Omnia Holdings Aktie
Marktkapitalisierung
884,52 Mio. €
884,52 Mio. €
Streubesitz
12,81%
KGV
9,43
Index-Zuordnung
-
Bilanz/GuV
| Fiskaljahr (Ende: März) | 1999 | 2000 | 2001 | 2001/2002 | 2002/2003 | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 | 2027 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||||||||||||||||||
| EBITDA in Mio. | - | - | - | 210 ZAR | 468 ZAR | 345 ZAR | 452 ZAR | 377 ZAR | 524 ZAR | 609 ZAR | 1.046 ZAR | 413 ZAR | 842 ZAR | 1.100 ZAR | 1.467 ZAR | 1.767 ZAR | 1.876 ZAR | 1.541 ZAR | 1.543 ZAR | 1.614 ZAR | 530 ZAR | 1.599 ZAR | 1.992 ZAR | 2.332 ZAR | 2.565 ZAR | 2.151 ZAR | 2.289 ZAR | - | - |
| 1. Quartal | |||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 326 ZAR | 390 ZAR | 406 ZAR | 385 ZAR | 276 ZAR | 323 ZAR | 257 ZAR | 308 ZAR | 426 ZAR | 552 ZAR | 813 ZAR | 472 ZAR | - | - | - |
| 2. Quartal | |||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | 105 ZAR | 234 ZAR | 172 ZAR | 226 ZAR | 189 ZAR | 262 ZAR | 304 ZAR | 523 ZAR | 206 ZAR | 421 ZAR | 550 ZAR | 388 ZAR | 781 ZAR | 812 ZAR | 770 ZAR | 552 ZAR | 646 ZAR | 514 ZAR | 824 ZAR | 960 ZAR | 1.072 ZAR | 1.190 ZAR | 1.044 ZAR | 1.073 ZAR | 1.219 ZAR | - |
| 3. Quartal | |||||||||||||||||||||||||||||
| 3. Quartal | - | - | 105 ZAR | - | - | - | - | - | - | - | - | - | - | - | 408 ZAR | 551 ZAR | 530 ZAR | 364 ZAR | 368 ZAR | 317 ZAR | 246 ZAR | 526 ZAR | 423 ZAR | 558 ZAR | 614 ZAR | 604 ZAR | - | - | - |
| 4. Quartal | |||||||||||||||||||||||||||||
| 4. Quartal | - | - | - | 105 ZAR | 234 ZAR | 172 ZAR | 226 ZAR | 189 ZAR | 262 ZAR | 304 ZAR | 523 ZAR | 206 ZAR | 421 ZAR | 550 ZAR | 815 ZAR | 1.102 ZAR | 1.059 ZAR | 728 ZAR | 737 ZAR | 634 ZAR | 47 ZAR | 1.012 ZAR | 1.300 ZAR | 1.325 ZAR | 1.459 ZAR | 1.208 ZAR | 1.218 ZAR | - | - |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | - | - | - | 172 ZAR | 430 ZAR | 282 ZAR | 349 ZAR | 302 ZAR | 444 ZAR | 584 ZAR | 1.000 ZAR | 271 ZAR | 687 ZAR | 920 ZAR | 1.195 ZAR | 1.472 ZAR | 1.523 ZAR | 1.168 ZAR | 1.107 ZAR | 1.125 ZAR | 24 ZAR | 789 ZAR | 1.176 ZAR | 1.597 ZAR | 1.899 ZAR | 1.703 ZAR | 1.698 ZAR | - | - |
| 1. Quartal | |||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 264 ZAR | 314 ZAR | 321 ZAR | 294 ZAR | 177 ZAR | 221 ZAR | 113 ZAR | 138 ZAR | 189 ZAR | 370 ZAR | 642 ZAR | 330 ZAR | - | - | - |
