Kudelski porteur Aktie
Marktkapitalisierung
76,62 Mio. CHF
76,62 Mio. CHF
Streubesitz
67,51%
KGV
-1,97
Index-Zuordnung
-
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||||||||||||
| EBITDA in Mio. | 129 CHF | 116 CHF | 164 CHF | 127 CHF | 78 CHF | 135 CHF | 172 CHF | 74 CHF | 108 CHF | 121 CHF | 120 CHF | 120 CHF | 162 CHF | 64 CHF | 33 CHF | 39 CHF | 63 CHF | 57 CHF | 32 CHF | 8 CHF | 82 CHF | -21 CHF | -6 CHF |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | 30 CHF | 28 CHF | 40 CHF | 32 CHF | 20 CHF | 34 CHF | 43 CHF | 19 CHF | 28 CHF | 32 CHF | 24 CHF | 28 CHF | 33 CHF | 12 CHF | 8 CHF | 9 CHF | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | 102 CHF | 55 CHF | 81 CHF | 63 CHF | 39 CHF | 67 CHF | 86 CHF | 39 CHF | 56 CHF | 43 CHF | 59 CHF | 57 CHF | 52 CHF | 27 CHF | -7 CHF | 16 CHF | 5 CHF | 15 CHF | 0 CHF | -10 CHF | -12 CHF | -19 CHF | -11 CHF |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | 30 CHF | 28 CHF | 40 CHF | 32 CHF | 20 CHF | 34 CHF | 43 CHF | 19 CHF | 28 CHF | 32 CHF | 24 CHF | 28 CHF | - | - | - | - | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | 28 CHF | 61 CHF | 83 CHF | 64 CHF | 39 CHF | 67 CHF | 86 CHF | 36 CHF | 51 CHF | 63 CHF | 52 CHF | 62 CHF | 94 CHF | 34 CHF | 43 CHF | 25 CHF | 57 CHF | 42 CHF | 32 CHF | 31 CHF | -0 CHF | 4 CHF | - |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 100 CHF | 86 CHF | 133 CHF | 84 CHF | 9 CHF | 72 CHF | 105 CHF | 5 CHF | 38 CHF | 63 CHF | 75 CHF | 78 CHF | 117 CHF | 21 CHF | -10 CHF | -17 CHF | 14 CHF | 15 CHF | -0 CHF | -23 CHF | -25 CHF | -33 CHF | -17 CHF |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | 23 CHF | 20 CHF | 33 CHF | 21 CHF | 2 CHF | 18 CHF | 26 CHF | 2 CHF | 11 CHF | 17 CHF | 13 CHF | 17 CHF | 22 CHF | 2 CHF | -3 CHF | -5 CHF | -10 CHF | -3 CHF | -11 CHF | -9 CHF | - | - | - |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | 80 CHF | 40 CHF | 65 CHF | 41 CHF | 5 CHF | 36 CHF | 53 CHF | 4 CHF | 21 CHF | 19 CHF | 33 CHF | 35 CHF | 34 CHF | 8 CHF | -30 CHF | -13 CHF | -19 CHF | -6 CHF | -16 CHF | -17 CHF | -30 CHF | -25 CHF | -17 CHF |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | 23 CHF | 20 CHF | 33 CHF | 21 CHF | 2 CHF | 18 CHF | 26 CHF | 2 CHF | 11 CHF | 17 CHF | 13 CHF | 17 CHF | - | 0 CHF | 11 CHF | -2 CHF | 17 CHF | - | 9 CHF | - | - | - | - |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | 20 CHF | 46 CHF | 67 CHF | 42 CHF | 5 CHF | 36 CHF | 53 CHF | 1 CHF | 16 CHF | 44 CHF | 30 CHF | 45 CHF | 74 CHF | 14 CHF | 22 CHF | -2 CHF | 33 CHF | 21 CHF | 17 CHF | 16 CHF | -89 CHF | -3 CHF | - |
| Finanzergebnis in Mio. | |||||||||||||||||||||||
| Finanzergebnis in Mio. | 72 CHF | 257 CHF | 271 CHF | 508 CHF | 624 CHF | 635 CHF | 711 CHF | 246 CHF | 619 CHF | 307 CHF | 576 CHF | 581 CHF | 584 CHF | 662 CHF | 647 CHF | 570 CHF | 502 CHF | 496 CHF | 505 CHF | 349 CHF | 215 CHF | 82 CHF | - |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 87 CHF | 70 CHF | 123 CHF | 67 CHF | -6 CHF | 58 CHF | 87 CHF | -10 CHF | 24 CHF | 55 CHF | 64 CHF | 59 CHF | 107 CHF | 12 CHF | -17 CHF | -25 CHF | -7 CHF | 25 CHF | -10 CHF | -30 CHF | -137 CHF | -36 CHF | - |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | 22 CHF | 18 CHF | 31 CHF | 18 CHF | -1 CHF | 15 CHF | 22 CHF | -2 CHF | 6 CHF | 15 CHF | 16 CHF | 15 CHF | 23 CHF | 4 CHF | -4 CHF | -6 CHF | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | 44 CHF | 35 CHF | 62 CHF | 36 CHF | -3 CHF | 29 CHF | 44 