Pantheon Resources Aktie
Marktkapitalisierung
180,63 Mio. GBX
180,63 Mio. GBX
Streubesitz
90,42%
KGV
-108,53
Index-Zuordnung
-
Bilanz/GuV
| Fiskaljahr (Ende: Juni) | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||||||||||
| EBITDA in Mio. | -1 GBX | -2 GBX | 0 GBX | -1 GBX | -3 GBX | -1 GBX | -1 GBX | -1 GBX | -1 GBX | -2 GBX | -1 GBX | -2 GBX | -2 GBX | -34 GBX | -4 GBX | -8 GBX | -11 GBX | -7 GBX | -9 GBX | -1 GBX | -13 GBX |
| 1. Quartal | |||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||||||||
| 2. Quartal | - | -0 GBX | -1 GBX | 0 GBX | -1 GBX | -1 GBX | -0 GBX | -0 GBX | -1 GBX | -1 GBX | -1 GBX | -1 GBX | -1 GBX | -1 GBX | -4 GBX | 13 GBX | -4 GBX | -11 GBX | 0 GBX | -4 GBX | 6 GBX |
| 3. Quartal | |||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||||||||
| 4. Quartal | -0 GBX | -1 GBX | 0 GBX | -1 GBX | -1 GBX | -0 GBX | -0 GBX | -1 GBX | -1 GBX | 0 GBX | -1 GBX | -1 GBX | -1 GBX | -1 GBX | -2 GBX | -4 GBX | -5 GBX | -7 GBX | -4 GBX | -5 GBX | -7 GBX |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | -1 GBX | -2 GBX | -0 GBX | -1 GBX | -3 GBX | -1 GBX | -1 GBX | -1 GBX | -1 GBX | -2 GBX | -1 GBX | -2 GBX | -9 GBX | -55 GBX | -4 GBX | -8 GBX | -11 GBX | -7 GBX | -9 GBX | -1 GBX | -13 GBX |
| 1. Quartal | |||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | -0 GBX | -3 GBX | -26 GBX | -9 GBX | -2 GBX | -5 GBX | - | - | - |
| 2. Quartal | |||||||||||||||||||||
| 2. Quartal | - | -0 GBX | -1 GBX | -0 GBX | -1 GBX | -2 GBX | -1 GBX | -1 GBX | -1 GBX | -1 GBX | -1 GBX | -1 GBX | -1 GBX | -6 GBX | -52 GBX | -2 GBX | -4 GBX | -11 GBX | 0 GBX | -4 GBX | 6 GBX |
| 3. Quartal | |||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | -0 GBX | -1 GBX | -1 GBX | -1 GBX | -2 GBX | -3 GBX | - | - | - | - |
| 4. Quartal | |||||||||||||||||||||
| 4. Quartal | -0 GBX | -1 GBX | -0 GBX | -1 GBX | -2 GBX | -1 GBX | -1 GBX | -1 GBX | -1 GBX | -1 GBX | -1 GBX | -1 GBX | -3 GBX | -1 GBX | -2 GBX | -4 GBX | -5 GBX | -7 GBX | -4 GBX | -5 GBX | -7 GBX |
| Finanzergebnis in Mio. | |||||||||||||||||||||
| Finanzergebnis in Mio. | 1 GBX | 11 GBX | 11 GBX | 1 GBX | 1 GBX | 1 GBX | 1 GBX | 1 GBX | 1 GBX | 2 GBX | 1 GBX | 2 GBX | 9 GBX | 55 GBX | 4 GBX | 8 GBX | 16 GBX | 7 GBX | 9 GBX | 13 GBX | 13 GBX |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | -1 GBX | -10 GBX | -10 GBX | -5 GBX | -4 GBX | -3 GBX | -1 GBX | -1 GBX | -1 GBX | -2 GBX | -1 GBX | -2 GBX | -9 GBX | 17 GBX | -4 GBX | -8 GBX | -16 GBX | -1 GBX | -13 GBX | -4 GBX | -18 GBX |
| 1. Quartal | |||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | -0 GBX | -3 GBX | 23 GBX | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||||||||
| 2. Quartal | - | -0 GBX | -5 GBX | -5 GBX | -3 GBX | -2 GBX | -2 GBX | -1 GBX | -1 GBX | -0 GBX | -1 GBX | -1 GBX | -1 GBX | -6 GBX | 47 GBX | -2 GBX | -4 GBX | -10 GBX | 1 GBX | -6 GBX | 3 GBX |