| 2. Quartal | |||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | 86 ZAR | 215 ZAR | 141 ZAR | 175 ZAR | 151 ZAR | 222 ZAR | 292 ZAR | 500 ZAR | 136 ZAR | 344 ZAR | 460 ZAR | 264 ZAR | 628 ZAR | 642 ZAR | 589 ZAR | 354 ZAR | 442 ZAR | 226 ZAR | 374 ZAR | 485 ZAR | 709 ZAR | 847 ZAR | 759 ZAR | 772 ZAR | 936 ZAR | - |
| 3. Quartal | |||||||||||||||||||||||||||||
| 3. Quartal | - | - | 86 ZAR | - | - | - | - | - | - | - | - | - | - | - | 340 ZAR | 486 ZAR | 446 ZAR | 281 ZAR | 277 ZAR | 212 ZAR | 104 ZAR | 378 ZAR | 310 ZAR | 422 ZAR | 546 ZAR | 522 ZAR | - | - | - |
| 4. Quartal | |||||||||||||||||||||||||||||
| 4. Quartal | - | - | - | 86 ZAR | 215 ZAR | 141 ZAR | 175 ZAR | 151 ZAR | 222 ZAR | 292 ZAR | 500 ZAR | 136 ZAR | 344 ZAR | 460 ZAR | 679 ZAR | 972 ZAR | 892 ZAR | 562 ZAR | 554 ZAR | 423 ZAR | -238 ZAR | 538 ZAR | 835 ZAR | 962 ZAR | 1.128 ZAR | 1.045 ZAR | 928 ZAR | - | - |
| Finanzergebnis in Mio. | |||||||||||||||||||||||||||||
| Finanzergebnis in Mio. | - | - | - | 479 ZAR | 509 ZAR | 71 ZAR | 802 ZAR | 582 ZAR | 717 ZAR | 915 ZAR | 1.189 ZAR | 1.110 ZAR | 1.278 ZAR | 1.508 ZAR | 1.857 ZAR | 2.248 ZAR | 2.402 ZAR | 2.169 ZAR | 2.448 ZAR | 2.892 ZAR | 3.668 ZAR | 3.734 ZAR | 2.763 ZAR | 2.944 ZAR | 3.068 ZAR | 3.142 ZAR | 3.431 ZAR | - | - |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | - | - | - | 146 ZAR | 380 ZAR | 242 ZAR | 332 ZAR | 230 ZAR | 364 ZAR | 472 ZAR | 718 ZAR | 109 ZAR | 602 ZAR | 836 ZAR | 1.148 ZAR | 1.329 ZAR | 1.331 ZAR | 1.012 ZAR | 856 ZAR | 886 ZAR | -414 ZAR | 332 ZAR | 946 ZAR | 1.521 ZAR | 1.818 ZAR | 1.663 ZAR | 1.605 ZAR | - | - |
| 1. Quartal | |||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 256 ZAR | 287 ZAR | 286 ZAR | 228 ZAR | 157 ZAR | 199 ZAR | -47 ZAR | 22 ZAR | 132 ZAR | 335 ZAR | 386 ZAR | 348 ZAR | - | - | - |
| 2. Quartal | |||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | 73 ZAR | 190 ZAR | 121 ZAR | 166 ZAR | 115 ZAR | 182 ZAR | 236 ZAR | 359 ZAR | 54 ZAR | 301 ZAR | 418 ZAR | 511 ZAR | 574 ZAR | 572 ZAR | 457 ZAR | 314 ZAR | 398 ZAR | -94 ZAR | 61 ZAR | 300 ZAR | 669 ZAR | 775 ZAR | 671 ZAR | 739 ZAR | 851 ZAR | - |
| 3. Quartal | |||||||||||||||||||||||||||||
| 3. Quartal | - | - | 73 ZAR | - | - | - | - | - | - | - | - | - | - | - | 318 ZAR | 378 ZAR | 380 ZAR | 236 ZAR | 271 ZAR | 244 ZAR | -160 ZAR | 115 ZAR | 325 ZAR | 426 ZAR | 524 ZAR | 504 ZAR | - | - | - |
