Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||||||||||||||
| EBITDA in Mio. | - | - | - | 35.929 NT$ | 46.682 NT$ | 69.143 NT$ | 101.380 NT$ | 132.719 NT$ | 112.028 NT$ | 128.338 NT$ | 135.334 NT$ | 159.696 NT$ | 193.114 NT$ | 214.188 NT$ | 256.234 NT$ | 289.166 NT$ | 264.797 NT$ | 172.901 NT$ | 251.618 NT$ | 248.506 NT$ | 175.941 NT$ | 224.441 NT$ | 250.248 NT$ | 250.067 NT$ | 287.771 NT$ | 356.430 NT$ |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 26.168 NT$ | 31.065 NT$ | 26.124 NT$ | 29.888 NT$ | 28.533 NT$ | 38.680 NT$ | 44.491 NT$ | 46.996 NT$ | 62.119 NT$ | 58.333 NT$ | 60.240 NT$ | 38.134 NT$ | 46.179 NT$ | 32.523 NT$ | 46.783 NT$ | 54.051 NT$ | 54.696 NT$ | 56.800 NT$ | 70.021 NT$ |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | 43.952 NT$ | 27.341 NT$ | 28.466 NT$ | 36.031 NT$ | 33.804 NT$ | 36.526 NT$ | 44.832 NT$ | 53.996 NT$ | 63.837 NT$ | 54.249 NT$ | 44.281 NT$ | 60.155 NT$ | 47.426 NT$ | 39.156 NT$ | 50.067 NT$ | 67.883 NT$ | 52.101 NT$ | 63.874 NT$ | 81.154 NT$ |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | -43.952 NT$ | 32.860 NT$ | 30.620 NT$ | 32.338 NT$ | 40.594 NT$ | 57.060 NT$ | 55.956 NT$ | 62.936 NT$ | 70.658 NT$ | 65.705 NT$ | 35.925 NT$ | 61.040 NT$ | 67.905 NT$ | 48.005 NT$ | 51.455 NT$ | 63.162 NT$ | 68.552 NT$ | 76.413 NT$ | 98.144 NT$ |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | 106.551 NT$ | 21.794 NT$ | 43.184 NT$ | 37.076 NT$ | 56.765 NT$ | 66.632 NT$ | 73.883 NT$ | 95.431 NT$ | 92.552 NT$ | 109.521 NT$ | 119.298 NT$ | 104.776 NT$ | 86.997 NT$ | 68.518 NT$ | 76.374 NT$ | 65.672 NT$ | 70.218 NT$ | 90.988 NT$ | 111.246 NT$ |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | - | - | - | 29.002 NT$ | 36.162 NT$ | 55.978 NT$ | 83.756 NT$ | 106.551 NT$ | 79.292 NT$ | 89.940 NT$ | 94.204 NT$ | 108.240 NT$ | 125.230 NT$ | 140.575 NT$ | 186.002 NT$ | 217.909 NT$ | 201.510 NT$ | 112.570 NT$ | 191.692 NT$ | 181.498 NT$ | 110.827 NT$ | 148.959 NT$ | 173.788 NT$ | 166.528 NT$ | 200.607 NT$ | 259.223 NT$ |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | 23.478 NT$ | 16.515 NT$ | 20.609 NT$ | 18.074 NT$ | 22.208 NT$ | 24.492 NT$ | 28.732 NT$ | 44.497 NT$ | 41.597 NT$ | 44.940 NT$ | 24.660 NT$ | 30.499 NT$ | 16.785 NT$ | 27.809 NT$ | 36.669 NT$ | 40.523 NT$ | 36.751 NT$ | 46.500 NT$ |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | 33.511 NT$ | 19.533 NT$ | 18.536 NT$ | 26.118 NT$ | 22.142 NT$ | 19.895 NT$ | 27.565 NT$ | 36.010 NT$ | 44.373 NT$ | 36.573 NT$ | 32.697 NT$ | 42.734 NT$ | 31.791 NT$ | 22.469 NT$ | 32.477 NT$ | 44.337 NT$ | 30.925 NT$ | 44.604 NT$ | 