Fundamentale Kennzahlen Sembcorp Industries
Gewinn
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nettogewinn in Mio.
|
||||||||||||||
|
Nettogewinn in Mio.
|
820 SGD | 801 SGD | 549 SGD | 395 SGD | 383 SGD | 347 SGD | 247 SGD | -997 SGD | 279 SGD | 848 SGD | 942 SGD | 1.011 SGD | - | - |
|
Gewinn je Aktie
|
||||||||||||||
|
Gewinn je Aktie
|
- | - | - | 0,20 SGD | 0,17 SGD | 0,18 SGD | 0,14 SGD | -0,56 SGD | 0,16 SGD | - | - | 0,54 SGD | 0,59 SGD | 0,63 SGD |
|
KGV (Kurs-Gewinn-Verhältnis)
|
||||||||||||||
|
KGV (Kurs-Gewinn-Verhältnis)
|
- | - | - | 14,26 | 19,81 | 14,28 | 16,4 | -3,02 | 12,55 | - | - | 10,13 | 10,31 | 9,54 |
|
Gewinnwachstum
|
||||||||||||||
|
Gewinnwachstum
|
- | - | - | - | -15% | 5,88% | -22,22% | -500% | -128,57% | - | - | - | 8,46% | 7,73% |
|
Gewinnrendite
|
||||||||||||||
|
Gewinnrendite
|
- | - | - | 0,07% | 0,05% | 0,07% | 0,06% | -0,33% | 0,08% | - | - | 0,1% | 0,1% | 0,1% |
Dividende
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dividende je Aktie
|
||||||||||||||
|
Dividende je Aktie
|
0,15 SGD | 0,22 SGD | 0,16 SGD | 0,10 SGD | 0,07 SGD | 0,04 SGD | 0,04 SGD | 0,06 SGD | 0,06 SGD | 0,07 SGD | 0,13 SGD | 0,14 SGD | 0,26 SGD | 0,18 SGD |
|
Dividendenrendite
|
||||||||||||||
|
Dividendenrendite
|
5,8% | 7,94% | 7,33% | 6,77% | 4,52% | 2,7% | 3,2% | 7,86% | 2,83% | 2,27% | 2,69% | 2,77% | 4,01% | 2,76% |
|
Dividendenausschüttung in Mio.
|
||||||||||||||
|
Dividendenausschüttung in Mio.
|
268 SGD | 367 SGD | 286 SGD | 179 SGD | 167 SGD | 316 SGD | 107 SGD | 872 SGD | 107 SGD | 125 SGD | 231 SGD | 250 SGD | - | - |
|
Ausschüttungsquote
|
||||||||||||||
|
Ausschüttungsquote
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cashflow
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cashflow je Aktie
|
||||||||||||||
|
Cashflow je Aktie
|
- | - | - | 0,45 SGD | 0,29 SGD | 0,38 SGD | 0,55 SGD | 0,28 SGD | 0,68 SGD | - | - | - | - | - |
|
KCV (Kurs-Cashflow-Verhältnis)
|
||||||||||||||
|
KCV (Kurs-Cashflow-Verhältnis)
|
- | - | - | 6,34 | 11,62 | 6,76 | 4,17 | 6,04 | 2,95 | - | - | - | - | - |
|
Operativer Cashflow in Mio.
|
||||||||||||||
|
Operativer Cashflow in Mio.
|
1.509 SGD | 19 SGD | -704 SGD | 872 SGD | 651 SGD | 739 SGD | 977 SGD | 491 SGD | 1.219 SGD | 1.652 SGD | 1.481 SGD | 1.412 SGD | - | - |
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
||||||||||||||
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
15 SGD | 901 SGD | 1.912 SGD | 214 SGD | 276 SGD | -256 SGD | -692 SGD | 55 SGD | -855 SGD | -203 SGD | - | - | - | - |
|
Cashflow aus Investitionen in Mio.
|
||||||||||||||
|
Cashflow aus Investitionen in Mio.
|
-1.351 SGD | -1.518 SGD | -1.277 SGD | -801 SGD | -92 SGD | -1.217 SGD | -451 SGD | -1.281 SGD | -100 SGD | -1.385 SGD | - | - | - | - |
|
Free Cashflow in Mio.
|
||||||||||||||
|
Free Cashflow in Mio.
