Bilanz/GuV
| Fiskaljahr (Ende: März) | 1999/2000 | 2000/2001 | 2001/2002 | 2002/2003 | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||||||||||||||
| EBITDA in Mio. | - | 28.151 ¥ | 21.133 ¥ | 29.021 ¥ | 36.009 ¥ | 75.599 ¥ | 80.273 ¥ | 94.492 ¥ | 103.076 ¥ | 82.753 ¥ | 106.843 ¥ | 115.600 ¥ | 105.485 ¥ | 57.318 ¥ | 131.175 ¥ | 164.343 ¥ | 178.863 ¥ | 194.994 ¥ | 230.913 ¥ | 195.107 ¥ | 182.803 ¥ | 242.580 ¥ | 276.411 ¥ | 209.445 ¥ | 276.337 ¥ | 342.658 ¥ |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | 2.994 ¥ | 9.681 ¥ | 11.976 ¥ | 15.806 ¥ | 14.959 ¥ | 21.415 ¥ | 23.770 ¥ | 21.859 ¥ | 17.917 ¥ | 35.148 ¥ | 27.253 ¥ | 27.256 ¥ | 29.446 ¥ | 37.552 ¥ | 45.115 ¥ | 43.617 ¥ | 55.050 ¥ | 62.220 ¥ | 46.947 ¥ | 51.451 ¥ | 69.605 ¥ | 67.326 ¥ | 90.378 ¥ | 95.198 ¥ |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | 5.496 ¥ | 9.450 ¥ | 7.315 ¥ | 18.144 ¥ | 22.326 ¥ | 29.411 ¥ | 29.097 ¥ | 34.515 ¥ | 26.033 ¥ | 32.810 ¥ | 25.135 ¥ | 29.446 ¥ | 32.539 ¥ | 39.744 ¥ | 44.979 ¥ | 54.228 ¥ | 59.786 ¥ | 67.859 ¥ | 55.008 ¥ | 65.719 ¥ | 70.989 ¥ | 73.700 ¥ | 86.844 ¥ | 93.750 ¥ |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | 5.134 ¥ | 11.072 ¥ | 15.744 ¥ | -64.103 ¥ | 21.643 ¥ | 19.151 ¥ | 32.790 ¥ | 30.708 ¥ | 33.150 ¥ | 29.506 ¥ | 22.861 ¥ | 11.461 ¥ | 34.313 ¥ | 42.726 ¥ | 50.843 ¥ | 52.704 ¥ | 63.333 ¥ | 47.666 ¥ | 55.354 ¥ | 70.536 ¥ | 69.932 ¥ | 57.247 ¥ | 86.475 ¥ | 89.129 ¥ |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | 177 ¥ | -529 ¥ | -988 ¥ | 21.586 ¥ | 21.155 ¥ | 24.516 ¥ | 30.714 ¥ | 5.688 ¥ | 35.467 ¥ | 28.862 ¥ | 31.968 ¥ | -10.519 ¥ | 34.877 ¥ | 44.321 ¥ | 37.926 ¥ | 45.006 ¥ | 53.387 ¥ | 17.362 ¥ | 25.574 ¥ | 54.874 ¥ | 65.058 ¥ | 6.066 ¥ | 12.666 ¥ | 64.512 ¥ |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | - | 16.319 ¥ | 10.483 ¥ | 16.051 ¥ | 21.716 ¥ | 53.526 ¥ | 53.594 ¥ | 63.865 ¥ | 65.286 ¥ | 48.673 ¥ | 75.704 ¥ | 79.890 ¥ | 71.155 ¥ | 17.598 ¥ | 84.864 ¥ | 110.939 ¥ | 117.899 ¥ | 139.366 ¥ | 166.842 ¥ | 129.222 ¥ | 108.558 ¥ | 160.011 ¥ | 342.974 ¥ | 179.846 ¥ | 161.856 ¥ | 238.116 ¥ |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | 2.495 ¥ | 