|
Fiskaljahr (Ende: Dezember)
|
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
4.162 SEK
|
-488 SEK
|
7.431 SEK
|
14.084 SEK
|
11.671 SEK
|
-2.102 SEK
|
-29.114 SEK
|
20.669 SEK
|
14.870 SEK
|
-15.647 SEK
|
11.008 SEK
|
12.140 SEK
|
5.265 SEK
|
3.104 SEK
|
16.451 SEK
|
15.555 SEK
|
-8.330 SEK
|
29.936 SEK
|
8.487 SEK
|
26.675 SEK
|
-13.896 SEK
|
26.987 SEK
|
12.722 SEK
|
35.655 SEK
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-764 SEK
|
4.057 SEK
|
-3.540 SEK
|
7.829 SEK
|
8.113 SEK
|
5.627 SEK
|
11.698 SEK
|
3.134 SEK
|
10.363 SEK
|
1.507 SEK
|
15.280 SEK
|
-18.603 SEK
|
18.309 SEK
|
-19.866 SEK
|
11.853 SEK
|
16.590 SEK
|
7.793 SEK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9.327 SEK
|
122 SEK
|
-778 SEK
|
-2.777 SEK
|
-3.628 SEK
|
-951 SEK
|
-2.432 SEK
|
-209 SEK
|
3.222 SEK
|
1.134 SEK
|
6.088 SEK
|
12.654 SEK
|
-575 SEK
|
-6.930 SEK
|
1.603 SEK
|
-7.391 SEK
|
1.846 SEK
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8.308 SEK
|
4.192 SEK
|
-15.895 SEK
|
3.174 SEK
|
3.804 SEK
|
-1.569 SEK
|
-6.606 SEK
|
7.020 SEK
|
1.519 SEK
|
6.372 SEK
|
-3.375 SEK
|
5.536 SEK
|
-6.796 SEK
|
-6.166 SEK
|
-2.104 SEK
|
6.709 SEK
|
7.440 SEK
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.798 SEK
|
6.499 SEK
|
4.566 SEK
|
2.782 SEK
|
3.851 SEK
|
2.237 SEK
|
527 SEK
|
6.506 SEK
|
451 SEK
|
-17.343 SEK
|
11.937 SEK
|
8.900 SEK
|
15.752 SEK
|
18.985 SEK
|
15.635 SEK
|
-3.186 SEK
|
18.505 SEK
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
4.012 SEK
|
-623 SEK
|
7.299 SEK
|
14.042 SEK
|
-
|
-
|
-
|
-
|
-
|
-
|
11.591 SEK
|
12.706 SEK
|
5.262 SEK
|
3.388 SEK
|
16.339 SEK
|
15.444 SEK
|
-8.453 SEK
|
29.930 SEK
|
8.487 SEK
|
26.675 SEK
|
-13.900 SEK
|
27.143 SEK
|
12.854 SEK
|
35.655 SEK
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-627 SEK
|
8.319 SEK
|
-7.422 SEK
|
-
|
8.257 SEK
|
5.753 SEK
|
23.538 SEK
|
6.370 SEK
|
10.408 SEK
|
1.507 SEK
|
15.286 SEK
|
-18.594 SEK
|
18.322 SEK
|
-19.851 SEK
|
11.895 SEK
|
16.643 SEK
|
7.838 SEK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17.049 SEK
|
285 SEK
|
98 SEK
|
-2.603 SEK
|
-3.483 SEK
|
-857 SEK
|
-4.732 SEK
|
-318 SEK
|
3.247 SEK
|
1.139 SEK
|
6.097 SEK
|
12.666 SEK
|
-563 SEK
|
-6.915 SEK
|
1.634 SEK
|
-7.378 SEK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16.877 SEK
|
8.671 SEK
|
-15.743 SEK
|
3.315 SEK
|
3.954 SEK
|
-1.493 SEK
|
-13.084 SEK
|
14.144 SEK
|
1.524 SEK
|
6.377 SEK
|
-3.367 SEK
|
5.546 SEK
|
-6.797 SEK
|
-6.142 SEK
|
-2.067 SEK
|
6.740 SEK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-11.477 SEK
|
-755 SEK
|
4.720 SEK
|
2.930 SEK
|
3.978 SEK
|
2.236 SEK
|
1.025 SEK
|
6.575 SEK
|
463 SEK
|
-17.338 SEK
|
11.937 SEK
|
8.913 SEK
|
15.764 SEK
|
19.020 SEK
|
15.678 SEK
|
3.584 SEK
|
18.505 SEK
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
-4.012 SEK
|
623 SEK
|
-7.299 SEK
|
-14.042 SEK
|
-11.671 SEK
|
2.102 SEK
|
29.114 SEK
|
-20.669 SEK
|
99 SEK
|
2 SEK
|
3 SEK
|
182 SEK
|
197 SEK
|
214 SEK
|
21 SEK
|
12 SEK
|
11 SEK
|
12 SEK
|
-31 SEK
|
12 SEK
|
13 SEK
|
13 SEK
|
13 SEK
|
-26.123 SEK
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
