PT Mitra Adiperkasa

PT Mitra Adiperkasa Aktie

WKN: A0D83K
ISIN: ID1000099807
Marktkapitalisierung Help 996 Mio. IDR
Streubesitz 31,12%
KGV -
Dividende 100.000,00 IDR
Dividendenrendite 7.142,86% Help
Index-Zuordnung
-

Fundamentale Kennzahlen PT Mitra Adiperkasa

Gewinn

Fiskaljahr (Ende: Dezember) 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Nettogewinn in Mio.  Help
Nettogewinn in Mio.  Help 76.284 IDR 113.901 IDR 131.944 IDR 109.350 IDR 115.429 IDR -69.791 IDR 163.986 IDR 201.071 IDR 360.425 IDR 432.751 IDR 327.792 IDR 74.082 IDR 37.334 IDR 208.476 IDR 334.651 IDR 735.829 IDR 933.493 IDR -585.304 IDR 420.176 IDR 2.117.880 IDR 1.893.549 IDR 1.767.617 IDR - -
Gewinn je Aktie  Help
Gewinn je Aktie  Help - - - - - - 9,88 IDR 12,11 IDR 21,71 IDR 26,07 IDR 19,75 IDR 4,46 IDR 2,26 IDR 12,61 IDR 20,24 IDR 44,49 IDR 56,44 IDR -35,39 IDR 25,40 IDR 128,05 IDR 114,49 IDR 106,87 IDR 118,08 IDR 139,06 IDR
KGV (Kurs-Gewinn-Verhältnis)  Help
KGV (Kurs-Gewinn-Verhältnis)  Help - - - - - - - - - - - - - - - - - - - - - - - -
Gewinnwachstum  Help
Gewinnwachstum  Help - - - - - - - 22,57% 79,27% 20,08% -24,24% -77,42% -49,33% 457,96% 60,51% 119,81% 26,86% -162,7% -171,77% 404,13% -10,59% -6,66% 10,49% 17,76%
Gewinnrendite  Help
Gewinnrendite  Help - - - - - - - - - - - - - - - - - - - - - - - -

Dividende

Fiskaljahr (Ende: Dezember) 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Dividende je Aktie  Help
Dividende je Aktie  Help - - - 1,40 IDR 1,20 IDR 1,15 IDR - 1,50 IDR 2,00 IDR 3,50 IDR 4,30 IDR 2,00 IDR - - 2,50 IDR 4,00 IDR 10,00 IDR - - - 100.008,00 IDR 8,00 IDR 10,00 IDR 10,00 IDR
Dividendenrendite  Help
Dividendenrendite  Help - - - 1,71% 1,43% 2,21% - 2,42% 0,49% 0,52% 0,63% 0,37% - - 0,4% 0,48% 1,27% - - - 5.917,64% 0,57% 0,81% 0,87%
Dividendenausschüttung in Mio.  Help
Dividendenausschüttung in Mio.  Help - - 22.825 IDR 23.240 IDR 19.920 IDR 19.090 IDR - 24.900 IDR 33.200 IDR 58.100 IDR 71.380 IDR 33.200 IDR 41.342 IDR 41.342 IDR 41.342 IDR 66.148 IDR 165.396 IDR - - - 167.841 IDR 176.702 IDR - -
Ausschüttungsquote  Help
Ausschüttungsquote  Help - - - - - - - 0,12% 0,09% 0,13% 0,22% 0,45% - - 0,12% 0,09% 0,18% - - - 873,51% 0,07% - -

