Fundamentale Kennzahlen Novozymes (B)
Gewinn
| Fiskaljahr (Ende: Dezember) | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nettogewinn in Mio.
|
|||||||||||||||||||||||||
|
Nettogewinn in Mio.
|
647 € | 735 € | 793 € | 861 € | 911 € | 1.042 € | 1.062 € | 1.194 € | 1.614 € | 1.828 € | 2.015 € | 2.200 € | 2.526 € | 2.823 € | 3.050 € | 3.119 € | 3.226 € | 3.154 € | 2.825 € | 3.146 € | 3.676 € | 3.024 € | 306 € | 584 € | - |
|
Gewinn je Aktie
|
|||||||||||||||||||||||||
|
Gewinn je Aktie
|
- | - | - | - | - | - | - | 3,85 € | 5,15 € | 5,80 € | 6,43 € | 7,01 € | 8,12 € | 9,25 € | 10,18 € | 10,60 € | 11,14 € | 11,09 € | 10,11 € | 11,35 € | 13,22 € | 10,88 € | 0,67 € | 1,24 € | 2,50 € |
|
KGV (Kurs-Gewinn-Verhältnis)
|
|||||||||||||||||||||||||
|
KGV (Kurs-Gewinn-Verhältnis)
|
- | - | - | - | - | - | - | 5,54 | 5,43 | 5,33 | 4,4 | 6,03 | 5,19 | 5,16 | 3,39 | 5,39 | 4,02 | 4,4 | 5,64 | 6,23 | 3,51 | 4,52 | 80,6 | 43,15 | 17,98 |
|
Gewinnwachstum
|
|||||||||||||||||||||||||
|
Gewinnwachstum
|
- | - | - | - | - | - | - | - | 33,77% | 12,62% | 10,86% | 9,02% | 15,83% | 13,92% | 10,05% | 4,13% | 5,09% | -0,45% | -8,84% | 12,27% | 16,48% | -17,7% | -93,84% | 85,07% | 101,81% |
|
Gewinnrendite
|
|||||||||||||||||||||||||
|
Gewinnrendite
|
- | - | - | - | - | - | - | 0,18% | 0,18% | 0,19% | 0,23% | 0,17% | 0,19% | 0,19% | 0,29% | 0,19% | 0,25% | 0,23% | 0,18% | 0,16% | 0,28% | 0,22% | 0,01% | 0,02% | 0,06% |
Dividende
| Fiskaljahr (Ende: Dezember) | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dividende je Aktie
|
|||||||||||||||||||||||||
|
Dividende je Aktie
|
- | - | - | - | - | 0,11 € | 0,15 € | 0,12 € | 0,16 € | 0,23 € | 0,26 € | 0,29 € | 0,38 € | 0,41 € | 0,48 € | 0,48 € | 0,65 € | 0,68 € | 0,64 € | 0,75 € | 0,79 € | 1,33 € | 0,57 € | 0,82 € | 0,88 € |
|
Dividendenrendite
|
|||||||||||||||||||||||||
|
Dividendenrendite
|
- | - | - | - | - | 0,93% | 1,19% | 1,29% | 0,97% | 1,04% | 1,14% | 1,13% | 0,99% | 0,92% | 1,16% | 1,48% | 1,4% | 1,65% | 1,49% | 1,3% | 1,36% | 3,27% | 0,96% | 1,56% | 1,88% |
|
Dividendenausschüttung in Mio.
|
|||||||||||||||||||||||||
|
Dividendenausschüttung in Mio.