|
- | - | - | - | -96 SGD | -388 SGD | 43 SGD | 158 SGD | 929 SGD | 1.037 SGD | 645 SGD | -196 SGD | - | - |
Sales
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Umsatz in Mio.
|
||||||||||||||
|
Umsatz in Mio.
|
10.798 SGD | 10.895 SGD | 9.545 SGD | 7.907 SGD | 9.026 SGD | 11.689 SGD | 9.618 SGD | 5.447 SGD | 7.795 SGD | 7.825 SGD | 7.042 SGD | 6.417 SGD | - | - |
| 1. Quartal | ||||||||||||||
| 1. Quartal | - | - | - | - | 2.140 SGD | 2.758 SGD | 2.480 SGD | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||
| 2. Quartal | - | - | - | - | 2.275 SGD | 3.344 SGD | 2.372 SGD | - | - | - | - | - | - | - |
| 3. Quartal | ||||||||||||||
| 3. Quartal | - | - | - | - | 1.808 SGD | 3.022 SGD | 2.450 SGD | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | - | - | - | 2.026 SGD | 2.123 SGD | 2.566 SGD | 2.317 SGD | - | - | - | - | - | - | - |
|
Bruttoertrag vom Umsatz in Mio.
|
||||||||||||||
|
Bruttoertrag vom Umsatz in Mio.
|
1.356 SGD | 1.415 SGD | 732 SGD | 1.105 SGD | 1.235 SGD | 920 SGD | 892 SGD | 1.442 SGD | 1.102 SGD | 1.227 SGD | 1.573 SGD | 1.505 SGD | - | - |
|
Umsatz je Aktie
|
||||||||||||||
|
Umsatz je Aktie
|
- | - | - | 4,09 SGD | 3,96 SGD | 5,95 SGD | 5,39 SGD | 3,06 SGD | 4,36 SGD | - | - | - | - | - |
|
KUV (Kurs-Umsatz-Verhältnis)
|
||||||||||||||
|
KUV (Kurs-Umsatz-Verhältnis)
|
- | - | - | 0,7 | 0,85 | 0,43 | 0,43 | 0,55 | 0,46 | - | - | - | - | - |
|
Umsatzwachstum
|
||||||||||||||
|
Umsatzwachstum
|
- | 0,9% | -12,39% | -17,16% | 14,15% | 29,5% | -17,72% | -43,37% | 43,11% | 0,38% | -10,01% | -8,88% | - | - |
|
Umsatzquote
|
||||||||||||||
|
Umsatzquote
|
- | - | - | 94,31% | 41,26% | 147,46% | 248,77% | - | - | - | - | - | - | - |
Buchwert
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Buchwert je Aktie
|
||||||||||||||
|
Buchwert je Aktie
|
- | - | - | 3,47 SGD | 3,05 SGD | 3,45 SGD | 3,85 SGD | 1,87 SGD | 2,11 SGD | - | - | - | - | - |
|
KBV (Kurs-Buchwert-Verhältnis)
|
||||||||||||||
|
KBV (Kurs-Buchwert-Verhältnis)
|
- | - | - | 0,82 | 1,1 | 0,74 | 0,6 | 0,9 | 0,95 | - | - | - | - | - |
Bilanz
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Bilanzsumme in Mio.
|
||||||||||||||
|
Bilanzsumme in Mio.
|
13.754 SGD | 17.176 SGD | 19.915 SGD | 22.290 SGD | 23.745 SGD | 23.321 SGD | 23.252 SGD | 13.562 SGD | 14.395 SGD | 16.020 SGD | 15.497 SGD | 18.178 SGD | - | - |
|
Eigenkapitalquote
|
||||||||||||||
|
Eigenkapitalquote
|
38,03% | 32,7% | 32,3% | 30,06% | 29,24% | 29,11% | 29,55% | 24,62% | 26,17% | 24,83% | 29,61% | 29,49% | - | - |
|
Verschuldungsgrad
|
||||||||||||||
|
Verschuldungsgrad
|
138,11% | 177,06% | 209,58% | 232,62% | 241,95% | 243,56% | 238,41% | 306,17% | 278,13% | 296,81% | 231,58% | 233,52% | - | - |
|
Fremdkapitalquote
|
||||||||||||||
|
Fremdkapitalquote
|
52,52% | 57,89% | 67,7% | 69,94% | 70,76% | 70,89% | 70,45% | 75,38% | 72,78% | 73,68% | 68,56% | 68,87% | - | - |
|
Working Capital in Mio.
