PT Mayora Indah

PT Mayora Indah Aktie

Investor Relations Website
WKN: 889877
ISIN: ID1000060007
Marktkapitalisierung Help 2,48 Mrd. IDR
Streubesitz 9,77%
KGV -
Dividende 100.000,00 IDR
Dividendenrendite 4.184,1% Help
Index-Zuordnung
-

Fundamentale Kennzahlen PT Mayora Indah

Gewinn

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Nettogewinn in Mio.  Help
Nettogewinn in Mio.  Help - 31.136 IDR 119.490 IDR 83.965 IDR 85.107 IDR 45.730 IDR 93.576 IDR 141.589 IDR 196.230 IDR 372.158 IDR 484.086 IDR 471.028 IDR 729.634 IDR 996.906 IDR 403.630 IDR 1.220.021 IDR 1.354.950 IDR 1.594.441 IDR 1.716.356 IDR 1.987.755 IDR 2.060.632 IDR 1.186.599 IDR 1.942.230 IDR 3.193.816 IDR 3.000.372 IDR - -
Gewinn je Aktie  Help
Gewinn je Aktie  Help - - - - - - - - - - - 21,07 IDR 32,63 IDR 44,59 IDR 18,05 IDR 54,57 IDR 60,60 IDR 71,31 IDR 76,76 IDR 88,90 IDR 92,16 IDR 53,07 IDR 86,87 IDR 142,84 IDR 134,19 IDR 121,19 IDR 149,41 IDR
KGV (Kurs-Gewinn-Verhältnis)  Help
KGV (Kurs-Gewinn-Verhältnis)  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -
Gewinnwachstum  Help
Gewinnwachstum  Help - - - - - - - - - - - - 54,86% 36,65% -59,52% 202,33% 11,05% 17,67% 7,64% 15,82% 3,67% -42,42% 63,69% 64,43% -6,06% -9,69% 23,29%
Gewinnrendite  Help
Gewinnrendite  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -

Dividende

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Dividende je Aktie  Help
Dividende je Aktie  Help - - - 0,69 IDR 0,86 IDR 0,86 IDR 0,86 IDR 1,20 IDR 1,37 IDR 1,71 IDR 3,43 IDR 4,46 IDR 4,46 IDR 7,89 IDR 9,20 IDR 6,40 IDR 12,00 IDR 21,00 IDR 27,00 IDR 29,00 IDR 30,00 IDR 52,00 IDR 21,00 IDR 35,00 IDR 55,00 IDR 55,00 IDR 55,00 IDR
Dividendenrendite  Help
Dividendenrendite  Help - - - 2,86% 2,56% 2,5% 2,48% 1,78% 2,86% 3,05% 1,33% 0,93% 0,57% 0,77% 0,78% 0,63% 0,78% 0,94% 0,87% 1,17% 1,33% 2,33% 1,07% 1,3% 2,3% 2,7% 3,07%
Dividendenausschüttung in Mio.  Help
Dividendenausschüttung in Mio.  Help - - 3.821 IDR 15.521 IDR 19.138 IDR 19.161 IDR 19.141 IDR 26.830 IDR 30.663 IDR 38.329 IDR 84.658 IDR 99.656 IDR 99.656 IDR 182.714 IDR 205.700 IDR 149.096 IDR 274.921 IDR 469.533 IDR 603.685 IDR 648.402 IDR 670.761 IDR 1.162.652 IDR 469.533 IDR 782.554 IDR 1.229.728 IDR - -
Ausschüttungsquote  Help
Ausschüttungsquote  Help - - - - - - - - - - - 0,21% 0,14% 0,18% 0,51% 0,12% 0,2% 0,29% 0,35% 0,33% 0,33% 0,98% 0,24% 0,25% 0,41% - -