|
146 € | 162 € | 217 € | 231 € | 255 € | 278 € | 309 € | 326 € | 359 € | 504 € | 600 € | 690 € | 787 € | 925 € | 1.061 € | 1.192 € | 1.316 € | 1.439 € | 1.483 € | 1.466 € | 1.525 € | 2.856 € | 250 € | 403 € | - |
|
Ausschüttungsquote
|
|||||||||||||||||||||||||
|
Ausschüttungsquote
|
- | - | - | - | - | - | - | 0,03% | 0,03% | 0,04% | 0,04% | 0,04% | 0,05% | 0,04% | 0,05% | 0,05% | 0,06% | 0,06% | 0,06% | 0,07% | 0,06% | 0,12% | 0,85% | 0,66% | - |
Cashflow
| Fiskaljahr (Ende: Dezember) | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cashflow je Aktie
|
|||||||||||||||||||||||||
|
Cashflow je Aktie
|
- | - | - | - | - | - | - | 5,85 € | 7,41 € | 8,60 € | 8,80 € | 8,28 € | 14,55 € | 10,94 € | 12,82 € | 13,81 € | 12,70 € | 11,24 € | 15,58 € | 14,66 € | 14,41 € | 14,94 € | 2,23 € | 2,59 € | - |
|
KCV (Kurs-Cashflow-Verhältnis)
|
|||||||||||||||||||||||||
|
KCV (Kurs-Cashflow-Verhältnis)
|
- | - | - | - | - | - | - | 3,65 | 3,77 | 3,59 | 3,22 | 5,1 | 2,9 | 4,36 | 2,69 | 4,14 | 3,52 | 4,34 | 3,66 | 4,83 | 3,22 | 3,29 | 24,22 | 20,66 | - |
|
Operativer Cashflow in Mio.
|
|||||||||||||||||||||||||
|
Operativer Cashflow in Mio.
|
1.181 € | 1.374 € | 1.287 € | 1.326 € | 1.534 € | 1.714 € | 1.697 € | 1.817 € | 2.324 € | 2.709 € | 2.758 € | 2.599 € | 4.525 € | 3.339 € | 3.840 € | 4.063 € | 3.679 € | 3.196 € | 4.355 € | 4.062 € | 4.006 € | 4.152 € | 1.020 € | 1.222 € | - |
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
|||||||||||||||||||||||||
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
-368 € | -998 € | -1.029 € | -1.136 € | -851 € | -631 € | 287 € | -523 € | -737 € | -656 € | -1.165 € | -532 € | -2.703 € | -3.681 € | -2.484 € | -2.815 € | -2.167 € | -2.644 € | -2.314 € | -1.586 € | -1.250 € | -1.889 € | -703 € | 753 € | - |
|
Cashflow aus Investitionen in Mio.
|
|||||||||||||||||||||||||
|
Cashflow aus Investitionen in Mio.
|
-606 € | -574 € | -207 € | -335 € | -953 € | -1.467 € | -942 € | -978 € | -1.349 € | -2.742 € | -1.909 € | -1.423 € | -310 € | -1.257 € | -1.349 € | -1.668 € | -1.392 € | -561 € | -1.524 € | -2.747 € | -2.672 € | -2.133 € | -200 € | -1.971 € | - |
|
Free Cashflow in Mio.
|
|||||||||||||||||||||||||
|
Free Cashflow in Mio.
|
814 € | 976 € | 952 € | 960 € | 1.029 € | 971 € | 738 € | 797 € | 995 € | 1.385 € | 1.576 € | 1.813 € | 3.802 € | 2.308 € | 2.624 € | 2.371 € | 2.287 € | 2.199 € | 3.415 € | 2.822 € | 1.116 € | 2.096 € | 660 € | 751 € | - |
Sales
| Fiskaljahr (Ende: Dezember) | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Umsatz in Mio.
|
|||||||||||||||||||||||||
|
Umsatz in Mio.