CHF | -5 CHF | 13 CHF | 15 CHF | 25 CHF | 13 CHF | 27 CHF | -5 CHF | -34 CHF | -17 CHF | -29 CHF | -3 CHF | -16 CHF | -22 CHF | -35 CHF | -31 CHF | -19 CHF |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | 22 CHF | 18 CHF | 31 CHF | 18 CHF | -1 CHF | 15 CHF | 22 CHF | -2 CHF | 6 CHF | 15 CHF | 16 CHF | 15 CHF | - | -17 CHF | 9 CHF | -4 CHF | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | 44 CHF | 35 CHF | 62 CHF | 31 CHF | -3 CHF | 29 CHF | 44 CHF | -5 CHF | 11 CHF | 39 CHF | 42 CHF | 47 CHF | 80 CHF | 16 CHF | 17 CHF | -8 CHF | 21 CHF | 26 CHF | 5 CHF | 5 CHF | -102 CHF | -3 CHF | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 5 CHF | 5 CHF | 10 CHF | 12 CHF | 1 CHF | 9 CHF | 16 CHF | 9 CHF | 7 CHF | 11 CHF | 13 CHF | 10 CHF | 18 CHF | 13 CHF | 8 CHF | 13 CHF | 11 CHF | 3 CHF | 6 CHF | 4 CHF | 14 CHF | 6 CHF | - |
| Ergebnis nach Steuer in Mio. | |||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 74 CHF | 60 CHF | 112 CHF | 58 CHF | -7 CHF | 45 CHF | 70 CHF | -19 CHF | 17 CHF | 47 CHF | 26 CHF | 45 CHF | 64 CHF | -15 CHF | -28 CHF | -44 CHF | -23 CHF | 15 CHF | -21 CHF | -29 CHF | 11 CHF | -44 CHF | - |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | 21 CHF | 16 CHF | 28 CHF | 15 CHF | -2 CHF | 12 CHF | 18 CHF | -5 CHF | 4 CHF | 12 CHF | 6 CHF | 11 CHF | 15 CHF | -3 CHF | -7 CHF | -10 CHF | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | 41 CHF | 33 CHF | 57 CHF | 30 CHF | -3 CHF | 25 CHF | 36 CHF | -9 CHF | 9 CHF | 12 CHF | 19 CHF | 7 CHF | 17 CHF | -8 CHF | -39 CHF | -23 CHF | -29 CHF | -6 CHF | -21 CHF | -31 CHF | -20 CHF | -34 CHF | -21 CHF |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | 21 CHF | 16 CHF | 28 CHF | 15 CHF | -2 CHF | 12 CHF | 18 CHF | -5 CHF | 4 CHF | 12 CHF | 6 CHF | 11 CHF | - | 0 CHF | 6 CHF | -11 CHF | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | 16 CHF | 27 CHF | 55 CHF | 29 CHF | -3 CHF | 25 CHF | 35 CHF | -10 CHF | 8 CHF | 36 CHF | 26 CHF | 37 CHF | 46 CHF | 3 CHF | 6 CHF | -21 CHF | 6 CHF | 20 CHF | 0 CHF | 2 CHF | 32 CHF | -8 CHF | - |
| Nettogewinn/-verlust in Mio. | |||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||||||||||||
| Umlaufvermögen in Mio. | 430 CHF | 544 CHF | 645 CHF | 647 CHF | 718 CHF | 691 CHF | 640 CHF | 690 CHF | 473 CHF | 462 CHF | 433 CHF | 490 CHF | 573 CHF | 579 CHF | 541 CHF | 498 CHF | 547 CHF | 633 CHF | 412 CHF | 330 CHF | 242 CHF | 215 CHF | - |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | 468 CHF | 527 CHF | 546 CHF | 510 CHF | 471 CHF | 489 CHF | 530 CHF | 373 CHF | - | - | - |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | 564 CHF | 765 CHF | 655 CHF | 402 CHF | 458 CHF | 494 CHF | 480 CHF | 527 CHF | 546 CHF | 510 CHF | 471 CHF | 489 CHF | 530 CHF | 373 CHF | 441 CHF | 196 CHF | 179 CHF |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | 582 CHF | 588 CHF | 541 CHF | 498 CHF | 547 CHF | 633 CHF | 412 CHF | - | - | - | - |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | 430 CHF | 544 CHF | 645 CHF | 647 CHF | 718 CHF | 691 CHF | 640 CHF | 690 CHF | 473 CHF | 464 CHF | 433 CHF | 490 CHF | 573 CHF | 579 CHF | 541 CHF | 498 CHF | 547 CHF | 633 CHF | 412 CHF | 330 CHF | 242 CHF | 215 CHF | - |
| Anlagevermögen in Mio. | |||||||||||||||||||||||
| Anlagevermögen in Mio. | 166 CHF | 160 CHF | 211 CHF | 415 CHF | 491 CHF | 525 CHF | 542 CHF | 563 CHF | 525 CHF | 365 CHF | 514 CHF | 493 CHF | 580 CHF | 595 CHF | 567 CHF | 583 CHF | 578 CHF | 516 CHF | 489 CHF | 592 CHF | 329 CHF | 347 CHF | - |