| 4. Quartal | |||||||||||||||||||||||||||||
| 4. Quartal | - | - | - | 73 ZAR | 190 ZAR | 121 ZAR | 166 ZAR | 115 ZAR | 182 ZAR | 236 ZAR | 359 ZAR | 54 ZAR | 301 ZAR | 418 ZAR | 637 ZAR | 755 ZAR | 759 ZAR | 472 ZAR | 542 ZAR | 488 ZAR | -320 ZAR | 279 ZAR | 644 ZAR | 852 ZAR | 1.021 ZAR | 1.007 ZAR | 834 ZAR | - | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | - | - | - | 36 ZAR | 140 ZAR | 76 ZAR | 111 ZAR | 77 ZAR | 119 ZAR | 159 ZAR | 227 ZAR | 53 ZAR | 151 ZAR | 206 ZAR | 265 ZAR | 333 ZAR | 392 ZAR | 311 ZAR | 263 ZAR | 220 ZAR | 0 ZAR | 208 ZAR | -437 ZAR | 168 ZAR | 666 ZAR | 503 ZAR | 463 ZAR | - | - |
| Ergebnis nach Steuer in Mio. | |||||||||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | - | - | - | 109 ZAR | 241 ZAR | 167 ZAR | 221 ZAR | 154 ZAR | 245 ZAR | 313 ZAR | 491 ZAR | 56 ZAR | 451 ZAR | 630 ZAR | 883 ZAR | 996 ZAR | 939 ZAR | 701 ZAR | 593 ZAR | 666 ZAR | -414 ZAR | 124 ZAR | 1.383 ZAR | 1.353 ZAR | 1.152 ZAR | 1.160 ZAR | 1.142 ZAR | - | - |
| 1. Quartal | |||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 182 ZAR | 212 ZAR | 203 ZAR | 166 ZAR | 110 ZAR | 142 ZAR | -47 ZAR | 16 ZAR | 127 ZAR | 254 ZAR | 270 ZAR | 242 ZAR | - | - | - |
| 2. Quartal | |||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | 55 ZAR | 120 ZAR | 83 ZAR | 110 ZAR | 145 ZAR | 211 ZAR | 156 ZAR | 246 ZAR | 140 ZAR | 344 ZAR | 442 ZAR | 363 ZAR | 425 ZAR | 406 ZAR | 333 ZAR | 221 ZAR | 142 ZAR | -94 ZAR | 32 ZAR | 240 ZAR | 467 ZAR | 270 ZAR | 484 ZAR | 506 ZAR | 550 ZAR | - |
| 3. Quartal | |||||||||||||||||||||||||||||
| 3. Quartal | - | - | 55 ZAR | - | - | - | - | - | - | - | - | - | - | - | 260 ZAR | 286 ZAR | 266 ZAR | 154 ZAR | 186 ZAR | 190 ZAR | -160 ZAR | 46 ZAR | 564 ZAR | 424 ZAR | 314 ZAR | 338 ZAR | - | - | - |
| 4. Quartal | |||||||||||||||||||||||||||||
| 4. Quartal | - | - | - | 55 ZAR | 120 ZAR | 83 ZAR | 110 ZAR | 145 ZAR | 211 ZAR | 156 ZAR | 246 ZAR | 140 ZAR | 344 ZAR | 442 ZAR | 520 ZAR | 571 ZAR | 533 ZAR | 308 ZAR | 372 ZAR | 190 ZAR | -320 ZAR | 92 ZAR | 418 ZAR | 629 ZAR | 629 ZAR | 676 ZAR | 636 ZAR | - | - |
| Nettogewinn/-verlust in Mio. | |||||||||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: März) | 1999 | 2000 | 2001 | 2001/2002 | 2002/2003 | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 | 2027 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||||||||||||||||||