|
5.642 € | 5.803 € | 6.024 € | 6.281 € | 6.802 € | 7.438 € | 8.146 € | 8.448 € | 9.724 € | 10.510 € | 11.234 € | 11.746 € | 12.459 € | 14.002 € | 14.142 € | 14.531 € | 14.390 € | 14.374 € | 14.012 € | 14.951 € | 17.553 € | 17.899 € | 3.834 € | 4.158 € | - |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 2.126 € | 2.325 € | 2.692 € | 2.734 € | 2.845 € | 3.033 € | 3.579 € | 3.609 € | 3.740 € | 3.520 € | 3.481 € | 3.786 € | 3.776 € | 4.371 € | 4.623 € | 6.832 € | 1.078 € | - |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | 2.037 € | 2.469 € | 2.537 € | 2.851 € | 3.025 € | 3.061 € | 3.449 € | 3.429 € | 3.538 € | 3.498 € | 3.458 € | 3.349 € | 3.580 € | 4.286 € | 4.217 € | 6.831 € | 1.018 € | - |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | 2.118 € | 2.526 € | 2.692 € | 2.838 € | 2.936 € | 3.184 € | 3.522 € | 3.390 € | 3.580 € | 3.658 € | 3.704 € | 3.431 € | 3.761 € | 4.367 € | 4.456 € | 7.462 € | 7.921 € | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | 2.167 € | 2.404 € | 2.589 € | 2.811 € | 2.940 € | 3.181 € | 3.452 € | 3.714 € | 3.673 € | 3.714 € | 3.731 € | 3.446 € | 3.834 € | 4.529 € | 4.603 € | 7.465 € | 997 € | - |
|
Bruttoertrag vom Umsatz in Mio.
|
|||||||||||||||||||||||||
|
Bruttoertrag vom Umsatz in Mio.
|
2.908 € | 3.004 € | 3.179 € | 3.345 € | 3.655 € | 3.949 € | 4.359 € | 4.700 € | 5.412 € | 5.908 € | 6.423 € | 6.716 € | 7.149 € | 8.129 € | 8.126 € | 8.413 € | 8.255 € | 7.954 € | 7.853 € | 8.623 € | 9.577 € | 9.722 € | 1.810 € | 2.242 € | - |
|
Umsatz je Aktie
|
|||||||||||||||||||||||||
|
Umsatz je Aktie
|
- | - | - | - | - | - | - | 27,21 € | 31,02 € | 33,37 € | 35,86 € | 37,41 € | 40,06 € | 45,88 € | 47,22 € | 49,37 € | 49,69 € | 50,54 € | 50,13 € | 53,96 € | 63,14 € | 64,41 € | 8,40 € | 8,80 € | - |
|
KUV (Kurs-Umsatz-Verhältnis)
|
|||||||||||||||||||||||||
|
KUV (Kurs-Umsatz-Verhältnis)
|
- | - | - | - | - | - | - | 0,78 | 0,9 | 0,93 | 0,79 | 1,13 | 1,05 | 1,04 | 0,73 | 1,16 | 0,9 | 0,97 | 1,14 | 1,31 | 0,73 | 0,76 | 6,43 | 6,08 | - |
|
Umsatzwachstum
|
|||||||||||||||||||||||||
|
Umsatzwachstum
|
- | 2,85% | 3,81% | 4,27% | 8,29% | 9,35% | 9,52% | 3,71% | 15,1% | 8,08% | 6,89% | 4,56% | 6,07% | 12,38% | 1% | 2,75% | -0,97% | -0,11% | -2,52% | 6,7% | 17,4% | 1,97% | -78,58% | 8,45% | - |
|
Umsatzquote
|
|||||||||||||||||||||||||
|
Umsatzquote
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 76,28% | 136,08% | 130,91% | 15,56% | 16,45% | - |
Buchwert
| Fiskaljahr (Ende: Dezember) | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Buchwert je Aktie
|
|||||||||||||||||||||||||
|
Buchwert je Aktie
|
- | - | - | - | - | - | - | 18,84 € | 25,00 € | 28,01 € | 30,54 € | 35,24 € | 36,27 € | 37,98 € | 39,22 € | 38,28 € | 39,50 € | 40,37 € | 40,23 € | 44,05 € | 51,18 € | 51,65 € | 24,49 € | 22,98 € | - |
|
KBV (Kurs-Buchwert-Verhältnis)
|
|||||||||||||||||||||||||
|
KBV (Kurs-Buchwert-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,61 | 0,91 | 0,95 | 2,2 | 2,33 | - |
Bilanz
| Fiskaljahr (Ende: Dezember) | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Bilanzsumme in Mio.
|
|||||||||||||||||||||||||
|
Bilanzsumme in Mio.