57.670 NT$ |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | -33.511 NT$ | 24.315 NT$ | 20.900 NT$ | 21.864 NT$ | 24.833 NT$ | 39.011 NT$ | 38.671 NT$ | 45.979 NT$ | 52.645 NT$ | 50.679 NT$ | 18.716 NT$ | 49.122 NT$ | 50.172 NT$ | 32.378 NT$ | 36.193 NT$ | 48.549 NT$ | 46.150 NT$ | 54.791 NT$ | 73.192 NT$ |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | 94.176 NT$ | 12.996 NT$ | 34.044 NT$ | 25.612 NT$ | 43.191 NT$ | 49.901 NT$ | 54.820 NT$ | 78.405 NT$ | 76.394 NT$ | 95.672 NT$ | 102.642 NT$ | 88.125 NT$ | 69.035 NT$ | 51.456 NT$ | 52.720 NT$ | 44.233 NT$ | 48.930 NT$ | 64.481 NT$ | 85.591 NT$ |
| Finanzergebnis in Mio. | ||||||||||||||||||||||||||
| Finanzergebnis in Mio. | - | - | - | 26.286 NT$ | 32.598 NT$ | 46.094 NT$ | 55.207 NT$ | 74.059 NT$ | 97.497 NT$ | 103.064 NT$ | 158.056 NT$ | 183.537 NT$ | 142.351 NT$ | 145.380 NT$ | 148.752 NT$ | 156.323 NT$ | 146.645 NT$ | 190.437 NT$ | 195.883 NT$ | 200.972 NT$ | 192.091 NT$ | 213.168 NT$ | 226.297 NT$ | 221.419 NT$ | 228.339 NT$ | 238.938 NT$ |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 12.068 NT$ | 15.068 NT$ | 19.728 NT$ | 28.583 NT$ | 35.442 NT$ | 54.431 NT$ | 81.161 NT$ | 101.137 NT$ | 72.594 NT$ | 88.031 NT$ | 91.477 NT$ | 102.536 NT$ | 118.172 NT$ | 136.296 NT$ | 174.120 NT$ | 199.038 NT$ | 197.950 NT$ | 182.873 NT$ | 170.251 NT$ | 163.878 NT$ | 145.472 NT$ | 193.572 NT$ | 187.511 NT$ | 192.224 NT$ | 211.875 NT$ | 293.445 NT$ |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | 21.636 NT$ | 15.599 NT$ | 20.297 NT$ | 16.959 NT$ | 20.383 NT$ | 22.597 NT$ | 25.541 NT$ | 40.248 NT$ | 36.306 NT$ | 36.438 NT$ | 29.880 NT$ | 30.483 NT$ | 5.898 NT$ | 39.189 NT$ | 36.927 NT$ | 20.403 NT$ | 32.509 NT$ | 59.120 NT$ |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | 17.864 NT$ | 18.034 NT$ | 22.204 NT$ | 20.863 NT$ | 16.598 NT$ | 25.544 NT$ | 32.417 NT$ | 40.538 NT$ | 31.240 NT$ | 25.652 NT$ | 30.912 NT$ | 28.553 NT$ | 34.868 NT$ | 44.229 NT$ | 46.937 NT$ | 47.705 NT$ | 48.400 NT$ | 65.149 NT$ |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | 22.783 NT$ | 20.624 NT$ | 24.251 NT$ | 23.169 NT$ | 36.875 NT$ | 35.760 NT$ | 41.809 NT$ | 47.834 NT$ | 42.843 NT$ | 25.147 NT$ | 34.334 NT$ | 42.057 NT$ | 42.925 NT$ | 47.946 NT$ | 51.196 NT$ | 57.217 NT$ | 67.653 NT$ | 86.893 NT$ |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | 10.312 NT$ | 33.774 NT$ | 24.725 NT$ | 41.546 NT$ | 47.415 NT$ | 52.395 NT$ | 74.353 NT$ | 70.419 NT$ | 86.630 NT$ | 95.636 NT$ | 75.125 NT$ | 62.784 NT$ | 61.781 NT$ | 62.208 NT$ | 52.451 NT$ | 66.898 NT$ | 63.313 NT$ | 82.282 NT$ |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 1.737 NT$ | 1.987 NT$ | 2.842 NT$ | 3.431 NT$ | 5.685 NT$ | 12.072 NT$ | 21.298 NT$ | 23.448 NT$ | 17.461 NT$ | 12.346 NT$ | 14.323 NT$ | 20.945 NT$ | 23.530 NT$ | 29.599 NT$ | 43.586 NT$ | 52.171 NT$ | 49.287 NT$ | 44.138 NT$ | 41.186 NT$ | 48.569 NT$ | 43.677 NT$ | 54.251 NT$ | 46.029 NT$ | 50.126 NT$ | 59.170 NT$ | 104.091 NT$ |
| Ergebnis nach Steuer in Mio. | ||||||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 10.331 NT$ | 13.080 NT$ | 16.886 NT$ | 25.151 NT$ | 29.757 NT$ | 42.359 NT$ | 59.863 NT$ | 77.690 NT$ | 55.133 NT$ | 75.685 NT$ | 77.155 NT$ | 81.591 NT$ | 94.642 NT$ | 106.697 NT$ | 130.535 NT$ | 146.867 NT$ | 148.663 NT$ | 138.734 NT$ | 129.065 NT$ | 115.309 NT$ | 101.795 NT$ | 139.320 NT$ | 141.483 NT$ | 142.098 NT$ | 152.705 NT$ | 189.354 NT$ |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | 16.925 NT$ | 13.397 NT$ | 17.743 NT$ | 14.376 NT$ | 14.115 NT$ | 16.353 NT$ | 19.543 NT$ | 40.248 NT$ | 36.306 NT$ | 28.168 NT$ | 29.880 NT$ | 30.483 NT$ | 2.084 NT$ | 28.162 NT$ | 29.450 NT$ | 12.825 NT$ | 32.509 NT$ | 59.120 NT$ |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | 12.661 NT$ | 14.852 NT$ | 15.832 NT$ | 12.960 NT$ | 11.395 NT$ | 25.544 NT$ | 32.417 NT$ | 40.538 NT$ | 31.240 NT$ | 25.652 NT$ | 30.912 NT$ | 28.553 NT$ | 34.868 NT$ | 44.229 NT$ | 46.937 NT$ | 47.705 NT$ | 35.045 NT$ | 65.149 NT$ |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | 18.419 NT$ | 18.563 NT$ | 20.370 NT$ | 19.150 NT$ | 32.752 NT$ | 35.760 NT$ | 41.809 NT$ | 47.834 NT$ | 42.843 NT$ | 21.029 NT$ | 34.334 NT$ | 30.664 NT$ | 42.925 NT$ | 47.946 NT$ | 38.759 NT$ | 57.217 NT$ | 67.653 NT$ | 86.893 NT$ |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | 8.685 NT$ | 29.568 NT$ | 21.528 NT$ | 35.449 NT$ | 36.451 NT$ | 52.395 NT$ | 74.353 NT$ | 70.419 NT$ | 87.561 NT$ | 95.636 NT$ | 75.125 NT$ | 62.784 NT$ | 61.781 NT$ | 62.208 NT$ | 52.451 NT$ | 53.145 NT$ | 63.313 NT$ | 45.212 NT$ |
| Nettogewinn/-verlust in Mio. | ||||||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||||||||||||||
| Umlaufvermögen in Mio. | - | - | - | 159.886 NT$ | 226.300 NT$ | 360.218 NT$ | 445.069 NT$ | 579.891 NT$ | 558.749 NT$ | 699.574 NT$ | 964.548 NT$ | 1.283.668 NT$ | 1.536.206 NT$ | 1.808.581 NT$ | 1.932.421 NT$ | 1.788.219 NT$ | 1.931.201 NT$ | 2.746.136 NT$ | 2.706.483 NT$ | 2.573.693 NT$ | 2.884.649 NT$ | 3.034.417 NT$ | 3.200.506 NT$ | 3.035.966 NT$ | 3.375.765 NT$ | 3.961.828 NT$ |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | 539.208 NT$ | 497.755 NT$ | 753.725 NT$ | 1.016.481 