| Aktiva in Mio. | |||||||||||||||||||||||
| Aktiva in Mio. | 597 CHF | 704 CHF | 856 CHF | 1.061 CHF | 1.209 CHF | 1.216 CHF | 1.183 CHF | 1.253 CHF | 998 CHF | 956 CHF | 1.055 CHF | 1.088 CHF | 1.245 CHF | 1.286 CHF | 1.238 CHF | 1.194 CHF | 1.217 CHF | 1.225 CHF | 965 CHF | 922 CHF | 571 CHF | 562 CHF | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 323 CHF | 149 CHF | 149 CHF | 192 CHF | 300 CHF | 345 CHF | 263 CHF | 606 CHF | 260 CHF | 243 CHF | 265 CHF | 332 CHF | 309 CHF | 366 CHF | 310 CHF | 304 CHF | 317 CHF | 519 CHF | 330 CHF | 507 CHF | 170 CHF | 166 CHF | - |
| langfristiges Fremdkapital in Mio. | |||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | 28 CHF | 259 CHF | 285 CHF | 318 CHF | 378 CHF | 415 CHF | 421 CHF | 183 CHF | 287 CHF | 189 CHF | 335 CHF | 310 CHF | 350 CHF | 429 CHF | 484 CHF | 398 CHF | 445 CHF | 202 CHF | 187 CHF | 117 CHF | 87 CHF | 87 CHF | - |
| Fremdkapital in Mio. | |||||||||||||||||||||||
| Fremdkapital in Mio. | 351 CHF | 407 CHF | 433 CHF | 510 CHF | 678 CHF | 760 CHF | 683 CHF | 789 CHF | 519 CHF | 454 CHF | 598 CHF | 642 CHF | 754 CHF | 795 CHF | 795 CHF | 790 CHF | 848 CHF | 829 CHF | 603 CHF | 625 CHF | 257 CHF | 253 CHF | - |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | 654 CHF | 774 CHF | 825 CHF | 815 CHF | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | 628 CHF | 866 CHF | 750 CHF | 454 CHF | 693 CHF | 667 CHF | 671 CHF | 774 CHF | 825 CHF | 815 CHF | 807 CHF | 746 CHF | 725 CHF | 641 CHF | 609 CHF | 228 CHF | 234 CHF |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | 765 CHF | 795 CHF | 795 CHF | 790 CHF | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | 351 CHF | 407 CHF | 433 CHF | 510 CHF | 678 CHF | 760 CHF | 683 CHF | 789 CHF | 519 CHF | 456 CHF | 598 CHF | 642 CHF | 754 CHF | 795 CHF | 795 CHF | 790 CHF | 848 CHF | 829 CHF | 603 CHF | 625 CHF | 257 CHF | 253 CHF | - |
| Minderheitenanteil in Mio. | |||||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | -3 CHF | -9 CHF | -14 CHF | 5 CHF | -7 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 27 CHF | 27 CHF | 7 CHF | 5 CHF | - |
| Eigenkapital in Mio. | |||||||||||||||||||||||
| Eigenkapital in Mio. | 226 CHF | 276 CHF | 400 CHF | 458 CHF | 432 CHF | 424 CHF | 482 CHF | 447 CHF | 469 CHF | 495 CHF | 434 CHF | 423 CHF | 470 CHF | 469 CHF | 407 CHF | 366 CHF | 338 CHF | 362 CHF | 334 CHF | 270 CHF | 307 CHF | 304 CHF | - |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | 461 CHF | 421 CHF | 384 CHF | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | 413 CHF | 476 CHF | 430 CHF | 442 CHF | 472 CHF | 421 CHF | 437 CHF | 461 CHF | 421 CHF | 384 CHF | 308 CHF | 349 CHF | 329 CHF | 297 CHF | 259 CHF | 309 CHF | 281 CHF |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | 477 CHF | 407 CHF | 366 CHF | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | 226 CHF | 276 CHF | 400 CHF | 458 CHF | 432 CHF | 424 CHF | 482 CHF | 447 CHF | 469 CHF | 497 CHF | 434 CHF | 423 CHF | 466 CHF | 469 CHF | 407 CHF | 366 CHF | 338 CHF | 362 CHF | 334 CHF | 270 CHF | 307 CHF | 304 CHF | - |
| Passiva in Mio. | |||||||||||||||||||||||
| Passiva in Mio. | 597 CHF | 704 CHF | 856 CHF | 1.061 CHF | 1.209 CHF | 1.216 CHF | 1.183 CHF | 1.253 CHF | 998 CHF | 956 CHF | 1.055 CHF | 1.088 CHF | 1.245 CHF | 1.286 CHF | 1.238 CHF | 1.194 CHF | 1.217 CHF | 1.225 CHF | 965 CHF | 922 CHF | 571 CHF | 562 CHF | - |
Quelle: Leeway