|
8.350 € | 7.633 € | 7.134 € | 7.309 € | 7.965 € | 8.871 € | 9.925 € | 10.890 € | 12.593 € | 13.842 € | 15.113 € | 16.506 € | 18.426 € | 17.791 € | 18.659 € | 18.373 € | 19.697 € | 20.437 € | 20.510 € | 24.767 € | 27.983 € | 28.391 € | 15.196 € | 16.349 € | - |
|
Eigenkapitalquote
|
|||||||||||||||||||||||||
|
Eigenkapitalquote
|
50,87% | 54,7% | 54,56% | 51,91% | 42,6% | 41,34% | 45,1% | 53,73% | 62,23% | 63,75% | 63,31% | 67,04% | 61,22% | 65,16% | 62,95% | 61,32% | 58,07% | 56,17% | 54,82% | 49,28% | 50,85% | 50,55% | 73,55% | 66,4% | - |
|
Verschuldungsgrad
|
|||||||||||||||||||||||||
|
Verschuldungsgrad
|
96,56% | 82,83% | 83,3% | 92,65% | 134,75% | 141,91% | 121,74% | 86,12% | 60,71% | 56,87% | 57,95% | 49,16% | 63,35% | 53,46% | 58,87% | 63,07% | 72,21% | 78,02% | 82,41% | 102,91% | 96,68% | 97,83% | 35,97% | 50,61% | - |
|
Fremdkapitalquote
|
|||||||||||||||||||||||||
|
Fremdkapitalquote
|
49,13% | 45,3% | 45,44% | 48,09% | 57,4% | 58,66% | 54,9% | 46,27% | 37,77% | 36,25% | 36,69% | 32,96% | 38,78% | 34,84% | 37,05% | 38,68% | 41,93% | 43,83% | 45,18% | 50,72% | 49,15% | 49,45% | 26,45% | 33,6% | - |
|
Working Capital in Mio.
|
|||||||||||||||||||||||||
|
Working Capital in Mio.
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.560 € | 1.310 € | 2.315 € | 2.750 € | 2.150 € | 2.278 € | 2.200 € | 791 € | -758 € | - |
|
CapEx (Investitionen)
|
|||||||||||||||||||||||||
|
CapEx (Investitionen)
|
367 € | 398 € | 335 € | 366 € | 505 € | 743 € | 959 € | 1.020 € | 1.329 € | 1.324 € | 1.182 € | 786 € | 723 € | 1.031 € | 1.216 € | 1.692 € | 1.392 € | 997 € | 940 € | 1.240 € | 2.890 € | 2.056 € | 360 € | 471 € | - |
|
Liquidität 1. Grades
|
|||||||||||||||||||||||||
|
Liquidität 1. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Liquidität 2. Grades
|
|||||||||||||||||||||||||
|
Liquidität 2. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Liquidität 3. Grades
|
|||||||||||||||||||||||||
|
Liquidität 3. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Deckungsgrad A
|
|||||||||||||||||||||||||
|
Deckungsgrad A
|
92,87% | 96,71% | 97,47% | 95,57% | 77,48% | 70,28% | 79,35% | 97,66% | 111,04% | 97,47% | 93,59% | 103,65% | 101,48% | 99,57% | 95,75% | 92,08% | 88,93% | 85,75% | 82,68% | 72,04% | 75,92% | 75,81% | 83,93% | 75,56% | - |
|
Deckungsgrad B
|
|||||||||||||||||||||||||
|
Deckungsgrad B
|
92,87% | 96,71% | 97,47% | 95,57% | 77,48% | 70,28% | 79,35% | 97,66% | 111,04% | 97,47% | 93,59% | 119,54% | 103,24% | 101,07% | 109,73% | 102,73% | 100,35% | 106,48% | 106,61% | 74,96% | 95,22% | 98,68% | 95,42% | 75,56% | - |
|
Deckungsgrad C
|
|||||||||||||||||||||||||
|
Deckungsgrad C
|
72,1% | 76,83% | 75,97% | 73,43% | 59,47% | 56,07% | 62,18% | 77,74% | 90,1% | 81,75% | 79,53% | 101,46% | 86,29% | 84,52% | 91,22% | 84,81% | 82,3% | 89,09% | 90,84% | 63,71% | 79,16% | 82,81% | 90,52% | 71,71% | - |
Marktkapitalisierung
| Fiskaljahr (Ende: Dezember) | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Aktien im Umlauf in Mio.