5.259 ¥ | 7.186 ¥ | 11.060 ¥ | 9.417 ¥ | 15.092 ¥ | 15.149 ¥ | 13.252 ¥ | 10.380 ¥ | 27.252 ¥ | 18.317 ¥ | 18.488 ¥ | 18.047 ¥ | 25.035 ¥ | 29.859 ¥ | 31.524 ¥ | 38.867 ¥ | 45.693 ¥ | 27.632 ¥ | 55.586 ¥ | 89.110 ¥ | 77.392 ¥ | 60.152 ¥ | 60.259 ¥ |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | 3.823 ¥ | 4.989 ¥ | 5.330 ¥ | 12.786 ¥ | 15.614 ¥ | 21.807 ¥ | 18.982 ¥ | 25.247 ¥ | 18.213 ¥ | 24.739 ¥ | 16.386 ¥ | 20.304 ¥ | 21.290 ¥ | 26.888 ¥ | 29.744 ¥ | 37.461 ¥ | 42.898 ¥ | 50.475 ¥ | 34.289 ¥ | 82.774 ¥ | 91.536 ¥ | 44.010 ¥ | 55.229 ¥ | 60.672 ¥ |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | 4.213 ¥ | 6.414 ¥ | 8.257 ¥ | -69.595 ¥ | 15.000 ¥ | 12.127 ¥ | 23.942 ¥ | 22.521 ¥ | 25.443 ¥ | 20.386 ¥ | 14.268 ¥ | 1.303 ¥ | 22.529 ¥ | 28.804 ¥ | 30.683 ¥ | 37.188 ¥ | 44.395 ¥ | 28.354 ¥ | 32.654 ¥ | 92.710 ¥ | 44.343 ¥ | 26.487 ¥ | 52.602 ¥ | 54.536 ¥ |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | 5.195 ¥ | 42 ¥ | -1.019 ¥ | 15.109 ¥ | 13.374 ¥ | 14.840 ¥ | 20.507 ¥ | -2.330 ¥ | 27.392 ¥ | 18.239 ¥ | 23.916 ¥ | -21.566 ¥ | 22.998 ¥ | 30.212 ¥ | 27.613 ¥ | 33.754 ¥ | 41.325 ¥ | 4.700 ¥ | 13.804 ¥ | 44.476 ¥ | 73.712 ¥ | -24.323 ¥ | -6.127 ¥ | 54.064 ¥ |
| Finanzergebnis in Mio. | ||||||||||||||||||||||||||
| Finanzergebnis in Mio. | - | -178.747 ¥ | 23.358 ¥ | 27.605 ¥ | 36.786 ¥ | 61.168 ¥ | 70.559 ¥ | 78.877 ¥ | 80.994 ¥ | 78.759 ¥ | 72.780 ¥ | 84.833 ¥ | 85.521 ¥ | 124.377 ¥ | 115.342 ¥ | 130.960 ¥ | 150.675 ¥ | 146.265 ¥ | 189.691 ¥ | 206.520 ¥ | 223.989 ¥ | 206.547 ¥ | -1.454.474 ¥ | -1.603.771 ¥ | -1.514.691 ¥ | 298.305 ¥ |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 8.404 ¥ | 15.785 ¥ | 8.720 ¥ | 9.675 ¥ | 19.372 ¥ | 57.206 ¥ | 64.505 ¥ | 48.041 ¥ | 62.383 ¥ | 47.029 ¥ | 75.002 ¥ | 79.525 ¥ | 70.856 ¥ | 13.411 ¥ | 84.435 ¥ | 107.121 ¥ | 117.164 ¥ | 141.313 ¥ | 163.665 ¥ | 129.830 ¥ | 105.160 ¥ | 152.978 ¥ | 171.145 ¥ | 110.435 ¥ | 201.669 ¥ | 233.309 ¥ |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | 598 ¥ | 5.269 ¥ | 13.626 ¥ | 11.991 ¥ | 13.941 ¥ | 16.873 ¥ | 23.205 ¥ | 8.632 ¥ | 20.972 ¥ | 17.571 ¥ | 18.653 ¥ | 17.373 ¥ | 24.458 ¥ | 31.591 ¥ | 29.087 ¥ | 36.171 ¥ | 45.888 ¥ | 30.935 ¥ | 27.410 ¥ | 43.752 ¥ | 51.025 ¥ | 86.081 ¥ | 78.603 ¥ |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | 3.407 ¥ | 5.367 ¥ | 13.397 ¥ | 17.928 ¥ | 186.252 ¥ | 14.685 ¥ | 20.262 ¥ | 13.724 ¥ | 20.321 ¥ | 15.652 ¥ | 19.017 ¥ | 21.052 ¥ | 27.097 ¥ | 30.556 ¥ | 37.187 ¥ | 39.612 ¥ | 49.855 ¥ | 32.529 ¥ | 38.595 ¥ | 44.530 ¥ | 53.688 ¥ | 58.877 ¥ | 21.502 ¥ |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | 3.682 ¥ | 4.182 ¥ | 12.210 ¥ | 19.724 ¥ | 18.094 ¥ | 21.684 ¥ | -2.089 ¥ | 25.299 ¥ | 20.037 ¥ | 13.831 ¥ | 1.278 ¥ | 24.070 ¥ | 29.780 ¥ | 30.320 ¥ | 41.473 ¥ | 42.973 ¥ | 30.480 ¥ | 30.957 ¥ | 43.335 ¥ | 42.307 ¥ | 22.020 ¥ | 47.448 ¥ | 82.358 ¥ |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | 2.532 ¥ | 1.955 ¥ | 5.860 ¥ | 17.703 ¥ | 14.545 ¥ | -2.670 ¥ | 9.850 ¥ | 5.801 ¥ | 27.229 ¥ | 18.195 ¥ | 23.802 ¥ | -24.467 ¥ | 21.940 ¥ | 25.786 ¥ | 24.697 ¥ | 33.566 ¥ | 44.909 ¥ | 3.607 ¥ | 10.560 ¥ | 43.638 ¥ | 40.591 ¥ | -21.351 ¥ | 9.263 ¥ | 50.777 ¥ |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | - | 5.651 ¥ | 2.156 ¥ | -807 ¥ | 3.502 ¥ | 23.800 ¥ | 23.475 ¥ | 8.187 ¥ | 21.424 ¥ | 18.676 ¥ | 23.041 ¥ | 27.192 ¥ | 30.125 ¥ | 5.425 ¥ | 28.163 ¥ | 31.106 ¥ | 27.219 ¥ | 30.306 ¥ | 32.831 ¥ | 19.870 ¥ | 46.701 ¥ | 31.001 ¥ | 34.275 ¥ | 73.453 ¥ | 77.214 ¥ | 68.944 ¥ |
| Ergebnis nach Steuer in Mio. | ||||||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | - | 10.134 ¥ | 6.563 ¥ | 10.482 ¥ | 15.870 ¥ | 33.406 ¥ | 41.030 ¥ | 39.854 ¥ | 40.959 ¥ | 28.353 ¥ | 51.961 ¥ | 52.333 ¥ | 40.731 ¥ | 7.986 ¥ | 56.272 ¥ | 76.015 ¥ | 89.945 ¥ | 111.007 ¥ | 130.834 ¥ | 109.960 ¥ | 58.459 ¥ | 121.977 ¥ | 136.870 ¥ | 36.982 ¥ | 124.455 ¥ | 164.365 ¥ |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | 956 ¥ | 6.108 ¥ | 8.533 ¥ | 8.818 ¥ | 8.794 ¥ | 11.084 ¥ | 15.078 ¥ | 6.065 ¥ | 15.521 ¥ | 13.304 ¥ | 14.083 ¥ | 13.735 ¥ | 18.633 ¥ | 24.600 ¥ | 28.077 ¥ | 36.751 ¥ | 36.751 ¥ | 23.065 ¥ | 20.132 ¥ | 33.490 ¥ | 36.753 ¥ | 64.396 ¥ | 56.100 ¥ |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | 4.155 ¥ | 2.315 ¥ | 7.371 ¥ | 11.607 ¥ | 11.979 ¥ | 9.165 ¥ | 