|
Fiskaljahr (Ende: März)
|
1999/2000 |
2000/2001 |
2001/2002 |
2002/2003 |
2003/2004 |
2004/2005 |
2005/2006 |
2006/2007 |
2007/2008 |
2008/2009 |
2009/2010 |
2010/2011 |
2011/2012 |
2012/2013 |
2013/2014 |
2014/2015 |
2015/2016 |
2016/2017 |
2017/2018 |
2018/2019 |
2019/2020 |
2020/2021 |
2021/2022 |
2022/2023 |
2023/2024 |
2024/2025 |
2025/2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
-
|
25 NZ$
|
102 NZ$
|
120 NZ$
|
90 NZ$
|
101 NZ$
|
115 NZ$
|
104 NZ$
|
74 NZ$
|
121 NZ$
|
121 NZ$
|
120 NZ$
|
116 NZ$
|
138 NZ$
|
174 NZ$
|
202 NZ$
|
220 NZ$
|
276 NZ$
|
289 NZ$
|
334 NZ$
|
435 NZ$
|
801 NZ$
|
602 NZ$
|
431 NZ$
|
445 NZ$
|
654 NZ$
|
783 NZ$
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
8 NZ$
|
17 NZ$
|
44 NZ$
|
92 NZ$
|
72 NZ$
|
81 NZ$
|
57 NZ$
|
45 NZ$
|
36 NZ$
|
59 NZ$
|
59 NZ$
|
57 NZ$
|
57 NZ$
|
81 NZ$
|
88 NZ$
|
112 NZ$
|
131 NZ$
|
138 NZ$
|
168 NZ$
|
190 NZ$
|
341 NZ$
|
342 NZ$
|
170 NZ$
|
198 NZ$
|
276 NZ$
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
9 NZ$
|
22 NZ$
|
46 NZ$
|
36 NZ$
|
40 NZ$
|
29 NZ$
|
23 NZ$
|
18 NZ$
|
29 NZ$
|
29 NZ$
|
29 NZ$
|
29 NZ$
|
34 NZ$
|
43 NZ$
|
50 NZ$
|
61 NZ$
|
69 NZ$
|
78 NZ$
|
74 NZ$
|
94 NZ$
|
-
|
-
|
112 NZ$
|
-
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
17 NZ$
|
44 NZ$
|
92 NZ$
|
72 NZ$
|
81 NZ$
|
57 NZ$
|
45 NZ$
|
36 NZ$
|
59 NZ$
|
59 NZ$
|
57 NZ$
|
57 NZ$
|
77 NZ$
|
90 NZ$
|
112 NZ$
|
132 NZ$
|
145 NZ$
|
172 NZ$
|
186 NZ$
|
236 NZ$
|
440 NZ$
|
237 NZ$
|
240 NZ$
|
246 NZ$
|
654 NZ$
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
9 NZ$
|
22 NZ$
|
46 NZ$
|
36 NZ$
|
40 NZ$
|
29 NZ$
|
23 NZ$
|
18 NZ$
|
29 NZ$
|
29 NZ$
|
29 NZ$
|
29 NZ$
|
34 NZ$
|
43 NZ$
|
50 NZ$
|
61 NZ$
|
69 NZ$
|
78 NZ$
|
74 NZ$
|
94 NZ$
|
-
|
77 NZ$
|
-
|
-
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
50 NZ$
|
19 NZ$
|
96 NZ$
|
112 NZ$
|
82 NZ$
|
93 NZ$
|
105 NZ$
|
90 NZ$
|
60 NZ$
|
107 NZ$
|
107 NZ$
|
104 NZ$
|
98 NZ$
|
117 NZ$
|
146 NZ$
|
172 NZ$
|
188 NZ$
|
240 NZ$
|
248 NZ$
|
300 NZ$
|
377 NZ$
|
716 NZ$
|
506 NZ$
|
332 NZ$
|
353 NZ$
|
514 NZ$
|
636 NZ$
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
5 NZ$
|
14 NZ$
|
41 NZ$
|
37 NZ$
|
68 NZ$
|
77 NZ$
|
53 NZ$
|
41 NZ$
|