| Umlaufvermögen in Mio. | - | - | - | 554 ZAR | 849 ZAR | 1.074 ZAR | 1.454 ZAR | 1.398 ZAR | 1.924 ZAR | 2.919 ZAR | 4.071 ZAR | 3.243 ZAR | 3.743 ZAR | 4.226 ZAR | 5.354 ZAR | 6.302 ZAR | 7.431 ZAR | 7.677 ZAR | 7.755 ZAR | 9.221 ZAR | 8.507 ZAR | 9.428 ZAR | 8.691 ZAR | 10.584 ZAR | 11.535 ZAR | 11.609 ZAR | 11.279 ZAR | - | - |
| 1. Quartal | |||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.920 ZAR | 7.005 ZAR | 8.287 ZAR | 9.159 ZAR | 8.925 ZAR | 9.350 ZAR | 11.655 ZAR | 10.251 ZAR | 11.352 ZAR | 11.388 ZAR | 14.782 ZAR | 12.190 ZAR | - | - | - |
| 2. Quartal | |||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | 701 ZAR | 961 ZAR | 1.264 ZAR | 1.426 ZAR | 1.661 ZAR | 2.421 ZAR | - | 3.323 ZAR | 3.962 ZAR | 4.818 ZAR | 5.920 ZAR | 7.005 ZAR | 8.287 ZAR | 9.159 ZAR | 8.925 ZAR | 9.350 ZAR | 11.655 ZAR | 10.251 ZAR | 11.352 ZAR | 11.388 ZAR | 14.782 ZAR | 12.190 ZAR | 11.722 ZAR | 12.251 ZAR | - |
| 3. Quartal | |||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.306 ZAR | 6.302 ZAR | 7.431 ZAR | 7.617 ZAR | 7.755 ZAR | 9.221 ZAR | 8.507 ZAR | 9.428 ZAR | 8.691 ZAR | 10.584 ZAR | 11.535 ZAR | 11.609 ZAR | - | - | - |
| 4. Quartal | |||||||||||||||||||||||||||||
| 4. Quartal | - | - | - | 554 ZAR | 849 ZAR | 1.074 ZAR | 1.454 ZAR | 1.398 ZAR | 1.924 ZAR | 2.919 ZAR | 4.071 ZAR | 3.243 ZAR | 3.743 ZAR | 4.226 ZAR | 5.354 ZAR | 6.302 ZAR | 7.431 ZAR | 7.677 ZAR | 7.755 ZAR | 9.221 ZAR | 8.507 ZAR | 9.428 ZAR | 8.691 ZAR | 10.584 ZAR | 11.535 ZAR | 11.609 ZAR | 11.279 ZAR | - | - |
| Anlagevermögen in Mio. | |||||||||||||||||||||||||||||
| Anlagevermögen in Mio. | - | - | - | 417 ZAR | 467 ZAR | 1.032 ZAR | 1.049 ZAR | 1.101 ZAR | 1.199 ZAR | 1.520 ZAR | 1.686 ZAR | 1.944 ZAR | 2.561 ZAR | 3.293 ZAR | 3.700 ZAR | 4.270 ZAR | 4.473 ZAR | 4.701 ZAR | 5.009 ZAR | 6.181 ZAR | 8.140 ZAR | 8.660 ZAR | 6.162 ZAR | 5.427 ZAR | 5.300 ZAR | 5.917 ZAR | 5.898 ZAR | - | - |
| Aktiva in Mio. | |||||||||||||||||||||||||||||
| Aktiva in Mio. | - | - | - | 970 ZAR | 1.315 ZAR | 2.106 ZAR | 2.503 ZAR | 2.498 ZAR | 3.123 ZAR | 4.439 ZAR | 5.757 ZAR | 5.187 ZAR | 6.304 ZAR | 7.519 ZAR | 9.054 ZAR | 10.572 ZAR | 11.904 ZAR | 12.378 ZAR | 12.764 ZAR | 15.402 ZAR | 16.647 ZAR | 18.088 ZAR | 14.853 ZAR | 16.011 ZAR | 16.835 ZAR | 17.526 ZAR | 17.177 ZAR | - | - |