4.012 SEK
|
-623 SEK
|
-7.299 SEK
|
14.042 SEK
|
11.671 SEK
|
-2.102 SEK
|
-29.114 SEK
|
20.669 SEK
|
14.870 SEK
|
-15.647 SEK
|
11.008 SEK
|
12.140 SEK
|
5.265 SEK
|
3.104 SEK
|
16.451 SEK
|
15.555 SEK
|
-8.330 SEK
|
29.930 SEK
|
8.487 SEK
|
26.675 SEK
|
-13.977 SEK
|
26.987 SEK
|
12.722 SEK
|
35.514 SEK
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-764 SEK
|
4.057 SEK
|
-3.540 SEK
|
7.829 SEK
|
8.113 SEK
|
5.627 SEK
|
11.698 SEK
|
3.134 SEK
|
10.363 SEK
|
1.507 SEK
|
15.280 SEK
|
-18.603 SEK
|
18.309 SEK
|
-19.866 SEK
|
11.853 SEK
|
16.590 SEK
|
7.793 SEK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9.327 SEK
|
122 SEK
|
-778 SEK
|
-2.777 SEK
|
-3.628 SEK
|
-951 SEK
|
-2.432 SEK
|
-209 SEK
|
3.222 SEK
|
1.134 SEK
|
6.088 SEK
|
12.654 SEK
|
-575 SEK
|
-6.930 SEK
|
1.603 SEK
|
-7.391 SEK
|
1.846 SEK
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8.308 SEK
|
4.192 SEK
|
-15.895 SEK
|
3.174 SEK
|
3.804 SEK
|
-1.569 SEK
|
-6.606 SEK
|
7.020 SEK
|
1.519 SEK
|
6.372 SEK
|
-3.375 SEK
|
5.536 SEK
|
-6.811 SEK
|
-6.166 SEK
|
-2.104 SEK
|
6.709 SEK
|
7.408 SEK
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.798 SEK
|
6.499 SEK
|
4.566 SEK
|
2.782 SEK
|
3.851 SEK
|
2.158 SEK
|
444 SEK
|
6.506 SEK
|
451 SEK
|
-17.343 SEK
|
11.937 SEK
|
8.900 SEK
|
15.752 SEK
|
18.985 SEK
|
15.635 SEK
|
-3.186 SEK
|
18.467 SEK
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
111 SEK
|
-1.490 SEK
|
-14.757 SEK
|
-160 SEK
|
50 SEK
|
-160 SEK
|
0 SEK
|
0 SEK
|
0 SEK
|
0 SEK
|
0 SEK
|
0 SEK
|
0 SEK
|
0 SEK
|
0 SEK
|
0 SEK
|
0 SEK
|
93 SEK
|
47 SEK
|
81 SEK
|
-10 SEK
|
143 SEK
|
68 SEK
|
113 SEK
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
3.901 SEK
|
867 SEK
|
7.458 SEK
|
14.202 SEK
|
11.621 SEK
|
-1.942 SEK
|
-29.114 SEK
|
20.669 SEK
|
14.870 SEK
|
-15.647 SEK
|
11.008 SEK
|
12.140 SEK
|
5.265 SEK
|
3.104 SEK
|
16.451 SEK
|
15.555 SEK
|
-8.330 SEK
|
29.837 SEK
|
8.440 SEK
|
26.594 SEK
|
-13.967 SEK
|
26.844 SEK
|
12.654 SEK
|
35.401 SEK
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-764 SEK
|
4.057 SEK
|
-3.540 SEK
|
7.829 SEK
|
8.113 SEK
|
5.627 SEK
|
11.698 SEK
|
3.134 SEK
|
10.363 SEK
|
1.507 SEK
|
15.280 SEK
|
-18.534 SEK
|
18.249 SEK
|
-19.815 SEK
|
11.814 SEK
|
16.520 SEK
|
7.756 SEK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9.327 SEK
|
122 SEK
|
-778 SEK
|
-2.777 SEK
|
-3.628 SEK
|
-951 SEK
|
-2.432 SEK
|
-209 SEK
|
3.222 SEK
|
1.134 SEK
|
6.088 SEK
|
12.613 SEK
|
-589 SEK
|
-6.918 SEK
|
1.568 SEK
|
-7.380 SEK
|
1.843 SEK
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8.308 SEK
|
4.192 SEK
|
-15.895 SEK
|
3.174 SEK
|
3.804 SEK
|
-1.569 SEK
|
-6.606 SEK
|
7.020 SEK
|
1.519 SEK
|
6.372 SEK
|
-3.375 SEK
|
5.493 SEK
|
-6.790 SEK
|
-6.165 SEK
|
-2.109 SEK
|
6.701 SEK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.798 SEK
|
6.499 SEK
|
4.566 SEK
|
2.782 SEK
|
3.851 SEK
|
2.158 SEK
|
444 SEK
|
6.506 SEK
|
451 SEK
|
-17.343 SEK
|
11.844 SEK
|
8.868 SEK
|
15.724 SEK
|
18.931 SEK
|
15.571 SEK
|
-3.187 SEK
|
18.418 SEK
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|