Jasmine International Public Aktie
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||
| EBITDA in Mio. | - | - | - | - | - | 5.664 ฿ | 6.436 ฿ | 5.936 ฿ | 10.842 ฿ | 12.877 ฿ | 11.326 ฿ | 4.705 ฿ | 454 ฿ | -841 ฿ |
| 1. Quartal | ||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | 2.593 ฿ | 3.252 ฿ | 3.449 ฿ | 2.696 ฿ | 104 ฿ | 119 ฿ |
| 2. Quartal | ||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | 2.710 ฿ | 2.775 ฿ | 3.249 ฿ | 2.479 ฿ | 91 ฿ | 47 ฿ |
| 3. Quartal | ||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | 2.979 ฿ | 3.334 ฿ | 2.828 ฿ | 1.957 ฿ | 368 ฿ | -384 ฿ |
| 4. Quartal | ||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | 2.478 ฿ | 3.517 ฿ | 1.801 ฿ | -7.137 ฿ | 231 ฿ | -604 ฿ |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | - | - | - | - | 6.862 ฿ | 1.977 ฿ | 1.987 ฿ | 809 ฿ | 184 ฿ | 1.910 ฿ | 682 ฿ | -3.858 ฿ | 69 ฿ | -1.327 ฿ |
| 1. Quartal | ||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | 5 ฿ | 549 ฿ | 826 ฿ | 121 ฿ | 20 ฿ | 20 ฿ |
| 2. Quartal | ||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | 65 ฿ | 9 ฿ | 581 ฿ | -85 ฿ | 1 ฿ | -83 ฿ |
| 3. Quartal | ||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | 1.912 ฿ | 281 ฿ | 537 ฿ | 142 ฿ | -425 ฿ | 270 ฿ | -507 ฿ |
| 4. Quartal | ||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | 14.851 ฿ | -248 ฿ | 814 ฿ | -866 ฿ | -8.177 ฿ | 117 ฿ | -738 ฿ |
| Finanzergebnis in Mio. | ||||||||||||||
| Finanzergebnis in Mio. | - | - | - | - | 13.975 ฿ | 15.455 ฿ | 16.250 ฿ | 17.366 ฿ | 18.478 ฿ | 17.392 ฿ | 19.018 ฿ | 5.538 ฿ | 3.170 ฿ | 5.198 ฿ |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | - | - | - | - | 3.854 ฿ | 3.237 ฿ | 5.436 ฿ | 16.286 ฿ | -2.933 ฿ | -1.121 ฿ | -2.027 ฿ | -4.200 ฿ | 658 ฿ | -218 ฿ |
| 1. Quartal | ||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | -956 ฿ | -232 ฿ | 215 ฿ | -841 ฿ | 125 ฿ | 260 ฿ |
| 2. Quartal | ||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | -370 ฿ | -756 ฿ | -196 ฿ | -769 ฿ | 165 ฿ | -129 ฿ |
| 3. Quartal | ||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | 426 ฿ | -750 ฿ | -324 ฿ | -702 ฿ | -519 ฿ | 261 ฿ | 2.057 ฿ |
| 4. Quartal | ||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | 12.896 ฿ | -857 ฿ | 191 ฿ | -1.345 ฿ | 19.543 ฿ | 107 ฿ | -2.406 ฿ |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | - | - | - | - | 853 ฿ | 543 ฿ | 524 ฿ | 9.021 ฿ | 193 ฿ | 380 ฿ | 1 ฿ | -24.038 ฿ | 164 ฿ | 285 ฿ |
| Ergebnis nach Steuer in Mio. | ||||||||||||||
| Ergebnis nach Steuer in Mio. | - | - | - | - | 3.002 ฿ | 2.693 ฿ | 4.913 ฿ | 7.265 ฿ | -3.126 ฿ | -1.501 ฿ | -2.029 ฿ | 19.837 ฿ | 494 ฿ | -502 ฿ |
| 1. Quartal | ||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | -990 ฿ | -265 ฿ | 132 ฿ | -875 ฿ | 25 ฿ | 176 ฿ |
| 2. Quartal | ||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | -414 ฿ | -910 ฿ | -229 ฿ | -794 ฿ | 77 ฿ | -153 ฿ |
| 3. Quartal | ||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | 342 ฿ | -794 ฿ | -370 ฿ | -726 ฿ | 4.213 ฿ | 202 ฿ | 1.861 ฿ |
| 4. Quartal | ||||||||||||||
| 4. Quartal | - | - | - | - | - | 916 ฿ | - | 4.142 ฿ | -927 ฿ | 45 ฿ | -1.206 ฿ | 17.294 ฿ | 190 ฿ | -2.386 ฿ |
| Nettogewinn/-verlust in Mio. | ||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||