NT$ | 1.447.338 NT$ | 1.506.393 NT$ | 1.556.454 NT$ | 1.666.906 NT$ | 1.588.991 NT$ | 1.603.571 NT$ | 2.049.929 NT$ | 2.318.826 NT$ | 2.296.934 NT$ | 2.654.394 NT$ | 2.984.176 NT$ | 2.759.480 NT$ | 2.848.277 NT$ | 3.533.061 NT$ |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | 231.777 NT$ | - | 489.874 NT$ | 578.675 NT$ | 580.809 NT$ | 927.151 NT$ | 1.049.836 NT$ | 1.478.889 NT$ | 1.440.943 NT$ | 1.483.910 NT$ | 1.784.082 NT$ | 1.633.836 NT$ | 1.734.513 NT$ | 2.355.573 NT$ | 2.397.073 NT$ | 2.347.826 NT$ | 2.600.689 NT$ | 3.043.137 NT$ | 2.870.977 NT$ | 3.006.214 NT$ | 3.159.842 NT$ |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | 744.808 NT$ | 650.946 NT$ | 969.553 NT$ | 1.326.630 NT$ | 1.467.776 NT$ | 1.521.989 NT$ | 1.675.431 NT$ | 1.844.791 NT$ | 1.772.984 NT$ | 2.045.529 NT$ | 2.760.909 NT$ | 2.709.995 NT$ | 2.596.492 NT$ | 2.815.435 NT$ | 3.467.683 NT$ | 3.150.563 NT$ | 3.296.224 NT$ | 3.821.839 NT$ |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | 226.300 NT$ | 360.218 NT$ | 445.069 NT$ | 579.891 NT$ | 558.749 NT$ | 699.574 NT$ | 1.022.838 NT$ | 1.275.651 NT$ | 1.536.206 NT$ | 1.808.581 NT$ | 1.932.421 NT$ | 1.788.219 NT$ | 1.931.201 NT$ | 2.746.136 NT$ | 2.706.483 NT$ | 2.573.693 NT$ | 2.884.649 NT$ | 3.034.417 NT$ | 3.200.506 NT$ | 3.035.966 NT$ | 3.375.765 NT$ | 3.961.828 NT$ |
| Anlagevermögen in Mio. | ||||||||||||||||||||||||||
| Anlagevermögen in Mio. | - | - | - | 66.112 NT$ | 77.062 NT$ | 122.074 NT$ | 181.533 NT$ | 287.407 NT$ | 319.872 NT$ | 322.371 NT$ | 415.985 NT$ | 446.644 NT$ | 514.032 NT$ | 503.880 NT$ | 530.293 NT$ | 520.081 NT$ | 660.842 NT$ | 661.080 NT$ | 674.873 NT$ | 747.249 NT$ | 789.626 NT$ | 874.461 NT$ | 933.469 NT$ | 903.823 NT$ | 1.018.734 NT$ | 1.142.845 NT$ |
| Aktiva in Mio. | ||||||||||||||||||||||||||
| Aktiva in Mio. | 88.299 NT$ | 99.839 NT$ | 132.064 NT$ | 225.998 NT$ | 303.363 NT$ | 482.291 NT$ | 626.602 NT$ | 867.297 NT$ | 878.621 NT$ | 1.021.945 NT$ | 1.380.532 NT$ | 1.734.935 NT$ | 2.050.238 NT$ | 2.312.461 NT$ | 2.462.715 NT$ | 2.308.300 NT$ | 2.592.043 NT$ | 3.407.217 NT$ | 3.381.355 NT$ | 3.320.942 NT$ | 3.674.276 NT$ | 3.908.878 NT$ | 4.133.974 NT$ | 3.939.789 NT$ | 4.394.500 NT$ | 5.104.672 NT$ |
Passiva
| Fiskaljahr (Ende: Dezember) | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 27.818 NT$ | 35.585 NT$ | 54.052 NT$ | 102.889 NT$ | 166.690 NT$ | 257.087 NT$ | 303.917 NT$ | 443.906 NT$ | 422.089 NT$ | 475.236 NT$ | 771.252 NT$ | 993.526 NT$ | 1.252.368 NT$ | 1.358.961 NT$ | 1.302.602 NT$ | 1.056.122 NT$ | 1.252.645 NT$ | 2.025.502 NT$ | 1.809.862 NT$ | 1.657.461 NT$ | 1.916.257 NT$ | 1.997.680 NT$ | 2.113.814 NT$ | 1.909.335 NT$ | 2.174.818 NT$ | 2.710.849 NT$ |
| langfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | - | - | - | 24.337 NT$ | 13.083 NT$ | 18.452 NT$ | 37.773 NT$ | 42.155 NT$ | 63.842 NT$ | 73.913 NT$ | 100.110 NT$ | 127.744 NT$ | 114.897 NT$ | 144.189 NT$ | 171.475 NT$ | 187.377 NT$ | 201.872 NT$ | 207.376 NT$ | 235.728 NT$ | 260.814 NT$ | 279.273 NT$ | 333.200 NT$ | 363.987 NT$ | 339.272 NT$ | 363.326 NT$ | 419.438 NT$ |
| Fremdkapital in Mio. | ||||||||||||||||||||||||||
| Fremdkapital in Mio. | 44.049 NT$ | 44.217 NT$ | 62.436 NT$ | 127.226 NT$ | 179.773 NT$ | 275.539 NT$ | 341.691 NT$ | 486.061 NT$ | 485.931 NT$ | 549.149 NT$ | 871.362 NT$ | 1.119.460 NT$ | 1.367.265 NT$ | 1.503.150 NT$ | 1.474.077 NT$ | 1.243.499 NT$ | 1.454.518 NT$ | 2.232.879 NT$ | 2.045.590 NT$ | 1.918.276 NT$ | 2.195.531 NT$ | 2.330.880 NT$ | 2.477.801 NT$ | 2.248.606 NT$ | 2.538.143 NT$ | 3.130.287 NT$ |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | 442.889 NT$ | 405.801 NT$ | 607.801 NT$ | 926.216 NT$ | 1.259.857 NT$ | 1.309.297 NT$ | 1.217.810 NT$ | 1.179.517 NT$ | 1.049.520 NT$ | 1.145.314 NT$ | 1.515.390 NT$ | 1.638.997 NT$ | 1.649.601 NT$ | 1.997.865 NT$ | 2.302.697 NT$ | 2.050.829 NT$ | 2.077.145 NT$ | 2.742.828 NT$ |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | 60.083 NT$ | 60.310 NT$ | - | - | 173.669 NT$ | 257.599 NT$ | 393.517 NT$ | 504.988 NT$ | 473.739 NT$ | 779.089 NT$ | 1.012.707 NT$ | 1.296.011 NT$ | 1.222.306 NT$ | 1.133.276 NT$ | 1.320.453 NT$ | 1.133.313 NT$ | 1.321.231 NT$ | 1.709.381 NT$ | 1.760.993 NT$ | 1.755.324 NT$ | 1.931.766 NT$ | 2.352.977 NT$ | 2.173.001 NT$ | 2.239.648 NT$ | 2.503.299 NT$ |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | 660.583 NT$ | 520.879 NT$ | 848.475 NT$ | 1.182.609 NT$ | 1.288.664 NT$ | 1.263.686 NT$ | 1.292.908 NT$ | 1.342.717 NT$ | 1.331.661 NT$ | 1.602.543 NT$ | 2.164.919 NT$ | 2.070.914 NT$ | 1.969.344 NT$ | 2.130.760 NT$ | 2.734.817 NT$ | 2.370.920 NT$ | 2.469.095 NT$ | 3.072.530 NT$ |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | 44.217 NT$ | 64.578 NT$ | - | 179.773 NT$ | 274.987 NT$ | 341.186 NT$ | 483.792 NT$ | 484.300 NT$ | 547.234 NT$ | 867.086 NT$ | 1.120.159 NT$ | 1.369.324 NT$ | 1.506.537 NT$ | 1.478.038 NT$ | 1.247.909 NT$ | 1.454.518 NT$ | 2.232.879 NT$ | 2.045.590 NT$ | 1.918.276 NT$ | 2.195.531 NT$ | 2.330.880 NT$ | 2.477.801 NT$ | 2.248.606 NT$ | 2.538.143 NT$ | 3.130.287 NT$ |