Cashflow

Fiskaljahr (Ende: Dezember) 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Cashflow je Aktie  Help
Cashflow je Aktie  Help - - - - - - 16,28 IDR 46,41 IDR 28,38 IDR 20,14 IDR 6,48 IDR 11,47 IDR 6,34 IDR 74,28 IDR 82,25 IDR 95,75 IDR 143,46 IDR 81,42 IDR 183,49 IDR 270,64 IDR 117,65 IDR 361,55 IDR - -
KCV (Kurs-Cashflow-Verhältnis)  Help
KCV (Kurs-Cashflow-Verhältnis)  Help - - - - - - - - - - - - - - - - - - - - - - - -
Operativer Cashflow in Mio.  Help
Operativer Cashflow in Mio.  Help 108 IDR 19.225 IDR 47.114 IDR 212.129 IDR 344.625 IDR 160.446 IDR 270.274 IDR 770.430 IDR 471.074 IDR 334.328 IDR 107.560 IDR 190.403 IDR 104.834 IDR 1.228.390 IDR 1.360.142 IDR 1.583.681 IDR 2.372.842 IDR 1.346.711 IDR 3.034.919 IDR 4.476.353 IDR 1.945.862 IDR 5.979.961 IDR - -
Cashflow aus der Finanzierungstätigkeit in Mio.  Help
Cashflow aus der Finanzierungstätigkeit in Mio.  Help 143.324 IDR 381.883 IDR 14.061 IDR 211.150 IDR 146.189 IDR 183.228 IDR -111.305 IDR -214.066 IDR 85.823 IDR 757.863 IDR 640.309 IDR 559.265 IDR 538.957 IDR 754.562 IDR -523.749 IDR -396.702 IDR -1.177.188 IDR -110.743 IDR -2.680.431 IDR -2.420.316 IDR 134.807 IDR -3.396.158 IDR - -
Cashflow aus Investitionen in Mio.  Help
Cashflow aus Investitionen in Mio.  Help - - -224.894 IDR -345.568 IDR -313.335 IDR -399.609 IDR -247.444 IDR -521.766 IDR -492.596 IDR -853.888 IDR -903.599 IDR -605.682 IDR -650.629 IDR -972.976 IDR -1.070.013 IDR -1.051.223 IDR -799.003 IDR -245.050 IDR -361.931 IDR -641.846 IDR -1.801.660 IDR -2.228.306 IDR - -
Free Cashflow in Mio.  Help
Free Cashflow in Mio.  Help - - -218.962 IDR -147.362 IDR 24.444 IDR -165.245 IDR 28.846 IDR 341.618 IDR 27.731 IDR -510.251 IDR -776.629 IDR -449.963 IDR -555.781 IDR 436.320 IDR 276.658 IDR 474.671 IDR 1.386.535 IDR 977.189 IDR 2.635.622 IDR 3.546.294 IDR 150.878 IDR 3.762.244 IDR - -

Sales

Fiskaljahr (Ende: Dezember) 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
2.014.108 IDR 2.308.718 IDR 2.876.829 IDR 3.333.152 IDR 3.886.433 IDR 3.468.036 IDR 4.112.215 IDR 4.712.500 IDR 5.889.809 IDR 7.585.085 IDR 9.734.240 IDR 11.822.107 IDR 12.832.798 IDR 14.149.615 IDR 16.305.733 IDR 18.921.123 IDR 21.578.745 IDR 14.847.398 IDR 18.423.803 IDR 26.937.340 IDR 33.318.811 IDR 40.848.779 IDR - -
Bruttoertrag vom Umsatz in Mio.  Help
Bruttoertrag vom Umsatz in Mio.  Help - - 1.071.035 IDR 1.270.241 IDR 1.497.072 IDR 1.841.406 IDR 2.057.894 IDR 2.376.410 IDR 3.042.603 IDR 3.858.920 IDR 4.848.703 IDR 5.469.645 IDR 5.782.715 IDR 6.873.018 IDR 7.856.121 IDR 9.051.706 IDR 10.256.117 IDR 6.180.944 IDR 7.692.462 IDR 12.029.265 IDR 14.755.904 IDR 16.140.437 IDR - -
Umsatz je Aktie  Help
Umsatz je Aktie  Help - - - - - - 247,72 IDR 283,89 IDR 354,81 IDR 456,93 IDR 586,40 IDR 712,18 IDR 776,01 IDR 855,64 IDR 986,02 IDR 1.143,99 IDR 1.304,67 IDR 897,69 IDR 1.113,92 IDR 1.628,66 IDR 2.014,49 IDR 2.469,75 IDR - -
KUV (Kurs-Umsatz-Verhältnis)  Help
KUV (Kurs-Umsatz-Verhältnis)  Help - - - - - - - - - - - - - - - - - - - - - - - -
Umsatzwachstum  Help
Umsatzwachstum  Help - 14,63% 24,61% 15,86% 16,6% -10,77% 18,57% 14,6% 24,98% 28,78% 28,33% 21,45% 8,55% 10,26% 15,24% 16,04% 14,05% -31,19% 24,09% 46,21% 23,69% 22,6% - -
Umsatzquote  Help
Umsatzquote  Help - - - - - - - - - - - - - - - - - - - - - - - -