13.406 ¥ | 8.548 ¥ | 15.245 ¥ | 11.650 ¥ | 14.795 ¥ | 14.580 ¥ | 20.236 ¥ | 28.069 ¥ | 31.344 ¥ | 31.344 ¥ | 39.588 ¥ | 24.117 ¥ | 28.745 ¥ | 33.270 ¥ | 43.989 ¥ | 41.738 ¥ | 19.418 ¥ |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | 4.273 ¥ | 7.878 ¥ | 8.208 ¥ | 12.174 ¥ | 9.344 ¥ | 13.338 ¥ | -5.418 ¥ | 18.020 ¥ | 15.237 ¥ | 9.591 ¥ | 1.430 ¥ | 16.736 ¥ | 21.001 ¥ | 31.528 ¥ | 34.563 ¥ | 34.563 ¥ | 22.389 ¥ | 21.275 ¥ | 34.870 ¥ | 32.784 ¥ | 16.902 ¥ | 38.534 ¥ | 59.079 ¥ |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | - | 1.099 ¥ | -430 ¥ | 9.294 ¥ | 8.432 ¥ | 9.737 ¥ | 7.372 ¥ | 5.287 ¥ | 23.518 ¥ | 11.489 ¥ | 9.742 ¥ | -23.436 ¥ | 13.859 ¥ | 18.419 ¥ | 30.104 ¥ | 36.850 ¥ | 36.850 ¥ | 4.658 ¥ | 5.709 ¥ | 38.426 ¥ | 36.542 ¥ | -58.022 ¥ | -19.759 ¥ | 29.777 ¥ |
| Nettogewinn/-verlust in Mio. | ||||||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: März) | 1999/2000 | 2000/2001 | 2001/2002 | 2002/2003 | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||||||||||||||
| Umlaufvermögen in Mio. | - | 179.694 ¥ | 124.364 ¥ | 119.066 ¥ | 260.943 ¥ | 311.547 ¥ | 311.547 ¥ | 338.662 ¥ | 356.998 ¥ | 402.016 ¥ | 374.883 ¥ | 373.097 ¥ | 439.287 ¥ | 500.690 ¥ | 616.416 ¥ | 730.514 ¥ | 755.091 ¥ | 900.233 ¥ | 916.729 ¥ | 919.548 ¥ | 933.537 ¥ | 1.024.127 ¥ | 1.292.664 ¥ | 1.374.618 ¥ | 1.538.565 ¥ | 1.618.585 ¥ |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | 164.270 ¥ | 156.213 ¥ | 167.425 ¥ | 259.317 ¥ | 269.737 ¥ | 303.897 ¥ | 368.988 ¥ | 386.404 ¥ | 358.003 ¥ | 389.494 ¥ | 384.437 ¥ | 442.042 ¥ | 549.630 ¥ | 628.755 ¥ | 760.684 ¥ | 927.148 ¥ | 964.386 ¥ | 964.386 ¥ | 910.564 ¥ | 901.862 ¥ | 1.039.468 ¥ | 1.397.932 ¥ | 1.495.905 ¥ | 1.701.238 ¥ |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | 155.192 ¥ | 158.068 ¥ | 123.187 ¥ | 270.355 ¥ | 287.757 ¥ | 310.774 ¥ | 352.393 ¥ | 403.527 ¥ | 326.249 ¥ | 370.143 ¥ | 389.343 ¥ | 427.805 ¥ | 540.602 ¥ | 683.813 ¥ | 740.274 ¥ | 942.443 ¥ | 942.443 ¥ | 978.119 ¥ | 910.617 ¥ | 899.279 ¥ | 1.117.843 ¥ | 1.475.183 ¥ | 1.534.607 ¥ | 1.556.205 ¥ |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | 157.451 ¥ | 159.164 ¥ | 176.408 ¥ | 