|
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
-
|
-
|
-
|
64 NOK
|
65 NOK
|
13 NOK
|
66 NOK
|
67 NOK
|
122 NOK
|
146 NOK
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
13 NOK
|
19 NOK
|
9 NOK
|
29 NOK
|
-
|
40 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
20 NOK
|
20 NOK
|
17 NOK
|
28 NOK
|
-
|
36 NOK
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
16 NOK
|
16 NOK
|
25 NOK
|
27 NOK
|
-
|
40 NOK
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
17 NOK
|
7 NOK
|
36 NOK
|
28 NOK
|
-16 NOK
|
-45 NOK
|
88 NOK
|
27 NOK
|
58 NOK
|
76 NOK
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-1 NOK
|
-2 NOK
|
-7 NOK
|
13 NOK
|
-
|
22 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
2 NOK
|
-3 NOK
|
2 NOK
|
18 NOK
|
-
|
19 NOK
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-5 NOK
|
1 NOK
|
9 NOK
|
16 NOK
|
-
|
22 NOK
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
120 NOK
|
161 NOK
|
224 NOK
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
-18 NOK
|
-10 NOK
|
-37 NOK
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
-4 NOK
|
1 NOK
|
-1 NOK
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
-15 NOK
|
-11 NOK
|
-36 NOK
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|