G.Willi-Food International

G.Willi-Food International Aktie

Marktkapitalisierung Help 212,17 Mio. $
Streubesitz 11,37%
KGV -
Dividendenrendite 6,67% Help
Index-Zuordnung
-

Fundamentale Kennzahlen G.Willi-Food International

Gewinn

Fiskaljahr (Ende: Dezember) 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Nettogewinn in Mio. Help
7 ₪ 7 ₪ 8 ₪ 8 ₪ 8 ₪ 7 ₪ 9 ₪ 11 ₪ 8 ₪ 29 ₪ 2 ₪ -1 ₪ 30 ₪ 28 ₪ 18 ₪ 24 ₪ 32 ₪ 19 ₪ 7 ₪ 11 ₪ 21 ₪ 25 ₪ 52 ₪ 52 ₪ 45 ₪ 42 ₪ 32 ₪ 70 ₪ 84 ₪ -
Gewinn je Aktie Help
- 0,92 ₪ 0,84 ₪ 0,91 ₪ 0,96 ₪ 0,84 ₪ 1,03 ₪ 1,30 ₪ 0,90 ₪ 3,16 ₪ 0,19 ₪ -0,08 ₪ 2,96 ₪ 2,19 ₪ 1,35 ₪ 1,85 ₪ 2,45 ₪ 1,45 ₪ 0,52 ₪ 0,82 ₪ 1,59 ₪ 1,89 ₪ 3,90 ₪ 3,89 ₪ 3,25 ₪ 3,00 ₪ 2,28 ₪ 5,07 ₪ 6,01 ₪ -
KGV (Kurs-Gewinn-Verhältnis) Help
- - - - - - - - - 1,25 21,45 -12,58 1,48 2,21 12,8 9,59 11,61 18,58 31,29 27,02 15,7 13,88 10,6 17,69 18,19 15,45 15,86 11,5 14,82 -
Gewinnwachstum Help
- - -8,7% 8,33% 5,49% -12,5% 22,62% 26,21% -30,77% 251,11% -93,99% -142,11% -3.800% -26,01% -38,36% 37,04% 32,43% -40,82% -64,14% 57,69% 93,9% 18,87% 106,35% -0,26% -16,45% -7,69% -24% 122,37% 18,54% -
Gewinnrendite Help
- - - - - - - - - 0,8% 0,05% -0,08% 0,68% 0,45% 0,08% 0,1% 0,09% 0,05% 0,03% 0,04% 0,06% 0,07% 0,09% 0,06% 0,05% 0,06% 0,06% 0,09% 0,07% -

Dividende

Fiskaljahr (Ende: Dezember) 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Dividende je Aktie Help
- - - - - - - - - - - - - - - - - - - - - - - - - 396,00 ₪ 288,00 ₪ 72,00 ₪ 360,00 ₪ -
Dividendenrendite Help
- - - - - - - - - - - - - - - - - - - - - - - - - 6,69% 5,92% 1,93% 5,6% 1,85%
Dividendenausschüttung in Mio. Help
- - - - - - - - - 5 ₪ - 0 ₪ - - - - - - - 19 ₪ - - 60 ₪ 60 ₪ 60 ₪ 55 ₪ 40 ₪ 10 ₪ 46 ₪ -
Ausschüttungsquote Help
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Cashflow

