|
Fiskaljahr (Ende: Dezember)
|
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
-13 NOK
|
-23 NOK
|
-50 NOK
|
-33 NOK
|
-45 NOK
|
-74 NOK
|
-119 NOK
|
9 NOK
|
-59 NOK
|
-55 NOK
|
-68 NOK
|
-88 NOK
|
-97 NOK
|
-63 NOK
|
-68 NOK
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-4 NOK
|
-14 NOK
|
-20 NOK
|
-10 NOK
|
-13 NOK
|
-21 NOK
|
35 NOK
|
-15 NOK
|
-11 NOK
|
-10 NOK
|
-19 NOK
|
-26 NOK
|
-28 NOK
|
-17 NOK
|
-19 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-5 NOK
|
-10 NOK
|
-10 NOK
|
-7 NOK
|
-16 NOK
|
-43 NOK
|
-13 NOK
|
-12 NOK
|
-8 NOK
|
-13 NOK
|
-14 NOK
|
-17 NOK
|
18 NOK
|
-4 NOK
|
-10 NOK
|
|
3. Quartal
|
|
|
3. Quartal
|
-1 NOK
|
-6 NOK
|
-6 NOK
|
-4 NOK
|
-8 NOK
|
-9 NOK
|
-36 NOK
|
-6 NOK
|
-14 NOK
|
-9 NOK
|
-24 NOK
|
-29 NOK
|
-25 NOK
|
-11 NOK
|
-21 NOK
|
-20 NOK
|
|
4. Quartal
|
|
|
4. Quartal
|
-8 NOK
|
-6 NOK
|
-20 NOK
|
-8 NOK
|
-24 NOK
|
-34 NOK
|
-11 NOK
|
-7 NOK
|
-17 NOK
|
-23 NOK
|
-19 NOK
|
-25 NOK
|
-28 NOK
|
-39 NOK
|
-27 NOK
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
-13 NOK
|
-24 NOK
|
-58 NOK
|
-45 NOK
|
-59 NOK
|
-93 NOK
|
-137 NOK
|
-13 NOK
|
-81 NOK
|
-81 NOK
|
-92 NOK
|
-117 NOK
|
-127 NOK
|
-99 NOK
|
-102 NOK
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-6 NOK
|
-16 NOK
|
-23 NOK
|
-13 NOK
|
-17 NOK
|
-25 NOK
|
29 NOK
|
-21 NOK
|
-17 NOK
|
-16 NOK
|
-25 NOK
|
-34 NOK
|
-36 NOK
|
-26 NOK
|
-29 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-5 NOK
|
-12 NOK
|
-13 NOK
|
-11 NOK
|
-20 NOK
|
-47 NOK
|
-18 NOK
|
-18 NOK
|
-14 NOK
|
-18 NOK
|
-23 NOK
|
-26 NOK
|
8 NOK
|
-14 NOK
|
-19 NOK
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-5 NOK
|
-8 NOK
|
-7 NOK
|
-14 NOK
|
-13 NOK
|
-40 NOK
|
-11 NOK
|
-19 NOK
|
-16 NOK
|
-30 NOK
|
-37 NOK
|
-33 NOK
|
-20 NOK
|
-31 NOK
|
-31 NOK
|
|
4. Quartal
|
|
|
4. Quartal
|
-8 NOK
|
-7 NOK
|
-22 NOK
|
-12 NOK
|
-25 NOK
|
-41 NOK
|
-24 NOK
|
-12 NOK
|
-22 NOK
|
-31 NOK
|
-29 NOK
|
-33 NOK
|
-35 NOK
|
-49 NOK
|
-37 NOK
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
13 NOK
|
25 NOK
|
60 NOK
|
61 NOK
|
55 NOK
|
19 NOK
|
-37 NOK
|
21 NOK
|
42 NOK
|
29 NOK
|
122 NOK
|
142 NOK
|
157 NOK
|
147 NOK
|
-73 NOK
|
208 NOK
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
-13 NOK
|
-26 NOK
|
-63 NOK
|
-52 NOK
|
-67 NOK
|
-100 NOK
|
-147 NOK
|
-16 NOK
|
-85 NOK
|
-89 NOK
|
-102 NOK
|
-126 NOK
|
-137 NOK
|
-107 NOK
|
-125 NOK
|
-135 NOK
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-6 NOK
|
-16 NOK
|
-18 NOK
|
-14 NOK
|
-19 NOK
|
-28 NOK
|
28 NOK
|
-22 NOK
|
-21 NOK
|
-18 NOK
|
-27 NOK
|
-36 NOK
|
-38 NOK
|
-28 NOK
|
-33 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-6 NOK
|
-14 NOK
|
-17 NOK
|
-13 NOK
|
-23 NOK
|
-51 NOK
|
-19 NOK
|
-19 NOK
|
-17 NOK
|
-20 NOK
|
-25 NOK
|
-28 NOK
|
6 NOK
|
-18 NOK
|
-25 NOK
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-6 NOK
|
-10 NOK
|
-9 NOK
|
-14 NOK
|
-16 NOK
|
-44 NOK
|
-12 NOK
|
-20 NOK
|
-18 NOK
|
-33 NOK
|
-38 NOK
|
-35 NOK
|
-23 NOK
|
-35 NOK
|
-28 NOK
|
|
4. Quartal
|
|
|
4. Quartal
|
-8 NOK
|
-8 NOK
|
-23 NOK
|
-9 NOK
|
-26 NOK
|
-42 NOK
|
-25 NOK
|
-13 NOK
|
-23 NOK
|
-33 NOK
|
-31 NOK
|
-37 NOK
|
-38 NOK
|
-49 NOK
|
-42 NOK
|
-48 NOK
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
-4 NOK
|
-7 NOK
|
11 NOK
|
-0 NOK
|
-0 NOK
|
-0 NOK
|
-0 NOK
|
-0 NOK
|
0 NOK
|
-0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
-2 NOK
|
0 NOK
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
-9 NOK
|
-19 NOK
|
-74 NOK
|
-52 NOK
|
-67 NOK
|
-100 NOK
|
-147 NOK
|
-16 NOK
|
-85 NOK
|
-89 NOK
|
-102 NOK
|
-126 NOK
|
-137 NOK
|
-107 NOK
|
-123 NOK
|
-135 NOK
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-6 NOK
|
-16 NOK
|
-18 NOK
|
-14 NOK
|
-19 NOK
|
-28 NOK
|
28 NOK
|
-22 NOK
|
-21 NOK
|
-18 NOK
|
-27 NOK
|
-36 NOK
|
-38 NOK
|
-29 NOK
|
-32 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-14 NOK
|
-17 NOK
|
-13 NOK
|
-23 NOK
|
-51 NOK
|
-19 NOK
|
-19 NOK
|
-17 NOK
|
-20 NOK
|
-25 NOK
|
-28 NOK
|
6 NOK
|
-18 NOK
|
-25 NOK
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-10 NOK
|
-9 NOK
|
-14 NOK
|
-16 NOK
|
-44 NOK
|
-12 NOK
|
-20 NOK
|
-18 NOK
|
-33 NOK
|
-38 NOK
|
-35 NOK
|
-23 NOK
|
-35 NOK
|
-28 NOK
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-23 NOK
|
-9 NOK
|
-26 NOK
|
-42 NOK
|
-25 NOK
|
-13 NOK
|
-23 NOK
|
-33 NOK
|
-31 NOK
|
-37 NOK
|
-38 NOK
|
-52 NOK
|
-44 NOK
|
-135 NOK
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|