Passiva
| Fiskaljahr (Ende: März) | 1999 | 2000 | 2001 | 2001/2002 | 2002/2003 | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 | 2027 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | - | - | - | 436 ZAR | 660 ZAR | 1.163 ZAR | 1.444 ZAR | 1.362 ZAR | 1.757 ZAR | 2.466 ZAR | 2.831 ZAR | 2.331 ZAR | 2.554 ZAR | 3.021 ZAR | 3.696 ZAR | 4.198 ZAR | 4.657 ZAR | 4.094 ZAR | 4.391 ZAR | 5.995 ZAR | 8.331 ZAR | 5.472 ZAR | 4.333 ZAR | 5.188 ZAR | 5.651 ZAR | 5.798 ZAR | 5.879 ZAR | - | - |
| langfristiges Fremdkapital in Mio. | |||||||||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | - | - | - | 69 ZAR | 77 ZAR | 228 ZAR | 164 ZAR | 117 ZAR | 116 ZAR | 392 ZAR | 789 ZAR | 885 ZAR | 411 ZAR | 470 ZAR | 406 ZAR | 462 ZAR | 605 ZAR | 622 ZAR | 831 ZAR | 1.924 ZAR | 1.091 ZAR | 2.881 ZAR | 781 ZAR | 805 ZAR | 929 ZAR | 908 ZAR | 870 ZAR | - | - |
| Fremdkapital in Mio. | |||||||||||||||||||||||||||||
| Fremdkapital in Mio. | - | - | - | 505 ZAR | 737 ZAR | 1.390 ZAR | 1.608 ZAR | 1.479 ZAR | 1.873 ZAR | 2.858 ZAR | 3.620 ZAR | 3.216 ZAR | 2.965 ZAR | 3.491 ZAR | 4.102 ZAR | 4.660 ZAR | 5.262 ZAR | 4.716 ZAR | 5.222 ZAR | 7.919 ZAR | 9.422 ZAR | 8.353 ZAR | 5.114 ZAR | 5.993 ZAR | 6.580 ZAR | 6.706 ZAR | 6.749 ZAR | - | - |
| 1. Quartal | |||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.013 ZAR | 5.574 ZAR | 6.366 ZAR | 6.598 ZAR | 6.116 ZAR | 6.721 ZAR | 11.780 ZAR | 9.605 ZAR | 8.221 ZAR | 7.651 ZAR | 10.446 ZAR | 7.491 ZAR | - | - | - |
| 2. Quartal | |||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | 621 ZAR | 1.064 ZAR | 1.499 ZAR | 1.543 ZAR | 1.676 ZAR | 2.365 ZAR | - | 3.346 ZAR | 3.234 ZAR | 3.910 ZAR | 5.013 ZAR | 5.574 ZAR | 6.366 ZAR | 6.598 ZAR | 6.116 ZAR | 6.721 ZAR | 11.780 ZAR | 9.605 ZAR | 8.221 ZAR | 7.651 ZAR | 10.446 ZAR | 7.491 ZAR | 7.878 ZAR | 8.431 ZAR | - |
| 3. Quartal | |||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.068 ZAR | 4.660 ZAR | 5.262 ZAR | 4.716 ZAR | 5.222 ZAR | 7.919 ZAR | 9.422 ZAR | 8.353 ZAR | 5.000 ZAR | 5.993 ZAR | 6.580 ZAR | 6.706 ZAR | - | - | - |
| 4. Quartal | |||||||||||||||||||||||||||||