Fiskaljahr (Ende: Dezember) 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Cashflow je Aktie Help
- -0,10 ₪ 1,75 ₪ 0,88 ₪ 1,01 ₪ 1,09 ₪ 0,64 ₪ 0,00 ₪ -0,85 ₪ 2,64 ₪ 0,78 ₪ 1,84 ₪ 1,72 ₪ 1,59 ₪ 1,69 ₪ -0,55 ₪ 0,29 ₪ 1,51 ₪ 1,09 ₪ 1,31 ₪ 0,98 ₪ 2,04 ₪ -0,19 ₪ 4,78 ₪ 3,28 ₪ 1,01 ₪ 2,43 ₪ 3,10 ₪ 3,91 ₪ -
KCV (Kurs-Cashflow-Verhältnis) Help
- - - - - - - - - 1,49 5,23 0,55 2,54 3,05 10,22 -32,24 98,05 17,84 14,93 16,91 25,47 12,86 -217,48 14,4 18,02 45,88 14,88 18,81 22,79 -
Operativer Cashflow in Mio. Help
2 ₪ -1 ₪ 16 ₪ 8 ₪ 9 ₪ 9 ₪ 5 ₪ -0 ₪ -7 ₪ 24 ₪ 8 ₪ 19 ₪ 18 ₪ 20 ₪ 23 ₪ -7 ₪ 4 ₪ 20 ₪ 14 ₪ 17 ₪ 13 ₪ 27 ₪ -3 ₪ 64 ₪ 46 ₪ 14 ₪ 34 ₪ 43 ₪ 54 ₪ -
Cashflow aus der Finanzierungstätigkeit in Mio. Help
7 ₪ - - - 2 ₪ -1 ₪ -1 ₪ 3 ₪ -2 ₪ 69 ₪ 7 ₪ 1 ₪ -7 ₪ 66 ₪ -11 ₪ 9 ₪ -10 ₪ -0 ₪ 7 ₪ -19 ₪ - - -2 ₪ 41 ₪ -62 ₪ -57 ₪ -42 ₪ -12 ₪ -48 ₪ -
Cashflow aus Investitionen in Mio. Help
-5 ₪ - -4 ₪ 4 ₪ -13 ₪ -7 ₪ -19 ₪ 40 ₪ -16 ₪ -32 ₪ -44 ₪ -3 ₪ -2 ₪ -60 ₪ -91 ₪ 21 ₪ -15 ₪ 27 ₪ -25 ₪ 52 ₪ -30 ₪ -6 ₪ -8 ₪ -25 ₪ 15 ₪ 8 ₪ -5 ₪ -46 ₪ -4 ₪ -
Free Cashflow in Mio. Help
1 ₪ -1 ₪ 15 ₪ 7 ₪ 8 ₪ 8 ₪ 3 ₪ -1 ₪ -22 ₪ 1 ₪ -3 ₪ 15 ₪ 16 ₪ 14 ₪ 21 ₪ -9 ₪ -2 ₪ 12 ₪ 11 ₪ 15 ₪ 10 ₪ 25 ₪ -4 ₪ 61 ₪ 39 ₪ 1 ₪ 10 ₪ -6 ₪ 23 ₪ -

Sales

Fiskaljahr (Ende: Dezember) 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
102 ₪ 136 ₪ 130 ₪ 127 ₪ 127 ₪ 132 ₪ 137 ₪ 171 ₪ 166 ₪ 191 ₪ 250 ₪ 349 ₪ 303 ₪ 348 ₪ 264 ₪ 287 ₪ 336 ₪ 329 ₪ 313 ₪ 294 ₪ 312 ₪ 338 ₪ 396 ₪ 454 ₪ 454 ₪ 498 ₪ 543 ₪ 576 ₪ 564 ₪ -
Bruttoertrag vom Umsatz in Mio. Help
22 ₪ 30 ₪ 28 ₪ 29 ₪ 29 ₪ 28 ₪ 27 ₪ 41 ₪ 38 ₪ 48 ₪ 51 ₪ 68 ₪ 84 ₪ 101 ₪ 62 ₪ 69 ₪ 84 ₪ 80 ₪ 75 ₪ 77 ₪ 74 ₪ 98 ₪ 124 ₪ 145 ₪ 138 ₪ 143 ₪ 121 ₪ 161 ₪ 157 ₪ -
Umsatz je Aktie Help
- 16,68 ₪ 14,02 ₪ 14,85 ₪ 14,83 ₪ 15,38 ₪ 16,06 ₪ 19,92 ₪ 19,29 ₪ 21,14 ₪ 24,38 ₪ 34,01 ₪ 29,55 ₪ 27,05 ₪ 19,49 ₪ 22,08 ₪ 25,90 ₪ 25,34 ₪ 23,84 ₪ 22,22 ₪ 23,56 ₪ 25,55 ₪ 29,93 ₪ 33,80 ₪ 32,75 ₪ 35,94 ₪ 39,18 ₪ 41,50 ₪ 40,56 ₪ -
KUV (Kurs-Umsatz-Verhältnis) Help
- - - - - - - - - 0,19 0,17 0,03 0,15 0,18 0,89 0,8 1,1 1,06 0,68 1 1,06 1,03 1,38 2,04 1,8 1,29 0,92 1,41 2,2 -
Umsatzwachstum Help
- 33,5% -4,72% -2,3% -0,16% 3,71% 4,45% 24,68% -2,99% 14,88% 31,14% 39,51% -13,11% 14,8% -24,1% 8,36% 17,28% -2,17% -4,94% -5,86% 6,04% 8,42% 16,97% 14,78% 0,03% 9,71% 9,02% 5,99% -2,03% -
Umsatzquote Help
- - - - - - - - - - - - - - - - - - - - - - - - - - - 71,15% 45,52% -