Buchwert

Fiskaljahr (Ende: Dezember) 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Buchwert je Aktie  Help
Buchwert je Aktie  Help - - - - - - 77,59 IDR 88,50 IDR 108,08 IDR 130,88 IDR 146,26 IDR 153,05 IDR 179,89 IDR 193,72 IDR 244,17 IDR 329,66 IDR 373,10 IDR 323,39 IDR 355,21 IDR 489,62 IDR 604,46 IDR 707,50 IDR - -
KBV (Kurs-Buchwert-Verhältnis)  Help
KBV (Kurs-Buchwert-Verhältnis)  Help - - - - - - - - - - - - - - - - - - - - - - - -

Bilanz

Fiskaljahr (Ende: Dezember) 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Bilanzsumme in Mio.  Help
Bilanzsumme in Mio.  Help 1.247.899 IDR 1.765.972 IDR 1.922.628 IDR 2.265.420 IDR 2.959.914 IDR 3.760.969 IDR 3.379.394 IDR 3.670.504 IDR 4.415.343 IDR 5.990.587 IDR 7.808.300 IDR 8.686.175 IDR 9.482.935 IDR 10.683.438 IDR 11.425.390 IDR 12.632.671 IDR 13.937.115 IDR 17.650.451 IDR 16.783.042 IDR 20.968.046 IDR 27.516.859 IDR 29.525.113 IDR - -
Eigenkapitalquote  Help
Eigenkapitalquote  Help 50,16% 57,24% 58,25% 49,89% 41,41% 29,98% 38,11% 40,03% 40,63% 36,27% 31,09% 29,25% 31,37% 29,99% 35,34% 43,16% 44,28% 30,3% 35,01% 38,62% 36,33% 39,63% - -
Verschuldungsgrad  Help
Verschuldungsgrad  Help 99,37% 74,69% 71,66% 100,43% 141,47% 233,55% 162,37% 149,84% 146,1% 175,73% 221,61% 239,19% 218,76% 233,49% 177,89% 120,51% 106,41% 208,48% 164,89% 138,8% 151,09% 128,82% - -
Fremdkapitalquote  Help
Fremdkapitalquote  Help 49,84% 42,76% 41,74% 50,11% 58,59% 70,02% 61,88% 59,97% 59,37% 63,73% 68,91% 69,96% 68,63% 70,01% 62,87% 52,01% 47,12% 63,18% 57,72% 53,61% 54,89% 51,06% - -
Working Capital in Mio.  Help
Working Capital in Mio.  Help - - - - - - - - - - - - - - 2.233.828 IDR 1.893.914 IDR 2.486.588 IDR 820.501 IDR 1.552.118 IDR 3.173.130 IDR 3.940.522 IDR 4.869.650 IDR - -
CapEx (Investitionen)  Help
CapEx (Investitionen)  Help 79.264 IDR 184.312 IDR 266.076 IDR 359.490 IDR 320.182 IDR 325.691 IDR 241.428 IDR 428.812 IDR 443.343 IDR 844.579 IDR 884.190 IDR 640.366 IDR 660.616 IDR 792.070 IDR 1.083.484 IDR 1.109.010 IDR 986.307 IDR 369.522 IDR 399.297 IDR 930.059 IDR 1.794.984 IDR 2.217.717 IDR - -
Liquidität 1. Grades  Help
Liquidität 1. Grades  Help - - - - - - - - - - - - - 36% 28% 26% 32% 38% 4% 10% 9% 8% - -
Liquidität 2. Grades  Help
Liquidität 2. Grades  Help - - - - - - - - - - - - - 50% 44% 39% 43% 56% 24% 35% 18% 18% - -
Liquidität 3. Grades  Help
Liquidität 3. Grades  Help - - - - - - - - - - - - - 122% 111% 99% 106% 107% 80% 97% 92% 94% - -
Deckungsgrad A  Help
Deckungsgrad A  Help - - 114,3% 104,34% 84,75% 61,81% 83,67% 81,38% 87,67% 79,64% 72,59% 72,09% 78,56% 78,76% 87,27% 102,49% 106,82% 56,39% 68,56% 79,15% 79,82% 85,54% - -
Deckungsgrad B  Help
Deckungsgrad B  Help - - 118,95% 111,35% 139,43% 113,25% 122,62% 109,08% 94,01% 111,3% 103,92% 124,82% 150,37% 142,9% 127,08% 110,33% 106,92% 60,39% 68,57% 79,22% 79,95% 85,62% - -
Deckungsgrad C  Help
Deckungsgrad C  Help 154,63% 246,13% 75,86% 69,8% 92,68% 69,93% 70,31% 68,39% 56,18% 65,35% 55,29% 65,39% 79,71% 82,16% 76,43% 68,64% 65,76% 43,39% 47,77% 54,29% 48,58% 53,31% - -