264.108 ¥ | 306.141 ¥ | 328.314 ¥ | 364.606 ¥ | 355.521 ¥ | 348.619 ¥ | 370.131 ¥ | 399.995 ¥ | 479.636 ¥ | 590.204 ¥ | 746.774 ¥ | 849.200 ¥ | 968.791 ¥ | 968.791 ¥ | 960.634 ¥ | 990.676 ¥ | 931.906 ¥ | 1.227.374 ¥ | 1.404.276 ¥ | 1.504.989 ¥ | 1.696.818 ¥ |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | 124.364 ¥ | 119.066 ¥ | 243.066 ¥ | 260.561 ¥ | 312.163 ¥ | 338.003 ¥ | 355.291 ¥ | 402.016 ¥ | 374.883 ¥ | 373.097 ¥ | 439.287 ¥ | 500.690 ¥ | 615.968 ¥ | 730.514 ¥ | 900.729 ¥ | 916.729 ¥ | 916.729 ¥ | 919.548 ¥ | 933.537 ¥ | 1.024.127 ¥ | 1.292.664 ¥ | 1.374.618 ¥ | 1.538.565 ¥ | 1.618.585 ¥ |
| Anlagevermögen in Mio. | ||||||||||||||||||||||||||
| Anlagevermögen in Mio. | - | 131.435 ¥ | 132.889 ¥ | 134.088 ¥ | 223.230 ¥ | 249.019 ¥ | 249.019 ¥ | 315.277 ¥ | 303.618 ¥ | 300.868 ¥ | 305.755 ¥ | 375.108 ¥ | 361.114 ¥ | 504.162 ¥ | 550.522 ¥ | 624.625 ¥ | 621.545 ¥ | 778.764 ¥ | 856.470 ¥ | 964.460 ¥ | 1.188.956 ¥ | 1.231.897 ¥ | 1.385.819 ¥ | 1.488.131 ¥ | 1.621.144 ¥ | 1.696.708 ¥ |
| Aktiva in Mio. | ||||||||||||||||||||||||||
| Aktiva in Mio. | 161.308 ¥ | 311.129 ¥ | 257.252 ¥ | 253.154 ¥ | 484.173 ¥ | 560.566 ¥ | 560.566 ¥ | 653.939 ¥ | 660.616 ¥ | 702.884 ¥ | 680.638 ¥ | 748.205 ¥ | 800.401 ¥ | 1.004.852 ¥ | 1.166.938 ¥ | 1.355.139 ¥ | 1.376.636 ¥ | 1.678.997 ¥ | 1.773.199 ¥ | 1.884.008 ¥ | 2.122.493 ¥ | 2.256.024 ¥ | 2.678.483 ¥ | 2.862.749 ¥ | 3.159.709 ¥ | 3.315.293 ¥ |
Passiva
| Fiskaljahr (Ende: März) | 1999/2000 | 2000/2001 | 2001/2002 | 2002/2003 | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 52.746 ¥ | 149.946 ¥ | 130.881 ¥ | 130.708 ¥ | 160.327 ¥ | 186.130 ¥ | 186.130 ¥ | 235.369 ¥ | 253.099 ¥ | 317.743 ¥ | 262.265 ¥ | 206.835 ¥ | 252.360 ¥ | 364.877 ¥ | 282.558 ¥ | 364.149 ¥ | 419.659 ¥ | 599.024 ¥ | 451.958 ¥ | 533.693 ¥ | 697.170 ¥ | 629.668 ¥ | 938.790 ¥ | 900.605 ¥ | 956.502 ¥ | 1.056.798 ¥ |
| langfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | - | 42.245 ¥ | 31.950 ¥ | 26.590 ¥ | 61.299 ¥ | 47.799 ¥ | 47.799 ¥ | 47.101 ¥ | 19.747 ¥ | 27.454 ¥ | 16.842 ¥ | 130.864 ¥ | 122.430 ¥ | 186.508 ¥ | 343.587 ¥ | 237.692 ¥ | 185.608 ¥ | 224.167 ¥ | 378.850 ¥ | 330.686 ¥ | 457.690 ¥ | 512.421 ¥ | 422.995 ¥ | 596.390 ¥ | 544.986 ¥ | 514.702 ¥ |