29 NZ$
|
52 NZ$
|
52 NZ$
|
49 NZ$
|
48 NZ$
|
67 NZ$
|
73 NZ$
|
95 NZ$
|
111 NZ$
|
115 NZ$
|
147 NZ$
|
166 NZ$
|
309 NZ$
|
302 NZ$
|
127 NZ$
|
153 NZ$
|
218 NZ$
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
7 NZ$
|
20 NZ$
|
18 NZ$
|
34 NZ$
|
38 NZ$
|
26 NZ$
|
21 NZ$
|
15 NZ$
|
26 NZ$
|
26 NZ$
|
25 NZ$
|
24 NZ$
|
29 NZ$
|
36 NZ$
|
43 NZ$
|
53 NZ$
|
60 NZ$
|
68 NZ$
|
73 NZ$
|
97 NZ$
|
202 NZ$
|
102 NZ$
|
96 NZ$
|
-
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
14 NZ$
|
41 NZ$
|
37 NZ$
|
68 NZ$
|
77 NZ$
|
53 NZ$
|
41 NZ$
|
29 NZ$
|
52 NZ$
|
52 NZ$
|
49 NZ$
|
48 NZ$
|
65 NZ$
|
77 NZ$
|
97 NZ$
|
116 NZ$
|
129 NZ$
|
155 NZ$
|
169 NZ$
|
213 NZ$
|
403 NZ$
|
203 NZ$
|
206 NZ$
|
201 NZ$
|
514 NZ$
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
7 NZ$
|
20 NZ$
|
18 NZ$
|
34 NZ$
|
38 NZ$
|
26 NZ$
|
21 NZ$
|
15 NZ$
|
26 NZ$
|
26 NZ$
|
25 NZ$
|
24 NZ$
|
29 NZ$
|
36 NZ$
|
43 NZ$
|
53 NZ$
|
60 NZ$
|
68 NZ$
|
83 NZ$
|
97 NZ$
|
151 NZ$
|
57 NZ$
|
-
|
-
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
0 NZ$
|
63 NZ$
|
6 NZ$
|
8 NZ$
|
82 NZ$
|
92 NZ$
|
109 NZ$
|
131 NZ$
|
138 NZ$
|
165 NZ$
|
190 NZ$
|
203 NZ$
|
207 NZ$
|
224 NZ$
|
255 NZ$
|
278 NZ$
|
20 NZ$
|
326 NZ$
|
37 NZ$
|
48 NZ$
|
442 NZ$
|
490 NZ$
|
507 NZ$
|
567 NZ$
|
691 NZ$
|
151 NZ$
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
45 NZ$
|
17 NZ$
|
94 NZ$
|
111 NZ$
|
81 NZ$
|
92 NZ$
|
104 NZ$
|
88 NZ$
|
54 NZ$
|
85 NZ$
|
107 NZ$
|
93 NZ$
|
92 NZ$
|
109 NZ$
|
137 NZ$
|
159 NZ$
|
177 NZ$
|
214 NZ$
|
247 NZ$
|
275 NZ$
|
359 NZ$
|
718 NZ$
|
504 NZ$
|
328 NZ$
|
236 NZ$
|
503 NZ$
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
8 NZ$
|
8 NZ$
|
47 NZ$
|
56 NZ$
|
40 NZ$
|
46 NZ$
|
52 NZ$
|
44 NZ$
|
27 NZ$
|
43 NZ$
|
53 NZ$
|
46 NZ$
|
46 NZ$
|
63 NZ$
|
67 NZ$
|
85 NZ$
|
111 NZ$
|
114 NZ$
|
136 NZ$
|
160 NZ$
|
313 NZ$
|
301 NZ$
|
114 NZ$
|
141 NZ$
|
206 NZ$
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
4 NZ$
|
23 NZ$
|
28 NZ$
|
20 NZ$
|
23 NZ$
|
26 NZ$
|
22 NZ$
|
14 NZ$
|
21 NZ$
|
27 NZ$
|
23 NZ$
|
23 NZ$
|
27 NZ$
|
34 NZ$
|
40 NZ$
|
50 NZ$
|
60 NZ$
|
67 NZ$
|
73 NZ$
|
93 NZ$
|
-
|
-
|
100 NZ$
|
-
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
8 NZ$
|
47 NZ$
