|
Fiskaljahr (Ende: Dezember)
|
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7.628 ZAR
|
6.720 ZAR
|
3.621 ZAR
|
3.326 ZAR
|
4.618 ZAR
|
3.503 ZAR
|
10.105 ZAR
|
8.734 ZAR
|
22.178 ZAR
|
11.485 ZAR
|
9.544 ZAR
|
7.722 ZAR
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
2.040 ZAR
|
2.956 ZAR
|
3.261 ZAR
|
6.994 ZAR
|
6.841 ZAR
|
13.363 ZAR
|
17.042 ZAR
|
15.793 ZAR
|
15.257 ZAR
|
13.439 ZAR
|
7.242 ZAR
|
6.651 ZAR
|
9.237 ZAR
|
7.006 ZAR
|
20.444 ZAR
|
17.666 ZAR
|
44.771 ZAR
|
23.239 ZAR
|
20.112 ZAR
|
15.443 ZAR
|
15.199 ZAR
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.745 ZAR
|
7.584 ZAR
|
4.122 ZAR
|
1.918 ZAR
|
5.456 ZAR
|
5.222 ZAR
|
6.812 ZAR
|
6.572 ZAR
|
14.206 ZAR
|
10.046 ZAR
|
6.994 ZAR
|
12.909 ZAR
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
2.040 ZAR
|
2.956 ZAR
|
3.261 ZAR
|
6.994 ZAR
|
6.841 ZAR
|
13.363 ZAR
|
17.042 ZAR
|
9.490 ZAR
|
15.167 ZAR
|
8.244 ZAR
|
3.837 ZAR
|
10.912 ZAR
|
10.443 ZAR
|
13.623 ZAR
|
13.697 ZAR
|
28.766 ZAR
|
20.566 ZAR
|
9.038 ZAR
|
26.283 ZAR
|
16.915 ZAR
|
17.860 ZAR
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7.170 ZAR
|
6.152 ZAR
|
2.816 ZAR
|
2.578 ZAR
|
3.870 ZAR
|
2.566 ZAR
|
9.055 ZAR
|
7.584 ZAR
|
20.992 ZAR
|
10.278 ZAR
|
8.439 ZAR
|
6.440 ZAR
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
1.966 ZAR
|
2.706 ZAR
|
3.084 ZAR
|
6.916 ZAR
|
6.576 ZAR
|
12.672 ZAR
|
16.169 ZAR
|
15.091 ZAR
|
14.339 ZAR
|
12.305 ZAR
|
5.632 ZAR
|
5.155 ZAR
|
7.739 ZAR
|
5.132 ZAR
|
18.344 ZAR
|
15.304 ZAR
|
42.329 ZAR
|
20.743 ZAR
|
17.823 ZAR
|
12.881 ZAR
|
12.130 ZAR
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.328 ZAR
|
7.023 ZAR
|
3.156 ZAR
|
554 ZAR
|
4.658 ZAR
|
4.894 ZAR
|
5.614 ZAR
|
5.398 ZAR
|
12.939 ZAR
|
8.781 ZAR
|
5.774 ZAR
|
11.612 ZAR
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
1.966 ZAR
|
2.706 ZAR
|
3.084 ZAR
|
6.916 ZAR
|
6.576 ZAR
|
12.672 ZAR
|
16.169 ZAR
|
8.657 ZAR
|
14.046 ZAR
|
6.313 ZAR
|
1.107 ZAR
|
9.317 ZAR
|
9.787 ZAR
|
11.228 ZAR
|
11.259 ZAR
|
26.158 ZAR
|
17.958 ZAR
|
6.514 ZAR
|
23.567 ZAR
|
13.850 ZAR
|
14.764 ZAR
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
899 ZAR
|
3.055 ZAR
|
3.301 ZAR
|
5.519 ZAR
|
7.847 ZAR
|
10.528 ZAR
|
7.003 ZAR
|
7.834 ZAR
|
5.192 ZAR
|
