Jl Mag Rare-Earth Ltd. Registered (H) Aktie
Marktkapitalisierung
418,99 Mio. €
418,99 Mio. €
Streubesitz
67,34%
KGV
-
Dividende
0,04 €
Dividendenrendite
0,22%
Index-Zuordnung
-
Bilanz/GuV
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| EBITDA in Mio. | |||||
| EBITDA in Mio. | 651 € | 891 € | 721 € | 478 € | 1.075 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 192 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | 181 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | - | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | - | 251 € |
| Operatives Ergebnis (EBIT) in Mio. | |||||
| Operatives Ergebnis (EBIT) in Mio. | 584 € | 796 € | 577 € | 311 € | 838 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 184 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 23 € | 178 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 88 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 86 € | 229 € |
| Finanzergebnis in Mio. | |||||
| Finanzergebnis in Mio. | 331 € | 502 € | 498 € | 442 € | 796 € |
| Ergebnis vor Steuern (EBT) in Mio. | |||||
| Ergebnis vor Steuern (EBT) in Mio. | 512 € | 767 € | 617 € | 315 € | 789 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 184 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 12 € | 165 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 92 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 96 € | 218 € |
| Steuern auf Einkommen und Ertrag in Mio. | |||||
| Steuern auf Einkommen und Ertrag in Mio. | 58 € | 62 € | 50 € | 21 € | 62 € |
| Ergebnis nach Steuer in Mio. | |||||
| Ergebnis nach Steuer in Mio. | 453 € | 703 € | 564 € | 291 € | 706 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 161 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 18 € | 144 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 77 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 94 € | 190 € |
| Nettogewinn/-verlust in Mio. | |||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - |
Aktiva
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||
| Umlaufvermögen in Mio. | 4.565 € | 9.127 € | 8.836 € | 7.692 € | 10.797 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 9.088 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 8.117 € | 8.398 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 7.647 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 7.692 € | 10.797 € |
| Anlagevermögen in Mio. | |||||
| Anlagevermögen in Mio. | 1.486 € | 2.093 € | 2.990 € | 4.605 € | 4.530 € |
| Aktiva in Mio. | |||||
| Aktiva in Mio. | 6.051 € | 11.220 € | 11.826 € | 12.297 € | 15.327 € |
Passiva
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||
| kurzfristiges Fremdkapital in Mio. | 2.568 € | 4.111 € | 3.983 € | 4.086 € | 5.985 € |
| langfristiges Fremdkapital in Mio. | |||||
| langfristiges Fremdkapital in Mio. | 516 € | 321 € | 805 € | 1.094 € | 1.658 € |
| Fremdkapital in Mio. | |||||
| Fremdkapital in Mio. | 3.084 € | 4.433 € | 4.789 € | 5.180 € | 7.643 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 6.500 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 4.581 € | 6.086 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 4.316 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 5.180 € | 7.643 € |
| Minderheitenanteil in Mio. | |||||
| Minderheitenanteil in Mio. | 0 € | 0 € | 0 € | 0 € | 0 € |
| Eigenkapital in Mio. | |||||
| Eigenkapital in Mio. | 2.965 € | 6.785 € | 7.021 € | 7.016 € | 7.560 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 7.171 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 6.778 € | 7.187 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 6.741 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 7.016 € | 7.560 € |
| Passiva in Mio. | |||||
| Passiva in Mio. | 6.051 € | 11.220 € | 11.826 € | 12.297 € | 15.327 € |
Quelle: Leeway