| Umlaufvermögen in Mio. | - | - | - | - | 7.208 ฿ | 7.674 ฿ | 5.832 ฿ | 27.949 ฿ | 5.260 ฿ | 6.068 ฿ | 5.041 ฿ | 17.130 ฿ | 5.113 ฿ | 3.986 ฿ |
| 1. Quartal | ||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | 26.509 ฿ | 5.087 ฿ | 5.697 ฿ | 4.867 ฿ | 11.892 ฿ | 4.568 ฿ |
| 2. Quartal | ||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | 13.169 ฿ | 4.612 ฿ | 5.304 ฿ | 4.773 ฿ | 10.208 ฿ | 4.697 ฿ |
| 3. Quartal | ||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | 6.003 ฿ | 6.443 ฿ | 6.123 ฿ | 5.180 ฿ | 4.683 ฿ | 8.091 ฿ | 7.071 ฿ |
| 4. Quartal | ||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | 27.949 ฿ | 5.260 ฿ | 5.955 ฿ | 5.041 ฿ | 17.163 ฿ | 5.113 ฿ | 3.986 ฿ |
| Anlagevermögen in Mio. | ||||||||||||||
| Anlagevermögen in Mio. | - | - | - | - | 40.204 ฿ | 42.874 ฿ | 47.058 ฿ | 41.925 ฿ | 93.727 ฿ | 89.680 ฿ | 83.080 ฿ | 6.108 ฿ | 9.127 ฿ | 10.842 ฿ |
| Aktiva in Mio. | ||||||||||||||
| Aktiva in Mio. | - | - | - | - | 47.594 ฿ | 50.549 ฿ | 52.890 ฿ | 69.874 ฿ | 99.747 ฿ | 95.635 ฿ | 88.120 ฿ | 23.238 ฿ | 14.240 ฿ | 14.828 ฿ |
Passiva
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||
| kurzfristiges Fremdkapital in Mio. | - | - | - | - | 10.874 ฿ | 15.993 ฿ | 14.389 ฿ | 17.340 ฿ | 18.366 ฿ | 16.042 ฿ | 18.749 ฿ | 5.220 ฿ | 2.787 ฿ | 5.235 ฿ |
| langfristiges Fremdkapital in Mio. | ||||||||||||||
| langfristiges Fremdkapital in Mio. | - | - | - | - | 24.336 ฿ | 19.927 ฿ | 20.125 ฿ | 31.350 ฿ | 76.425 ฿ | 74.160 ฿ | 65.790 ฿ | 1.781 ฿ | 1.010 ฿ | 1.378 ฿ |
| Fremdkapital in Mio. | ||||||||||||||
| Fremdkapital in Mio. | - | - | - | - | 36.327 ฿ | 35.920 ฿ | 34.514 ฿ | 48.690 ฿ | 94.791 ฿ | 90.034 ฿ | 84.539 ฿ | 7.001 ฿ | 3.797 ฿ | 6.613 ฿ |
| 1. Quartal | ||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | 106.000 ฿ | 93.139 ฿ | 89.363 ฿ | 84.630 ฿ | 6.189 ฿ | 4.421 ฿ |
| 2. Quartal | ||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | 103.411 ฿ | 91.676 ฿ | 87.591 ฿ | 83.062 ฿ | 4.422 ฿ | 6.654 ฿ |
| 3. Quartal | ||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | 32.543 ฿ | 94.983 ฿ | 91.842 ฿ | 86.032 ฿ | 86.024 ฿ | 4.010 ฿ | 7.076 ฿ |
| 4. Quartal | ||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | 48.690 ฿ | 94.791 ฿ | 90.034 ฿ | 84.539 ฿ | 7.001 ฿ | 3.797 ฿ | 6.613 ฿ |
| Minderheitenanteil in Mio. | ||||||||||||||
| Minderheitenanteil in Mio. | - | - | - | - | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ |
| Eigenkapital in Mio. | ||||||||||||||
| Eigenkapital in Mio. | - | - | - | - | 11.267 ฿ | 14.629 ฿ | 18.376 ฿ | 21.184 ฿ | 4.956 ฿ | 5.601 ฿ | 3.582 ฿ | 16.237 ฿ | 10.443 ฿ | 8.216 ฿ |
| 1. Quartal | ||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | 19.539 ฿ | 3.649 ฿ | 4.569 ฿ | 1.577 ฿ | 10.701 ฿ | 9.250 ฿ |
| 2. Quartal | ||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | 6.534 ฿ | 2.739 ฿ | 4.340 ฿ | 650 ฿ | 10.742 ฿ | 8.978 ฿ |
| 3. Quartal | ||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | 18.444 ฿ | 6.551 ฿ | 2.369 ฿ | 3.614 ฿ | 4.849 ฿ | 9.406 ฿ | 10.474 ฿ |
| 4. Quartal | ||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | 20.152 ฿ | 3.915 ฿ | 4.437 ฿ | 2.452 ฿ | 15.149 ฿ | 9.284 ฿ | 7.184 ฿ |
| Passiva in Mio. | ||||||||||||||
| Passiva in Mio. | - | - | - | - | 47.594 ฿ | 50.549 ฿ | 52.890 ฿ | 69.874 ฿ | 99.747 ฿ | 95.635 ฿ | 88.120 ฿ | 23.238 ฿ | 14.240 ฿ | 14.828 ฿ |
Quelle: Leeway