Buchwert

Fiskaljahr (Ende: Dezember) 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Buchwert je Aktie Help
- 5,19 ₪ 5,53 ₪ 6,93 ₪ 7,95 ₪ 9,35 ₪ 10,19 ₪ 11,52 ₪ 11,82 ₪ 18,97 ₪ 16,92 ₪ 16,77 ₪ 19,76 ₪ 23,40 ₪ 22,88 ₪ 25,72 ₪ 28,20 ₪ 29,76 ₪ 30,49 ₪ 29,53 ₪ 31,09 ₪ 33,30 ₪ 37,18 ₪ 43,60 ₪ 41,19 ₪ 40,34 ₪ 39,82 ₪ 44,18 ₪ 47,10 ₪ -
KBV (Kurs-Buchwert-Verhältnis) Help
- - - - - - - - - - - - - - 0,76 0,69 1,01 0,91 0,53 0,75 0,8 0,79 1,11 1,58 1,43 1,15 0,91 1,32 1,89 -

Bilanz

Fiskaljahr (Ende: Dezember) 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Bilanzsumme in Mio. Help
44 ₪ 52 ₪ 64 ₪ 73 ₪ 88 ₪ 97 ₪ 110 ₪ 130 ₪ 137 ₪ 219 ₪ 240 ₪ 273 ₪ 283 ₪ 367 ₪ 348 ₪ 385 ₪ 395 ₪ 411 ₪ 419 ₪ 411 ₪ 433 ₪ 466 ₪ 537 ₪ 630 ₪ 628 ₪ 608 ₪ 597 ₪ 686 ₪ 720 ₪ -
Eigenkapitalquote Help
71,2% 80,95% 79,74% 80,9% 77,01% 82,73% 79,51% 76,15% 74,21% 78,07% 72,32% 63,01% 71,78% 82,05% 89,25% 86,75% 92,61% 93,85% 95,43% 95,03% 95,07% 94,53% 91,46% 92,99% 90,95% 91,95% 92,5% 89,3% 90,95% -
Verschuldungsgrad Help
40,45% 23,53% 25,4% 23,61% 29,86% 20,87% 25,77% 31,31% 34,76% 19,49% 27,53% 50,95% 37,57% 20,05% 12,04% 15,27% 7,98% 6,55% 4,79% 5,23% 5,19% 5,79% 9,34% 7,54% 9,95% 8,76% 8,11% 11,98% 9,95% -
Fremdkapitalquote Help
28,8% 19,05% 20,26% 19,1% 22,99% 17,27% 20,49% 23,85% 25,79% 15,22% 19,91% 32,11% 26,97% 16,45% 10,75% 13,25% 7,39% 6,15% 4,57% 4,97% 4,93% 5,47% 8,54% 7,01% 9,05% 8,05% 7,5% 10,7% 9,05% -
Working Capital in Mio. Help
- - - - - - - - - - - - - - - - - - - - - - 453 ₪ 537 ₪ 504 ₪ 471 ₪ 444 ₪ 464 ₪ 481 ₪ -
CapEx (Investitionen) Help
1 ₪ 0 ₪ 2 ₪ 1 ₪ 1 ₪ 1 ₪ 2 ₪ 1 ₪ 15 ₪ 23 ₪ 11 ₪ 4 ₪ 2 ₪ 6 ₪ 2 ₪ 2 ₪ 6 ₪ 8 ₪ 3 ₪ 2 ₪ 3 ₪ 2 ₪ 2 ₪ 3 ₪ 6 ₪ 13 ₪ 24 ₪ 49 ₪ 31 ₪ -
Liquidität 1. Grades Help
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Liquidität 2. Grades Help
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Liquidität 3. Grades Help
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Deckungsgrad A Help
1.483,33% 1.457,14% 1.538,93% 2.097,56% 2.385,19% 2.742,11% 2.519,92% 3.188,61% 608,16% 400,67% 352,39% 265,93% 339,89% 502,75% 711,23% 799,5% 891% 840,72% 833,53% 876,08% 985,94% 1.042,02% 1.163,39% 1.100,05% 772% 587,51% 480,67% 377,05% 341,39% -
Deckungsgrad B Help
1.483,33% 1.457,14% 1.538,93% 2.097,56% 2.385,19% 2.742,11% 2.519,92% 3.188,61% 608,16% 400,67% 352,39% 265,93% 339,89% 502,75% 711,23% 799,5% 891% 840,72% 833,53% 876,08% 985,94% 1.042,02% 1.163,39% 1.100,05% 772% 587,51% 480,67% 377,05% 341,39% -
Deckungsgrad C Help
185,42% 261,54% 278,73% 442,46% 307,95% 409,02% 391,13% 326,99% 214,24% 277,16% 221,2% 173,65% 194,17% 308,91% 407,01% 366,71% 384,85% 408,51% 484,67% 451,99% 504,13% 481,31% 431,84% 519,46% 427,82% 334,69% 311,36% 235,03% 228,56% -