|
56 NZ$
|
40 NZ$
|
46 NZ$
|
52 NZ$
|
44 NZ$
|
27 NZ$
|
43 NZ$
|
53 NZ$
|
46 NZ$
|
46 NZ$
|
62 NZ$
|
74 NZ$
|
92 NZ$
|
116 NZ$
|
127 NZ$
|
154 NZ$
|
155 NZ$
|
211 NZ$
|
405 NZ$
|
203 NZ$
|
214 NZ$
|
95 NZ$
|
503 NZ$
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
4 NZ$
|
23 NZ$
|
28 NZ$
|
20 NZ$
|
23 NZ$
|
26 NZ$
|
22 NZ$
|
14 NZ$
|
21 NZ$
|
27 NZ$
|
23 NZ$
|
23 NZ$
|
27 NZ$
|
34 NZ$
|
40 NZ$
|
50 NZ$
|
60 NZ$
|
67 NZ$
|
73 NZ$
|
93 NZ$
|
-
|
52 NZ$
|
-
|
-
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
16 NZ$
|
17 NZ$
|
94 NZ$
|
111 NZ$
|
81 NZ$
|
92 NZ$
|
34 NZ$
|
30 NZ$
|
19 NZ$
|
23 NZ$
|
35 NZ$
|
40 NZ$
|
28 NZ$
|
32 NZ$
|
40 NZ$
|
46 NZ$
|
47 NZ$
|
59 NZ$
|
68 NZ$
|
74 NZ$
|
81 NZ$
|
194 NZ$
|
127 NZ$
|
78 NZ$
|
103 NZ$
|
126 NZ$
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
28 NZ$
|
10 NZ$
|
48 NZ$
|
73 NZ$
|
55 NZ$
|
61 NZ$
|
70 NZ$
|
58 NZ$
|
35 NZ$
|
62 NZ$
|
72 NZ$
|
52 NZ$
|
64 NZ$
|
77 NZ$
|
97 NZ$
|
113 NZ$
|
143 NZ$
|
169 NZ$
|
190 NZ$
|
209 NZ$
|
287 NZ$
|
524 NZ$
|
377 NZ$
|
250 NZ$
|
133 NZ$
|
377 NZ$
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
5 NZ$
|
5 NZ$
|
24 NZ$
|
36 NZ$
|
27 NZ$
|
31 NZ$
|
35 NZ$
|
29 NZ$
|
18 NZ$
|
31 NZ$
|
36 NZ$
|
26 NZ$
|
32 NZ$
|
44 NZ$
|
49 NZ$
|
62 NZ$
|
78 NZ$
|
81 NZ$
|
97 NZ$
|
121 NZ$
|
226 NZ$
|
222 NZ$
|
96 NZ$
|
107 NZ$
|
153 NZ$
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
2 NZ$
|
12 NZ$
|
18 NZ$
|
14 NZ$
|
15 NZ$
|
17 NZ$
|
14 NZ$
|
9 NZ$
|
16 NZ$
|
18 NZ$
|
13 NZ$
|
16 NZ$
|
19 NZ$
|
24 NZ$
|
28 NZ$
|
36 NZ$
|
42 NZ$
|
48 NZ$
|
52 NZ$
|
72 NZ$
|
-
|
-
|
72 NZ$
|
-
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
5 NZ$
|
24 NZ$
|
36 NZ$
|
27 NZ$
|
31 NZ$
|
35 NZ$
|
29 NZ$
|
18 NZ$
|
31 NZ$
|
36 NZ$
|
26 NZ$
|
32 NZ$
|
44 NZ$
|
53 NZ$
|
64 NZ$
|
81 NZ$
|
91 NZ$
|
109 NZ$
|
112 NZ$
|
166 NZ$
|
299 NZ$
|
155 NZ$
|
154 NZ$
|
25 NZ$
|
377 NZ$
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
2 NZ$
|
12 NZ$
|
18 NZ$
|
14 NZ$
|
15 NZ$
|
17 NZ$
|
14 NZ$
|
9 NZ$
|
16 NZ$
|
18 NZ$
|
13 NZ$
|
16 NZ$
|
19 NZ$
|
24 NZ$
|
28 NZ$
|
36 NZ$
|
42 NZ$
|
48 NZ$
|
52 NZ$
|
72 NZ$
|
-
|
43 NZ$
|
-
|
-
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|