| 3. Quartal | |||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | -0 GBX | -1 GBX | -1 GBX | -1 GBX | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||||||||
| 4. Quartal | -0 GBX | -5 GBX | -5 GBX | -3 GBX | -2 GBX | -2 GBX | -1 GBX | -1 GBX | -1 GBX | -0 GBX | -1 GBX | -1 GBX | -1 GBX | -1 GBX | -1 GBX | -4 GBX | -6 GBX | -2 GBX | -7 GBX | -3 GBX | -9 GBX |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | -0 GBX | 17 GBX | 19 GBX | 7 GBX | 2 GBX | 4 GBX | 0 GBX | -0 GBX | -0 GBX | -0 GBX | -0 GBX | -0 GBX | 14 GBX | -19 GBX | -1 GBX | -2 GBX | -2 GBX | 0 GBX | -2 GBX | 0 GBX | 0 GBX |
| Ergebnis nach Steuer in Mio. | |||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | -1 GBX | -10 GBX | -10 GBX | -5 GBX | -4 GBX | -3 GBX | -1 GBX | -1 GBX | -1 GBX | -2 GBX | -1 GBX | -2 GBX | -9 GBX | 36 GBX | -17 GBX | -7 GBX | -14 GBX | -1 GBX | -12 GBX | -4 GBX | -18 GBX |
| 1. Quartal | |||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | -0 GBX | -3 GBX | 18 GBX | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||||||||
| 2. Quartal | - | -0 GBX | -5 GBX | -5 GBX | -3 GBX | -2 GBX | -2 GBX | -1 GBX | -1 GBX | -1 GBX | -1 GBX | -1 GBX | -1 GBX | -6 GBX | 37 GBX | -1 GBX | -4 GBX | -10 GBX | 0 GBX | -6 GBX | 3 GBX |
| 3. Quartal | |||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | -0 GBX | -1 GBX | -1 GBX | -1 GBX | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||||||||
| 4. Quartal | -0 GBX | -5 GBX | -5 GBX | -3 GBX | -2 GBX | -2 GBX | -1 GBX | -1 GBX | -1 GBX | -1 GBX | -1 GBX | -1 GBX | -3 GBX | -1 GBX | -1 GBX | -3 GBX | -4 GBX | -2 GBX | -6 GBX | -7 GBX | -9 GBX |
| Nettogewinn/-verlust in Mio. | |||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Juni) | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||||||||||
| Umlaufvermögen in Mio. | 16 GBX | 3 GBX | 9 GBX | 0 GBX | 6 GBX | 5 GBX | 4 GBX | 2 GBX | 1 GBX | 9 GBX | 24 GBX | 5 GBX | 4 GBX | 4 GBX | 5 GBX | 6 GBX | 60 GBX | 23 GBX | 11 GBX | 24 GBX | - |
| 1. Quartal | |||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | 5 GBX | 4 GBX | 4 GBX | 5 GBX | 6 GBX | 60 GBX | - | - | - |
| 2. Quartal | |||||||||||||||||||||
| 2. Quartal | - | 16 GBX | 3 GBX | 9 GBX | 0 GBX | 6 GBX | 5 GBX | 4 GBX | 2 GBX | 1 GBX | 9 GBX | 24 GBX | 5 GBX | 4 GBX | 4 GBX | 5 GBX | 6 GBX | 60 GBX | 23 GBX | 11 GBX | 24 GBX |
| 3. Quartal | |||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | 7 GBX | 8 GBX | 6 GBX | 8 GBX | 31 GBX | 93 GBX | - | - | - | - |
| 4. Quartal | |||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | 3 GBX | 2 GBX | 12 GBX | 1 GBX | 9 GBX | 8 GBX | 6 GBX | 8 GBX | 31 GBX | 93 GBX | 19 GBX | 10 GBX | 22 GBX | 26 GBX |
| Anlagevermögen in Mio. | |||||||||||||||||||||
| Anlagevermögen in Mio. | 3 GBX | 8 GBX | 5 GBX | 7 GBX | 8 GBX | 6 GBX | 6 GBX | 6 GBX | 6 GBX | 26 GBX | 38 GBX | 56 GBX | 59 GBX | 170 GBX | 157 GBX | 189 GBX | 238 GBX | 287 GBX | 294 GBX | 341 GBX | - |
| Aktiva in Mio. | |||||||||||||||||||||