Marktkapitalisierung

Fiskaljahr (Ende: Dezember) 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Aktien im Umlauf in Mio.  Help
Aktien im Umlauf in Mio.  Help - - - - - - 16.600 16.600 16.600 16.600 16.600 16.600 16.537 16.537 16.537 16.540 16.540 16.540 16.540 16.540 16.540 16.540 16.600 -
Marktkapitalisierung in Mio.  Help
Marktkapitalisierung in Mio.  Help - - - - - - - - - - - - - - - - - - - - - - - -
Marktkapitalisierung/Umsatz  Help
Marktkapitalisierung/Umsatz  Help - - - - - - - - - - - - - - - - - - - - - - - -
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/EBIT  Help
Marktkapitalisierung/EBIT  Help - - - - - - - - - - - - - - - - - - - - - - - -
Marktkapitalisierung/EBITDA  Help
Marktkapitalisierung/EBITDA  Help - - - - - - - - - - - - - - - - - - - - - - - -

Rentabilität

Fiskaljahr (Ende: Dezember) 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Eigenkapitalrendite  Help
Eigenkapitalrendite  Help 12,19% 11,27% 11,78% 9,67% 9,42% - 12,73% 13,69% 20,09% 19,92% 13,5% 2,92% 1,25% 6,51% 8,29% 13,5% 15,13% - 7,15% 26,15% 18,94% 15,11% - -
Umsatzrendite  Help
Umsatzrendite  Help 3,79% 4,93% 4,59% 3,28% 2,97% - 3,99% 4,27% 6,12% 5,71% 3,37% 0,63% 0,29% 1,47% 2,05% 3,89% 4,33% - 2,28% 7,86% 5,68% 4,33% - -
Gesamtkapitalrendite  Help
Gesamtkapitalrendite  Help 6,11% 6,45% 6,86% 4,83% 3,9% - 4,85% 5,48% 8,16% 7,22% 4,2% 0,85% 0,39% 1,95% 2,93% 5,82% 6,7% - 2,5% 10,1% 6,88% 5,99% - -
Arbeitsintensität  Help
Arbeitsintensität  Help - - 49% 52% 51% 51% 54% 51% 54% 54% 57% 59% 60% 62% 60% 58% 59% 46% 49% 51% 54% 54% - -
Anlagenintensität  Help
Anlagenintensität  Help - - 51% 48% 49% 49% 46% 49% 46% 46% 43% 41% 40% 38% 40% 42% 41% 54% 51% 49% 46% 46% - -
Quelle: Leeway