Cashflow

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Cashflow je Aktie  Help
Cashflow je Aktie  Help - - - - - - - - - - - -27,19 IDR 0,48 IDR 0,84 IDR 0,91 IDR 0,95 IDR 1,22 IDR 1,65 IDR 1,83 IDR 147,77 IDR 166,19 IDR 46,60 IDR 92,42 IDR 235,22 IDR -20,72 IDR - -
KCV (Kurs-Cashflow-Verhältnis)  Help
KCV (Kurs-Cashflow-Verhältnis)  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -
Operativer Cashflow in Mio.  Help
Operativer Cashflow in Mio.  Help 26.631 IDR 60.393 IDR 116.022 IDR 128.374 IDR 103.732 IDR 157.011 IDR 24.389 IDR 178.699 IDR 138.453 IDR 446.430 IDR 238.254 IDR -607.940 IDR 10.821 IDR 18.742 IDR 20.375 IDR 21.215 IDR 27.280 IDR 36.910 IDR 40.954 IDR 3.303.864 IDR 3.715.832 IDR 1.041.955 IDR 2.066.414 IDR 5.259.182 IDR -463.360 IDR - -
Cashflow aus der Finanzierungstätigkeit in Mio.  Help
Cashflow aus der Finanzierungstätigkeit in Mio.  Help - - - - - 80.839 IDR -39.141 IDR 78.170 IDR 571.467 IDR -78.329 IDR 289.798 IDR 1.390.051 IDR 879.470 IDR -63.661 IDR 521.713 IDR -944.662 IDR -11.028 IDR -102.040 IDR 941.471 IDR -865.450 IDR -1.865.848 IDR -870.694 IDR -49.224 IDR -1.975.978 IDR 2.428.387 IDR - -
Cashflow aus Investitionen in Mio.  Help
Cashflow aus Investitionen in Mio.  Help - 8.235 IDR 26.891 IDR - - -186.584 IDR -42.483 IDR -192.623 IDR -513.745 IDR -352.546 IDR -372.159 IDR -929.383 IDR -699.360 IDR -609.979 IDR -815.592 IDR -540.613 IDR -746.552 IDR -526.317 IDR -1.196.001 IDR -1.845.317 IDR -1.111.015 IDR -947.615 IDR -1.546.563 IDR -2.359.457 IDR -1.628.863 IDR - -
Free Cashflow in Mio.  Help
Free Cashflow in Mio.  Help - - - - - -60.617 IDR -28.370 IDR -7.297 IDR -231.475 IDR 216.999 IDR 87.888 IDR -1.573.114 IDR -735.060 IDR -619.918 IDR -833.055 IDR -530.092 IDR -737.922 IDR -523.642 IDR -1.198.156 IDR 1.405.529 IDR 2.560.230 IDR 64.519 IDR 557.199 IDR 2.733.453 IDR -2.272.833 IDR - -

Sales

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
684.558 IDR 833.977 IDR 998.557 IDR 1.103.893 IDR 1.378.127 IDR 1.706.184 IDR 1.971.513 IDR 2.828.440 IDR 3.907.674 IDR 4.777.175 IDR 7.224.165 IDR 9.453.866 IDR 10.510.626 IDR 12.017.837 IDR 14.169.088 IDR 14.818.731 IDR 18.349.960 IDR 20.816.674 IDR 24.060.802 IDR 25.026.739 IDR 24.476.954 IDR 27.904.558 IDR 30.669.406 IDR 31.485.008 IDR 36.072.949 IDR - -
Bruttoertrag vom Umsatz in Mio.  Help
Bruttoertrag vom Umsatz in Mio.  Help - - - - - 376.946 IDR 506.931 IDR 628.560 IDR 753.923 IDR 1.133.786 IDR 1.706.386 IDR 1.658.411 IDR 2.345.616 IDR 2.921.666 IDR 2.535.226 IDR 4.198.336 IDR 4.900.422 IDR 4.975.055 IDR 6.396.654 IDR 7.917.241 IDR 7.299.123 IDR 6.922.984 IDR 6.839.423 IDR 8.286.334 IDR 8.302.299 IDR - -
Umsatz je Aktie  Help
Umsatz je Aktie  Help - - - - - - - - - - - 422,83 IDR 470,09 IDR 537,50 IDR 633,72 IDR 662,77 IDR 820,71 IDR 931,03 IDR 1.076,13 IDR 1.119,33 IDR 1.094,74 IDR 1.248,04 IDR 1.371,70 IDR 1.408,18 IDR 1.613,37 IDR - -
KUV (Kurs-Umsatz-Verhältnis)  Help
KUV (Kurs-Umsatz-Verhältnis)  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -
Umsatzwachstum  Help
Umsatzwachstum  Help - 21,83% 19,73% 10,55% 24,84% 23,8% 15,55% 43,47% 38,16% 22,25% 51,22% 30,86% 11,18% 14,34% 17,9% 4,58% 23,83% 13,44% 15,58% 4,01% -2,2% 14% 9,91% 2,66% 14,57% - -
Umsatzquote  Help
Umsatzquote  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -

Buchwert

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Buchwert je Aktie  Help
Buchwert je Aktie  Help - - - - - - - - - - - 105,70 IDR 133,81 IDR 170,29 IDR 179,26 IDR 227,09 IDR 273,79 IDR 321,40 IDR 373,13 IDR 432,17 IDR 492,47 IDR 497,29 IDR 564,81 IDR 672,65 IDR 752,31 IDR - -
KBV (Kurs-Buchwert-Verhältnis)  Help
KBV (Kurs-Buchwert-Verhältnis)  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -

Bilanz

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Bilanzsumme in Mio.  Help
Bilanzsumme in Mio.  Help 1.312.039 IDR 1.324.990 IDR 1.332.375 IDR 1.283.833 IDR 1.280.645 IDR 1.459.969 IDR 1.553.377 IDR 1.893.175 IDR 2.922.998 IDR 3.246.499 IDR 4.399.191 IDR 6.599.846 IDR 8.302.506 IDR 9.710.223 IDR 10.291.108 IDR 11.342.716 IDR 12.922.422 IDR 14.915.850 IDR 17.591.706 IDR 19.037.919 IDR 19.777.501 IDR 19.917.653 IDR 22.276.161 IDR 23.870.405 IDR 29.728.782 IDR - -
Eigenkapitalquote  Help
Eigenkapitalquote  Help 45,45% 47,36% 55,78% 63,38% 67,88% 61,37% 62,47% 57,18% 42,6% 48,72% 45,27% 35,81% 36,03% 39,21% 38,95% 44,76% 47,37% 48,18% 47,42% 50,76% 55,67% 55,82% 56,69% 63% 56,58% - -
Verschuldungsgrad  Help
Verschuldungsgrad  Help 118,99% 109,94% 78,04% 56,41% 45,81% 61,12% 57,96% 72,52% 132,27% 102,64% 118,47% 176,66% 174,97% 152,76% 154,46% 121,09% 108,75% 105,22% 108,47% 94,57% 77,25% 76,97% 74,76% 57,11% 75,06% - -
Fremdkapitalquote  Help
Fremdkapitalquote  Help 54,09% 52,07% 43,53% 35,75% 31,09% 37,51% 36,21% 41,47% 56,34% 50,01% 53,62% 63,26% 63,05% 59,9% 60,15% 54,2% 51,52% 50,69% 51,44% 48% 43,01% 42,97% 42,38% 35,98% 42,47% - -
Working Capital in Mio.  Help
Working Capital in Mio.  Help - - - - - - - - - - - - - - - - - 6.200.571 IDR 7.883.348 IDR 9.049.743 IDR 9.363.405 IDR 7.399.010 IDR 9.135.997 IDR 10.725.722 IDR 12.217.804 IDR - -
CapEx (Investitionen)  Help
CapEx (Investitionen)  Help 7.763 IDR 10.362 IDR 11.836 IDR 16.770 IDR 78.065 IDR 217.628 IDR 52.759 IDR 185.997 IDR 369.928 IDR 229.431 IDR 150.366 IDR 965.174 IDR 745.881 IDR 638.660 IDR 853.430 IDR 551.307 IDR 765.202 IDR 560.552 IDR 1.239.110 IDR 1.898.336 IDR 1.155.602 IDR 977.436 IDR 1.509.215 IDR 2.525.729 IDR 1.809.473 IDR - -
Liquidität 1. Grades  Help
Liquidität 1. Grades  Help - - - - - - - - - - - - - - - - - - - - - - 18% 52% 16% - -
Liquidität 2. Grades  Help
Liquidität 2. Grades  Help - - - - - - - - - - - - - - - - - - - - - - 135% 206% 114% - -
Liquidität 3. Grades  Help
Liquidität 3. Grades  Help - - - - - - - - - - - - - - - - - - - - - - 204% 295% 201% - -
Deckungsgrad A  Help
Deckungsgrad A  Help - - - - - 114,24% 128,16% 127,46% 100,56% 105,73% 116,16% 94,36% 100,09% 116,08% 105,97% 130,58% 146,35% 169,42% 168,75% 154,31% 158,69% 160,03% 168,3% 164,7% 166,08% - -
Deckungsgrad B  Help
Deckungsgrad B  Help - - - - - 149,72% 162,36% 164,51% 160,93% 152,39% 182,56% 179,17% 201,03% 200,05% 175,39% 193,86% 195,94% 221,89% 237,06% 224,36% 210,78% 186,59% 205,76% 203,39% 206,79% - -
Deckungsgrad C  Help
Deckungsgrad C  Help 1.044,29% 1.123,25% 1.347,34% 946,19% 577,91% 122,83% 124,45% 125,19% 112,42% 116,63% 141,43% 116,83% 133,88% 138,53% 115,39% 133,38% 129,95% 155,13% 141,28% 155,2% 150,1% 129,87% 135,74% 146,38% 126,43% - -