| 4. Quartal | - | - | - | 505 ZAR | 737 ZAR | 1.390 ZAR | 1.608 ZAR | 1.479 ZAR | 1.873 ZAR | 2.858 ZAR | 3.620 ZAR | 3.216 ZAR | 2.965 ZAR | 3.491 ZAR | 4.102 ZAR | 4.660 ZAR | 5.262 ZAR | 4.716 ZAR | 5.222 ZAR | 7.919 ZAR | 9.422 ZAR | 8.353 ZAR | 5.114 ZAR | 5.993 ZAR | 6.580 ZAR | 6.706 ZAR | 6.749 ZAR | - | - |
| Minderheitenanteil in Mio. | |||||||||||||||||||||||||||||
| Minderheitenanteil in Mio. | - | - | - | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | - | - |
| Eigenkapital in Mio. | |||||||||||||||||||||||||||||
| Eigenkapital in Mio. | - | - | - | 465 ZAR | 578 ZAR | 716 ZAR | 895 ZAR | 1.020 ZAR | 1.250 ZAR | 1.581 ZAR | 2.137 ZAR | 1.971 ZAR | 3.339 ZAR | 4.028 ZAR | 4.952 ZAR | 5.912 ZAR | 6.642 ZAR | 7.662 ZAR | 7.542 ZAR | 7.483 ZAR | 7.225 ZAR | 9.735 ZAR | 9.739 ZAR | 10.018 ZAR | 10.255 ZAR | 10.820 ZAR | 10.428 ZAR | - | - |
| 1. Quartal | |||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.380 ZAR | 5.362 ZAR | 6.295 ZAR | 7.111 ZAR | 7.538 ZAR | 7.750 ZAR | 7.962 ZAR | 8.967 ZAR | 9.472 ZAR | 9.324 ZAR | 9.821 ZAR | 10.278 ZAR | - | - | - |
| 2. Quartal | |||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | 520 ZAR | 645 ZAR | 803 ZAR | 955 ZAR | 1.133 ZAR | 1.415 ZAR | - | 1.745 ZAR | 3.075 ZAR | 3.770 ZAR | 4.380 ZAR | 5.362 ZAR | 6.295 ZAR | 7.111 ZAR | 7.538 ZAR | 7.750 ZAR | 7.962 ZAR | 8.967 ZAR | 9.472 ZAR | 9.324 ZAR | 9.821 ZAR | 10.278 ZAR | 9.783 ZAR | 9.832 ZAR | - |
| 3. Quartal | |||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.954 ZAR | 5.918 ZAR | 6.653 ZAR | 7.612 ZAR | 7.545 ZAR | 7.488 ZAR | 7.123 ZAR | 9.617 ZAR | 9.740 ZAR | 10.022 ZAR | 10.275 ZAR | 10.839 ZAR | - | - | - |
| 4. Quartal | |||||||||||||||||||||||||||||
| 4. Quartal | - | - | - | 463 ZAR | 576 ZAR | 714 ZAR | 893 ZAR | 1.018 ZAR | 1.248 ZAR | 1.583 ZAR | 2.139 ZAR | 1.973 ZAR | 3.338 ZAR | 4.027 ZAR | 4.954 ZAR | 5.918 ZAR | 6.653 ZAR | 7.672 ZAR | 7.545 ZAR | 7.488 ZAR | 7.123 ZAR | 9.617 ZAR | 9.740 ZAR | 10.022 ZAR | 10.275 ZAR | 10.839 ZAR | 10.491 ZAR | - | - |
| Passiva in Mio. | |||||||||||||||||||||||||||||
| Passiva in Mio. | - | - | - | 970 ZAR | 1.315 ZAR | 2.106 ZAR | 2.503 ZAR | 2.498 ZAR | 3.123 ZAR | 4.439 ZAR | 5.757 ZAR | 5.187 ZAR | 6.304 ZAR | 7.519 ZAR | 9.054 ZAR | 10.572 ZAR | 11.904 ZAR | 12.378 ZAR | 12.764 ZAR | 15.402 ZAR | 16.647 ZAR | 18.088 ZAR | 14.853 ZAR | 16.011 ZAR | 16.835 ZAR | 17.526 ZAR | 17.177 ZAR | - | - |
Quelle: Leeway