| Fremdkapital in Mio. | ||||||||||||||||||||||||||
| Fremdkapital in Mio. | 82.829 ¥ | 192.191 ¥ | 162.831 ¥ | 157.298 ¥ | 221.626 ¥ | 233.929 ¥ | 233.929 ¥ | 282.470 ¥ | 272.846 ¥ | 345.197 ¥ | 279.107 ¥ | 337.699 ¥ | 374.790 ¥ | 551.385 ¥ | 626.145 ¥ | 601.841 ¥ | 605.267 ¥ | 823.191 ¥ | 830.808 ¥ | 864.379 ¥ | 1.154.860 ¥ | 1.142.089 ¥ | 1.361.785 ¥ | 1.496.995 ¥ | 1.501.488 ¥ | 1.571.500 ¥ |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | 179.487 ¥ | 168.165 ¥ | 176.287 ¥ | 246.892 ¥ | 225.931 ¥ | 231.583 ¥ | 317.015 ¥ | 304.516 ¥ | 301.893 ¥ | 307.053 ¥ | 342.615 ¥ | 442.360 ¥ | 586.541 ¥ | 627.058 ¥ | 618.865 ¥ | 839.685 ¥ | 870.020 ¥ | 870.020 ¥ | 896.594 ¥ | 1.110.350 ¥ | 1.153.357 ¥ | 1.448.952 ¥ | 1.545.279 ¥ | 1.656.540 ¥ |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | 148.108 ¥ | 169.409 ¥ | 171.818 ¥ | 174.646 ¥ | 247.047 ¥ | 234.653 ¥ | 227.090 ¥ | 291.682 ¥ | 314.217 ¥ | 266.405 ¥ | 336.491 ¥ | 356.558 ¥ | 437.871 ¥ | 562.047 ¥ | 644.608 ¥ | 593.324 ¥ | 845.647 ¥ | 845.647 ¥ | 873.575 ¥ | 1.001.066 ¥ | 1.092.967 ¥ | 1.207.794 ¥ | 1.477.704 ¥ | 1.531.614 ¥ | 1.554.895 ¥ |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | 171.406 ¥ | 170.923 ¥ | 204.826 ¥ | 239.688 ¥ | 242.597 ¥ | 266.175 ¥ | 292.109 ¥ | 306.030 ¥ | 279.859 ¥ | 338.772 ¥ | 352.773 ¥ | 519.777 ¥ | 591.430 ¥ | 674.132 ¥ | 649.021 ¥ | 867.400 ¥ | 867.400 ¥ | 880.215 ¥ | 1.181.199 ¥ | 1.110.986 ¥ | 1.310.751 ¥ | 1.463.666 ¥ | 1.521.899 ¥ | 1.619.978 ¥ |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | 82.829 ¥ | 188.822 ¥ | 162.831 ¥ | 157.298 ¥ | 280.839 ¥ | 221.302 ¥ | 239.807 ¥ | 290.588 ¥ | 282.586 ¥ | 345.197 ¥ | 291.260 ¥ | 337.699 ¥ | 374.790 ¥ | 551.385 ¥ | 625.013 ¥ | 601.841 ¥ | 820.382 ¥ | 830.808 ¥ | 830.808 ¥ | 864.379 ¥ | 1.154.860 ¥ | 1.142.089 ¥ | 1.361.785 ¥ | 1.496.995 ¥ | 1.501.488 ¥ | 1.571.500 ¥ |
| Minderheitenanteil in Mio. | ||||||||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ |
| Eigenkapital in Mio. | ||||||||||||||||||||||||||
