|
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
-
|
-62 NOK
|
-
|
-
|
-48 NOK
|
-56 NOK
|
-87 NOK
|
-93 NOK
|
-59 NOK
|
-84 NOK
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-0 NOK
|
-15 NOK
|
-24 NOK
|
-35 NOK
|
-
|
-27 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-12 NOK
|
-10 NOK
|
-34 NOK
|
-44 NOK
|
-5 NOK
|
-26 NOK
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-15 NOK
|
-19 NOK
|
-18 NOK
|
-34 NOK
|
-46 NOK
|
-24 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-13 NOK
|
-16 NOK
|
-14 NOK
|
-32 NOK
|
-48 NOK
|
-18 NOK
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
-78 NOK
|
-62 NOK
|
-34 NOK
|
-42 NOK
|
-48 NOK
|
-66 NOK
|
-88 NOK
|
-94 NOK
|
-60 NOK
|
-85 NOK
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-7 NOK
|
-6 NOK
|
-15 NOK
|
-24 NOK
|
-19 NOK
|
-13 NOK
|
-27 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-8 NOK
|
-12 NOK
|
-9 NOK
|
-34 NOK
|
-22 NOK
|
-5 NOK
|
-27 NOK
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-15 NOK
|
-19 NOK
|
-18 NOK
|
-19 NOK
|
-23 NOK
|
-24 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-13 NOK
|
-16 NOK
|
-24 NOK
|
-20 NOK
|
-33 NOK
|
-19 NOK
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
-
|
63 NOK
|
34 NOK
|
42 NOK
|
48 NOK
|
67 NOK
|
101 NOK
|
107 NOK
|
64 NOK
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
-69 NOK
|
-62 NOK
|
-33 NOK
|
-42 NOK
|
-48 NOK
|
-56 NOK
|
-88 NOK
|
-94 NOK
|
-60 NOK
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-0 NOK
|
-15 NOK
|
-20 NOK
|
-18 NOK
|
-13 NOK
|
-26 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-12 NOK
|
-1 NOK
|
-31 NOK
|
-21 NOK
|
-5 NOK
|
-27 NOK
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-15 NOK
|
-19 NOK
|
-11 NOK
|
-18 NOK
|
-23 NOK
|
-23 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-12 NOK
|
-16 NOK
|
-29 NOK
|
-19 NOK
|
-32 NOK
|
-19 NOK
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
-
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
-63 NOK
|
-62 NOK
|
-33 NOK
|
-42 NOK
|
-48 NOK
|
-56 NOK
|
-88 NOK
|
-94 NOK
|
-60 NOK
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-0 NOK
|
-15 NOK
|
-20 NOK
|
-18 NOK
|
-13 NOK
|
-26 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-12 NOK
|
-1 NOK
|
-31 NOK
|
-21 NOK
|
-5 NOK
|
-27 NOK
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-15 NOK
|
-19 NOK
|
-11 NOK
|
-18 NOK
|
-23 NOK
|
-23 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-12 NOK
|
-16 NOK
|
-29 NOK
|
-19 NOK
|
-32 NOK
|
-19 NOK
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|