 ฿ | - |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | 189.181 ฿ | 212.731 ฿ | 231.126 ฿ | 246.027 ฿ | 274.732 ฿ | 275.714 ฿ | 259.142 ฿ | 269.150 ฿ | 284.266 ฿ | 289.775 ฿ | 372.017 ฿ | 407.150 ฿ | 450.856 ฿ | 499.913 ฿ | 451.847 ฿ | 425.709 ฿ | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | 184.570 ฿ | 199.649 ฿ | 211.770 ฿ | 234.450 ฿ | 253.414 ฿ | 256.506 ฿ | 266.975 ฿ | 258.070 ฿ | 271.587 ฿ | 271.918 ฿ | 306.990 ฿ | 353.255 ฿ | 411.093 ฿ | 454.065 ฿ | 452.004 ฿ | 441.722 ฿ | 424.951 ฿ | - |
| Minderheitenanteil in Mio. | |||||||||||||||||||||||||
| Minderheitenanteil in Mio. | 147.714 ฿ | 134.252 ฿ | 125.983 ฿ | 128.677 ฿ | 133.948 ฿ | 139.717 ฿ | 174.428 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | - |
| Eigenkapital in Mio. | |||||||||||||||||||||||||
| Eigenkapital in Mio. | -56.549 ฿ | -15.559 ฿ | 17.092 ฿ | -55.392 ฿ | -43.156 ฿ | -29.795 ฿ | -61.443 ฿ | 131.421 ฿ | 159.570 ฿ | 162.969 ฿ | 161.123 ฿ | 187.022 ฿ | 209.317 ฿ | 243.006 ฿ | 281.618 ฿ | 301.825 ฿ | 317.869 ฿ | 327.743 ฿ | 396.126 ฿ | 450.008 ฿ | 452.424 ฿ | 441.597 ฿ | 419.780 ฿ | 397.031 ฿ | - |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | 105.123 ฿ | 130.305 ฿ | 132.502 ฿ | 142.570 ฿ | 161.157 ฿ | 178.382 ฿ | 208.725 ฿ | 238.885 ฿ | 257.359 ฿ | 275.599 ฿ | 291.706 ฿ | 332.406 ฿ | 362.801 ฿ | 387.446 ฿ | 377.085 ฿ | 349.987 ฿ | 347.674 ฿ |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | 112.376 ฿ | 137.883 ฿ | 136.259 ฿ | 154.163 ฿ | 168.005 ฿ | 194.376 ฿ | 224.878 ฿ | 251.725 ฿ | 271.758 ฿ | 278.466 ฿ | 296.485 ฿ | 351.978 ฿ | 383.481 ฿ | 380.871 ฿ | 379.677 ฿ | 359.223 ฿ | - |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | 113.175 ฿ | 135.721 ฿ | 137.058 ฿ | 156.364 ฿ | 168.245 ฿ | 194.605 ฿ | 226.844 ฿ | 252.265 ฿ | 267.324 ฿ | 275.175 ฿ | 302.749 ฿ | 359.030 ฿ | 395.533 ฿ | 383.640 ฿ | 347.214 ฿ | 350.929 ฿ | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | 104.510 ฿ | 133.121 ฿ | 140.199 ฿ | 143.186 ฿ | 161.792 ฿ | 177.283 ฿ | 206.161 ฿ | 240.023 ฿ | 261.098 ฿ | 277.097 ฿ | 280.215 ฿ | 320.972 ฿ | 365.691 ฿ | 374.255 ฿ | 363.962 ฿ | 352.887 ฿ | 337.863 ฿ | - |
| Passiva in Mio. | |||||||||||||||||||||||||
| Passiva in Mio. | 235.644 ฿ | 249.726 ฿ | 265.682 ฿ | 199.370 ฿ | 221.897 ฿ | 248.256 ฿ | 285.776 ฿ | 315.992 ฿ | 359.219 ฿ | 374.738 ฿ | 395.573 ฿ | 440.436 ฿ | 465.823 ฿ | 509.981 ฿ | 539.688 ฿ | 573.412 ฿ | 589.787 ฿ | 634.733 ฿ | 749.381 ฿ | 861.101 ฿ | 906.490 ฿ | 893.601 ฿ | 861.502 ฿ | 821.982 ฿ | - |
Quelle: Leeway