|
|||||||||||||||||||||||||
|
Aktien im Umlauf in Mio.
|
- | - | - | - | - | - | - | 311 | 314 | 315 | 313 | 314 | 311 | 305 | 300 | 294 | 290 | 284 | 280 | 277 | 278 | 278 | 456 | 472 | - |
|
Marktkapitalisierung in Mio.
|
|||||||||||||||||||||||||
|
Marktkapitalisierung in Mio.
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 19.602 € | 12.899 € | 13.671 € | 24.646 € | 25.270 € | - |
|
Marktkapitalisierung/Umsatz
|
|||||||||||||||||||||||||
|
Marktkapitalisierung/Umsatz
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,31 | 0,73 | 0,76 | 6,43 | 6,08 | - |
|
Marktkapitalisierung/Mitarbeiter
|
|||||||||||||||||||||||||
|
Marktkapitalisierung/Mitarbeiter
|
|||||||||||||||||||||||||
|
Marktkapitalisierung/EBIT
|
|||||||||||||||||||||||||
|
Marktkapitalisierung/EBIT
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,89 | 2,79 | 3,44 | 37,4 | 28,63 | - |
|
Marktkapitalisierung/EBITDA
|
|||||||||||||||||||||||||
|
Marktkapitalisierung/EBITDA
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,64 | 2,12 | 2,55 | 10,09 | 18,23 | - |
Rentabilität
| Fiskaljahr (Ende: Dezember) | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Eigenkapitalrendite
|
|||||||||||||||||||||||||
|
Eigenkapitalrendite
|
15,23% | 17,6% | 20,38% | 22,69% | 26,85% | 28,42% | 23,73% | 20,41% | 20,6% | 20,72% | 21,06% | 19,88% | 22,39% | 24,35% | 25,97% | 27,68% | 28,2% | 27,47% | 25,12% | 25,77% | 25,84% | 21,07% | 2,74% | 5,38% | - |
|
Umsatzrendite
|
|||||||||||||||||||||||||
|
Umsatzrendite
|
11,47% | 12,67% | 13,16% | 13,71% | 13,39% | 14,01% | 13,04% | 14,13% | 16,6% | 17,39% | 17,94% | 18,73% | 20,27% | 20,16% | 21,57% | 21,46% | 22,42% | 21,94% | 20,16% | 21,04% | 20,94% | 16,89% | 7,98% | 14,04% | - |
|
Gesamtkapitalrendite
|
|||||||||||||||||||||||||
|
Gesamtkapitalrendite
|
7,75% | 9,63% | 11,12% | 11,78% | 11,44% | 11,75% | 10,7% | 10,96% | 12,82% | 13,21% | 13,33% | 13,33% | 13,71% | 15,87% | 16,35% | 16,98% | 16,38% | 15,43% | 13,77% | 12,7% | 13,14% | 10,65% | 2,01% | 3,57% | - |
|
Arbeitsintensität
|
|||||||||||||||||||||||||
|
Arbeitsintensität
|
45% | 43% | 44% | 46% | 45% | 41% | 43% | 45% | 44% | 35% | 32% | 35% | 40% | 35% | 34% | 33% | 35% | 34% | 34% | 32% | 33% | 33% | 12% | 12% | - |
|
Anlagenintensität
|
|||||||||||||||||||||||||
|
Anlagenintensität
|
55% | 57% | 56% | 54% | 55% | 59% | 57% | 55% | 56% | 65% | 68% | 65% | 60% | 65% | 66% | 67% | 65% | 66% | 66% | 68% | 67% | 67% | 88% | 88% | - |
Quelle: Leeway