-15.741 ZAR
|
13.553 ZAR
|
10.640 ZAR
|
4.695 ZAR
|
11.189 ZAR
|
-37 ZAR
|
243 ZAR
|
27.285 ZAR
|
28.790 ZAR
|
36.433 ZAR
|
31.476 ZAR
|
31.689 ZAR
|
20.001 ZAR
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7.084 ZAR
|
6.078 ZAR
|
2.613 ZAR
|
2.462 ZAR
|
3.927 ZAR
|
2.660 ZAR
|
9.084 ZAR
|
7.587 ZAR
|
21.094 ZAR
|
10.295 ZAR
|
8.729 ZAR
|
6.536 ZAR
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
1.906 ZAR
|
2.644 ZAR
|
2.975 ZAR
|
6.631 ZAR
|
6.376 ZAR
|
12.551 ZAR
|
16.029 ZAR
|
14.791 ZAR
|
14.167 ZAR
|
12.157 ZAR
|
5.226 ZAR
|
4.925 ZAR
|
7.854 ZAR
|
5.321 ZAR
|
18.167 ZAR
|
15.174 ZAR
|
42.188 ZAR
|
20.590 ZAR
|
17.458 ZAR
|
13.072 ZAR
|
13.247 ZAR
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.276 ZAR
|
6.946 ZAR
|
3.298 ZAR
|
-1.614 ZAR
|
5.075 ZAR
|
6.917 ZAR
|
5.680 ZAR
|
5.542 ZAR
|
13.015 ZAR
|
8.907 ZAR
|
3.091 ZAR
|
11.644 ZAR
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
1.906 ZAR
|
2.644 ZAR
|
2.975 ZAR
|
6.631 ZAR
|
6.376 ZAR
|
12.551 ZAR
|
16.029 ZAR
|
9.045 ZAR
|
13.893 ZAR
|
6.595 ZAR
|
-3.229 ZAR
|
10.150 ZAR
|
13.834 ZAR
|
11.359 ZAR
|
11.085 ZAR
|
26.030 ZAR
|
17.814 ZAR
|
6.182 ZAR
|
23.315 ZAR
|
13.578 ZAR
|
12.985 ZAR
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.880 ZAR
|
3.256 ZAR
|
1.254 ZAR
|
1.487 ZAR
|
2.293 ZAR
|
1.472 ZAR
|
5.029 ZAR
|
4.204 ZAR
|
11.676 ZAR
|
5.777 ZAR
|
4.821 ZAR
|
3.574 ZAR
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
1.364 ZAR
|
2.138 ZAR
|
1.951 ZAR
|
7.260 ZAR
|
6.440 ZAR
|
7.162 ZAR
|
8.521 ZAR
|
7.387 ZAR
|
7.759 ZAR
|
6.511 ZAR
|
2.508 ZAR
|
2.974 ZAR
|
4.586 ZAR
|
2.943 ZAR
|
10.058 ZAR
|
8.408 ZAR
|
23.353 ZAR
|
11.554 ZAR
|
9.642 ZAR
|
7.147 ZAR
|
7.112 ZAR
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.412 ZAR
|
3.844 ZAR
|
2.106 ZAR
|
-1.020 ZAR
|
2.824 ZAR
|
3.874 ZAR
|
3.336 ZAR
|
3.100 ZAR
|
7.186 ZAR
|
4.956 ZAR
|
1.707 ZAR
|
6.542 ZAR
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
1.364 ZAR
|
2.138 ZAR
|
1.951 ZAR
|
7.260 ZAR
|
6.440 ZAR
|
7.162 ZAR
|
8.521 ZAR
|
4.825 ZAR
|
7.687 ZAR
|
4.213 ZAR
|
-2.039 ZAR
|
5.647 ZAR
|
7.749 ZAR
|
6.672 ZAR
|
6.201 ZAR
|
14.371 ZAR
|
9.913 ZAR
|
3.414 ZAR
|
13.083 ZAR
|
7.552 ZAR
|
7.499 ZAR
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|