|
||||||||||||||
|
Working Capital in Mio.
|
- | - | - | - | 2.259 SGD | 748 SGD | 83 SGD | 877 SGD | 1.028 SGD | 1.687 SGD | -770 SGD | 451 SGD | - | - |
|
CapEx (Investitionen)
|
||||||||||||||
|
CapEx (Investitionen)
|
1.189 SGD | 1.306 SGD | 1.423 SGD | 836 SGD | 736 SGD | 1.107 SGD | 925 SGD | 318 SGD | 282 SGD | 608 SGD | 836 SGD | 1.608 SGD | - | - |
|
Liquidität 1. Grades
|
||||||||||||||
|
Liquidität 1. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Liquidität 2. Grades
|
||||||||||||||
|
Liquidität 2. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Liquidität 3. Grades
|
||||||||||||||
|
Liquidität 3. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Deckungsgrad A
|
||||||||||||||
|
Deckungsgrad A
|
- | - | - | 45,69% | 45,93% | 39,94% | 40,05% | 31,63% | 36,01% | 41,81% | 35,87% | 36,18% | - | - |
|
Deckungsgrad B
|
||||||||||||||
|
Deckungsgrad B
|
- | - | - | 94,06% | 100,65% | 92,11% | 87,59% | 99,2% | 99,45% | 104,62% | 82,57% | 90,18% | - | - |
|
Deckungsgrad C
|
||||||||||||||
|
Deckungsgrad C
|
299,91% | 289,17% | 262,69% | 76,08% | 97,28% | 89,41% | 85,66% | 97,4% | 97,38% | 103,13% | 81,7% | 89,37% | - | - |
Marktkapitalisierung
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Aktien im Umlauf in Mio.
|
||||||||||||||
|
Aktien im Umlauf in Mio.
|
- | - | - | 1.933 | 2.278 | 1.965 | 1.786 | 1.781 | 1.787 | - | - | - | - | - |
|
Marktkapitalisierung in Mio.
|
||||||||||||||
|
Marktkapitalisierung in Mio.
|
- | - | - | 8.379 SGD | 20.191 SGD | 7.927 SGD | 3.868 SGD | - | - | - | - | - | - | - |
|
Marktkapitalisierung/Umsatz
|
||||||||||||||
|
Marktkapitalisierung/Umsatz
|
- | - | - | 1,06 | 2,24 | 0,68 | 0,4 | - | - | - | - | - | - | - |
|
Marktkapitalisierung/Mitarbeiter
|
||||||||||||||
|
Marktkapitalisierung/Mitarbeiter
|
||||||||||||||
|
Marktkapitalisierung/EBIT
|
||||||||||||||
|
Marktkapitalisierung/EBIT
|
- | - | - | 6,05 | 21,99 | 11,97 | 6,92 | - | - | - | - | - | - | - |
|
Marktkapitalisierung/EBITDA
|
||||||||||||||
|
Marktkapitalisierung/EBITDA
|
- | - | - | - | 14,76 | 6,31 | 3,12 | - | - | - | - | - | - | - |
Rentabilität
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Eigenkapitalrendite
|
||||||||||||||
|
Eigenkapitalrendite
|
15,69% | 14,26% | 8,53% | 5,89% | 5,52% | 5,11% | 3,59% | - | 7,41% | 21,32% | 20,53% | 18,86% | - | - |
|
Umsatzrendite
|
||||||||||||||
|
Umsatzrendite
|
7,6% | 7,35% | 5,75% | 4,99% | 4,24% | 2,97% | 2,57% | - | 3,58% | 10,84% | 13,38% | 15,76% | - | - |
|
Gesamtkapitalrendite
|
||||||||||||||
|
Gesamtkapitalrendite
|
5,97% | 4,66% | 2,76% | 1,77% | 1,61% | 1,49% | 1,06% | - | 1,94% | 5,29% | 6,08% | 5,56% | - | - |
|
Arbeitsintensität
|
||||||||||||||
|
Arbeitsintensität
|
41% | 36% | 38% | 34% | 36% | 27% | 26% | 22% | 27% | 41% | 17% | 18% | - | - |
|
Anlagenintensität
|
||||||||||||||
|
Anlagenintensität
|
- | - | - | 66% | 64% | 73% | 74% | 78% | 73% | 59% | 83% | 82% | - | - |
Quelle: Leeway