Marktkapitalisierung

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Aktien im Umlauf in Mio.  Help
Aktien im Umlauf in Mio.  Help - - - - - - - - - - - 22.359 22.359 22.359 22.359 22.359 22.359 22.359 22.359 22.359 22.359 22.359 22.359 22.359 22.359 22.288 -
Marktkapitalisierung in Mio.  Help
Marktkapitalisierung in Mio.  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -
Marktkapitalisierung/Umsatz  Help
Marktkapitalisierung/Umsatz  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/EBIT  Help
Marktkapitalisierung/EBIT  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -
Marktkapitalisierung/EBITDA  Help
Marktkapitalisierung/EBITDA  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -

Rentabilität

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Eigenkapitalrendite  Help
Eigenkapitalrendite  Help - 4,96% 16,08% 10,32% 9,79% 5,1% 9,64% 13,08% 15,76% 23,53% 24,31% 19,93% 24,39% 26,18% 10,07% 24,03% 22,13% 22,19% 20,57% 20,57% 18,71% 10,67% 15,38% 21,24% 17,84% - -
Umsatzrendite  Help
Umsatzrendite  Help - 3,73% 11,97% 7,61% 6,18% 2,68% 4,75% 5,01% 5,02% 7,79% 6,7% 4,98% 6,94% 8,3% 2,85% 8,23% 7,38% 7,66% 7,13% 7,94% 8,42% 4,25% 6,33% 10,14% 8,32% - -
Gesamtkapitalrendite  Help
Gesamtkapitalrendite  Help - 2,35% 8,97% 6,54% 6,65% 3,13% 6,02% 7,48% 6,71% 11,46% 11% 7,14% 8,79% 10,27% 3,92% 10,76% 10,49% 10,69% 9,76% 10,44% 10,42% 5,96% 8,72% 13,38% 10,09% - -
Arbeitsintensität  Help
Arbeitsintensität  Help - - - - - 46% 51% 55% 58% 54% 61% 62% 64% 66% 63% 66% 68% 72% 72% 67% 65% 65% 66% 62% 66% - -
Anlagenintensität  Help
Anlagenintensität  Help - - - - - 54% 49% 45% 42% 46% 39% 38% 36% 34% 37% 34% 32% 28% 28% 33% 35% 35% 34% 38% 34% - -
Quelle: Leeway