| Minderheitenanteil in Mio. | ||||||||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 NT$ | 0 NT$ | 0 NT$ | 0 NT$ | 0 NT$ | 0 NT$ | 0 NT$ | 0 NT$ | 0 NT$ | 0 NT$ | 0 NT$ | 0 NT$ | 0 NT$ | 0 NT$ | 0 NT$ | 0 NT$ | 0 NT$ | 0 NT$ | 0 NT$ | 0 NT$ | 0 NT$ | 0 NT$ | 0 NT$ | 0 NT$ | 0 NT$ | 0 NT$ |
| Eigenkapital in Mio. | ||||||||||||||||||||||||||
| Eigenkapital in Mio. | 44.251 NT$ | 55.622 NT$ | 69.628 NT$ | 98.771 NT$ | 123.590 NT$ | 206.752 NT$ | 284.912 NT$ | 381.236 NT$ | 392.690 NT$ | 472.797 NT$ | 509.170 NT$ | 615.474 NT$ | 682.974 NT$ | 809.311 NT$ | 988.638 NT$ | 1.064.801 NT$ | 1.137.525 NT$ | 1.174.338 NT$ | 1.335.766 NT$ | 1.402.666 NT$ | 1.478.745 NT$ | 1.577.998 NT$ | 1.656.174 NT$ | 1.691.183 NT$ | 1.856.356 NT$ | 1.974.386 NT$ |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | 350.427 NT$ | 381.070 NT$ | 456.029 NT$ | 496.726 NT$ | 581.427 NT$ | 678.518 NT$ | 788.967 NT$ | 946.112 NT$ | 1.026.256 NT$ | 1.112.191 NT$ | 1.116.837 NT$ | 1.267.221 NT$ | 1.212.236 NT$ | 1.274.007 NT$ | 1.386.126 NT$ | 1.400.855 NT$ | 1.489.732 NT$ | 1.641.860 NT$ |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | 47.683 NT$ | 59.938 NT$ | - | - | 139.329 NT$ | 192.600 NT$ | 305.945 NT$ | 336.428 NT$ | 393.365 NT$ | 459.842 NT$ | 498.219 NT$ | 584.951 NT$ | 690.754 NT$ | 791.540 NT$ | 917.733 NT$ | 974.172 NT$ | 1.060.189 NT$ | 1.188.476 NT$ | 1.216.533 NT$ | 1.169.618 NT$ | 1.303.310 NT$ | 1.390.766 NT$ | 1.392.707 NT$ | 1.526.417 NT$ | 1.460.388 NT$ |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | 363.499 NT$ | 412.278 NT$ | 479.959 NT$ | 543.041 NT$ | 605.434 NT$ | 714.857 NT$ | 861.002 NT$ | 970.886 NT$ | 992.507 NT$ | 1.069.963 NT$ | 1.150.880 NT$ | 1.206.686 NT$ | 1.210.884 NT$ | 1.329.484 NT$ | 1.448.997 NT$ | 1.485.000 NT$ | 1.596.330 NT$ | 1.636.166 NT$ |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | 55.622 NT$ | 69.628 NT$ | - | 120.287 NT$ | 182.143 NT$ | 263.160 NT$ | 350.691 NT$ | 361.167 NT$ | 439.855 NT$ | 480.593 NT$ | 577.587 NT$ | 644.849 NT$ | 764.670 NT$ | 930.231 NT$ | 1.007.630 NT$ | 1.078.749 NT$ | 1.084.221 NT$ | 1.211.878 NT$ | 1.239.984 NT$ | 1.297.277 NT$ | 1.380.457 NT$ | 1.450.545 NT$ | 1.493.109 NT$ | 1.645.202 NT$ | 1.772.772 NT$ |
| Passiva in Mio. | ||||||||||||||||||||||||||
| Passiva in Mio. | 88.299 NT$ | 99.839 NT$ | 132.064 NT$ | 225.998 NT$ | 303.363 NT$ | 482.291 NT$ | 626.602 NT$ | 867.297 NT$ | 878.621 NT$ | 1.021.945 NT$ | 1.380.532 NT$ | 1.734.935 NT$ | 2.050.238 NT$ | 2.312.461 NT$ | 2.462.715 NT$ | 2.308.300 NT$ | 2.592.043 NT$ | 3.407.217 NT$ | 3.381.355 NT$ | 3.320.942 NT$ | 3.674.276 NT$ | 3.908.878 NT$ | 4.133.974 NT$ | 3.939.789 NT$ | 4.394.500 NT$ | 5.104.672 NT$ |
Quelle: Leeway