| Aktiva in Mio. | 19 GBX | 11 GBX | 13 GBX | 8 GBX | 14 GBX | 11 GBX | 9 GBX | 8 GBX | 7 GBX | 34 GBX | 62 GBX | 60 GBX | 64 GBX | 174 GBX | 162 GBX | 195 GBX | 298 GBX | 310 GBX | 305 GBX | 365 GBX | - |
Passiva
| Fiskaljahr (Ende: Juni) | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 1 GBX | 1 GBX | 3 GBX | 3 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 1 GBX | 0 GBX | 13 GBX | 7 GBX | 6 GBX | 24 GBX | 19 GBX | 14 GBX | 19 GBX | - |
| langfristiges Fremdkapital in Mio. | |||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | 0 GBX | 0 GBX | 3 GBX | 2 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 35 GBX | 19 GBX | 14 GBX | 32 GBX | - |
| Fremdkapital in Mio. | |||||||||||||||||||||
| Fremdkapital in Mio. | 1 GBX | 1 GBX | 3 GBX | 3 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 1 GBX | 0 GBX | 13 GBX | 7 GBX | 6 GBX | 59 GBX | 37 GBX | 28 GBX | 52 GBX | - |
| 1. Quartal | |||||||||||||||||||||
| 1. Quartal | - | - | 1 GBX | 1 GBX | 2 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 1 GBX | 0 GBX | 13 GBX | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||||||||
| 2. Quartal | - | 1 GBX | 1 GBX | 3 GBX | 3 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 1 GBX | 0 GBX | 13 GBX | 7 GBX | 6 GBX | 59 GBX | 37 GBX | 28 GBX | 52 GBX |
| 3. Quartal | |||||||||||||||||||||
| 3. Quartal | - | 0 GBX | 0 GBX | 0 GBX | 1 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 5 GBX | 11 GBX | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 5 GBX | 11 GBX | 7 GBX | 60 GBX | 45 GBX | 33 GBX | 28 GBX | 46 GBX |
| Minderheitenanteil in Mio. | |||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX |
| Eigenkapital in Mio. | |||||||||||||||||||||
| Eigenkapital in Mio. | 18 GBX | 10 GBX | 11 GBX | 5 GBX | 14 GBX | 11 GBX | 9 GBX | 8 GBX | 7 GBX | 34 GBX | 62 GBX | 60 GBX | 63 GBX | 161 GBX | 155 GBX | 189 GBX | 239 GBX | 272 GBX | 277 GBX | 314 GBX | - |
| 1. Quartal | |||||||||||||||||||||
| 1. Quartal | - | - | 5 GBX | 5 GBX | 3 GBX | 9 GBX | 7 GBX | 6 GBX | 5 GBX | 4 GBX | 22 GBX | 47 GBX | 60 GBX | 63 GBX | 161 GBX | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||||||||
| 2. Quartal | - | 18 GBX | 10 GBX | 11 GBX | 5 GBX | 14 GBX | 11 GBX | 9 GBX | 8 GBX | 7 GBX | 34 GBX | 62 GBX | 60 GBX | 63 GBX | 161 GBX | 155 GBX | 189 GBX | 239 GBX | 272 GBX | 277 GBX | 314 GBX |
| 3. Quartal | |||||||||||||||||||||
| 3. Quartal | - | 6 GBX | 5 GBX | 7 GBX | 10 GBX | 8 GBX | 6 GBX | 5 GBX | 5 GBX | 22 GBX | 23 GBX | 49 GBX | 69 GBX | 62 GBX | 170 GBX | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | 9 GBX | 8 GBX | 35 GBX | 34 GBX | 60 GBX | 69 GBX | 62 GBX | 170 GBX | 183 GBX | 228 GBX | 248 GBX | 269 GBX | 307 GBX | 365 GBX |
| Passiva in Mio. | |||||||||||||||||||||
| Passiva in Mio. | 19 GBX | 11 GBX | 13 GBX | 8 GBX | 14 GBX | 11 GBX | 9 GBX | 8 GBX | 7 GBX | 34 GBX | 62 GBX | 60 GBX | 64 GBX | 174 GBX | 162 GBX | 195 GBX | 298 GBX | 310 GBX | 305 GBX | 365 GBX | - |
Quelle: Leeway