| Eigenkapital in Mio. | 78.479 ¥ | 118.938 ¥ | 94.421 ¥ | 95.856 ¥ | 262.547 ¥ | 326.637 ¥ | 326.637 ¥ | 371.469 ¥ | 387.770 ¥ | 357.687 ¥ | 401.531 ¥ | 410.506 ¥ | 425.611 ¥ | 453.467 ¥ | 540.793 ¥ | 753.298 ¥ | 771.369 ¥ | 855.806 ¥ | 942.391 ¥ | 1.019.629 ¥ | 967.633 ¥ | 1.113.935 ¥ | 1.316.698 ¥ | 1.365.754 ¥ | 1.658.221 ¥ | 1.743.793 ¥ |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | 81.199 ¥ | 85.576 ¥ | 92.934 ¥ | 172.684 ¥ | 216.110 ¥ | 265.146 ¥ | 320.217 ¥ | 334.634 ¥ | 301.394 ¥ | 336.675 ¥ | 353.430 ¥ | 346.497 ¥ | 440.791 ¥ | 520.758 ¥ | 776.209 ¥ | 867.669 ¥ | 964.340 ¥ | 964.340 ¥ | 949.709 ¥ | 950.147 ¥ | 1.110.766 ¥ | 1.421.829 ¥ | 1.510.766 ¥ | 1.772.069 ¥ |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | 74.937 ¥ | 80.642 ¥ | 88.099 ¥ | 95.397 ¥ | 185.119 ¥ | 231.022 ¥ | 281.620 ¥ | 319.824 ¥ | 349.466 ¥ | 300.616 ¥ | 344.184 ¥ | 338.337 ¥ | 347.842 ¥ | 453.151 ¥ | 579.782 ¥ | 725.437 ¥ | 917.434 ¥ | 917.434 ¥ | 1.010.849 ¥ | 956.953 ¥ | 966.604 ¥ | 1.150.336 ¥ | 1.511.588 ¥ | 1.598.920 ¥ | 1.598.433 ¥ |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | 85.703 ¥ | 88.015 ¥ | 96.408 ¥ | 191.258 ¥ | 248.385 ¥ | 293.078 ¥ | 324.733 ¥ | 306.211 ¥ | 315.684 ¥ | 343.495 ¥ | 342.696 ¥ | 402.870 ¥ | 517.667 ¥ | 666.866 ¥ | 833.337 ¥ | 949.067 ¥ | 949.067 ¥ | 985.484 ¥ | 996.216 ¥ | 982.396 ¥ | 1.198.620 ¥ | 1.388.101 ¥ | 1.544.340 ¥ | 1.792.073 ¥ |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | 77.484 ¥ | 82.176 ¥ | 85.257 ¥ | 86.916 ¥ | 108.550 ¥ | 206.737 ¥ | 264.181 ¥ | 304.423 ¥ | 318.056 ¥ | 297.148 ¥ | 340.309 ¥ | 355.250 ¥ | 370.182 ¥ | 415.502 ¥ | 518.101 ¥ | 745.171 ¥ | 847.285 ¥ | 932.501 ¥ | 932.501 ¥ | 996.795 ¥ | 947.290 ¥ | 1.096.020 ¥ | 1.292.241 ¥ | 1.346.565 ¥ | 1.631.481 ¥ | 1.717.149 ¥ |
| Passiva in Mio. | ||||||||||||||||||||||||||
| Passiva in Mio. | 161.308 ¥ | 311.129 ¥ | 257.252 ¥ | 253.154 ¥ | 484.173 ¥ | 560.566 ¥ | 560.566 ¥ | 653.939 ¥ | 660.616 ¥ | 702.884 ¥ | 680.638 ¥ | 748.205 ¥ | 800.401 ¥ | 1.004.852 ¥ | 1.166.938 ¥ | 1.355.139 ¥ | 1.376.636 ¥ | 1.678.997 ¥ | 1.773.199 ¥ | 1.884.008 ¥ | 2.122.493 ¥ | 2.256.024 ¥ | 2.678.483 ¥ | 2.862.749 ¥ | 3.159.709 ¥ | 3.315.293 ¥ |
Quelle: Leeway