Marktkapitalisierung

Fiskaljahr (Ende: Dezember) 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Aktien im Umlauf in Mio. Help
- 8 9 9 9 9 9 9 9 9 10 10 10 13 14 13 13 13 13 13 13 13 13 13 14 14 14 14 14 -
Marktkapitalisierung in Mio. Help
- - - - - - - - - - - - - - - - - - - - - - - - - - - 809 ₪ 1.239 ₪ -
Marktkapitalisierung/Umsatz Help
- - - - - - - - - - - - - - - - - - - - - - - - - - - 1,41 2,2 -
Marktkapitalisierung/Mitarbeiter Help
Marktkapitalisierung/EBIT Help
- - - - - - - - - - - - - - - - - - - - - - - - - - - 14,75 18,04 -
Marktkapitalisierung/EBITDA Help
- - - - - - - - - - - - - - - - - - - - - - - - - - - 13,01 16,29 -

Rentabilität

Fiskaljahr (Ende: Dezember) 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Eigenkapitalrendite Help
21,35% 17,65% 15,13% 13,13% 12,1% 9,01% 10,07% 11,31% 7,58% 16,66% 1,13% - 15% 9,35% 5,9% 7,19% 8,69% 4,88% 1,71% 2,78% 5,11% 5,66% 10,48% 8,91% 7,9% 7,43% 5,73% 11,47% 12,76% -
Umsatzrendite Help
6,57% 5,49% 5,97% 6,13% 6,49% 5,48% 6,39% 6,54% 4,64% 14,95% 0,79% - 10,03% 8,09% 6,93% 8,38% 9,47% 5,74% 2,19% 3,69% 6,75% 7,38% 13,02% 11,5% 9,93% 8,34% 5,83% 12,21% 14,81% -
Gesamtkapitalrendite Help
15,2% 14,29% 12,06% 10,63% 9,32% 7,45% 8,01% 8,61% 5,63% 13,01% 0,82% - 10,77% 7,67% 5,27% 6,24% 8,05% 4,58% 1,63% 2,64% 4,86% 5,35% 9,59% 8,29% 7,18% 6,83% 5,3% 10,24% 11,6% -
Arbeitsintensität Help
95% 94% 95% 96% 97% 97% 97% 98% 88% 81% 79% 76% 79% 84% 87% 89% 90% 89% 89% 89% 90% 91% 92% 92% 88% 84% 81% 76% 73% -
Anlagenintensität Help
5% 6% 5% 4% 3% 3% 3% 2% 12% 19% 21% 24% 21% 16% 13% 11% 10% 11% 11% 11% 10% 9% 8% 8% 12% 16% 19% 24% 27% -
Quelle: Leeway