Fairvest Aktie
Bilanz/GuV
| Fiskaljahr (Ende: September) | 2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||||
| EBITDA in Mio. | - | 5 ZAR | -1 ZAR | -26 ZAR | 54 ZAR | 62 ZAR | 109 ZAR | 23 ZAR | 74 ZAR | 46 ZAR | 347 ZAR | 31 ZAR | 1.101 ZAR | 1.454 ZAR | 1.606 ZAR | - |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | - | 2 ZAR | 6 ZAR | -14 ZAR | -11 ZAR | -18 ZAR | 34 ZAR | 35 ZAR | 17 ZAR | -4 ZAR | 14 ZAR | 15 ZAR | -211 ZAR | - | - | - |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | - | - | 2 ZAR | -6 ZAR | 32 ZAR | 56 ZAR | 148 ZAR | 167 ZAR | 176 ZAR | 184 ZAR | 746 ZAR | 15 ZAR | 532 ZAR | 532 ZAR | 606 ZAR | 808 ZAR |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | - | 2 ZAR | 3 ZAR | -12 ZAR | 65 ZAR | 80 ZAR | 76 ZAR | -1 ZAR | -71 ZAR | -127 ZAR | -32 ZAR | - | -145 ZAR | - | - | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | 2 ZAC | 3 ZAR | -7 ZAR | -5 ZAR | -9 ZAR | 55 ZAR | 209 ZAR | 84 ZAR | -2 ZAR | -522 ZAR | -161 ZAR | 15 ZAR | 568 ZAR | 790 ZAR | 1.039 ZAR | - |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | - | - | 30 ZAR | 63 ZAR | 164 ZAR | -193 ZAR | -256 ZAR | -372 ZAR | -2.450 ZAR | -1.709 ZAR | 397 ZAR | -335 ZAR | 261 ZAR | 1.451 ZAR | 1.598 ZAR | - |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | - | - | 11 ZAR | 24 ZAR | 43 ZAR | 63 ZAR | 127 ZAR | 144 ZAR | 158 ZAR | 150 ZAR | 175 ZAR | -168 ZAR | 310 ZAR | - | - | - |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | - | - | 15 ZAR | 19 ZAR | 61 ZAR | 80 ZAR | 86 ZAR | 65 ZAR | 37 ZAR | -13 ZAR | 57 ZAR | -168 ZAR | 155 ZAR | - | - | - |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | - | - | 30 ZAR | 39 ZAR | 121 ZAR | 159 ZAR | 173 ZAR | 130 ZAR | 74 ZAR | -25 ZAR | 115 ZAR | - | 345 ZAR | - | - | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | - | 5 ZAR | 12 ZAR | 21 ZAR | 31 ZAR | 63 ZAR | 72 ZAR | 79 ZAR | 75 ZAR | 88 ZAR | - | -168 ZAR | 172 ZAR | - | - | - |
| Finanzergebnis in Mio. | ||||||||||||||||
| Finanzergebnis in Mio. | - | - | 28 ZAR | 65 ZAR | 8 ZAR | 15 ZAR | 15 ZAR | -230 ZAR | 180 ZAR | 326 ZAR | 230 ZAR | 68 ZAR | 49 ZAR | 979 ZAR | 1.023 ZAR | - |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | - | 138 ZAR | 24 ZAR | 63 ZAR | 157 ZAR | 169 ZAR | 449 ZAR | 489 ZAR | -17 ZAR | 468 ZAR | 333 ZAR | 922 ZAR | 667 ZAR | 932 ZAR | 1.471 ZAR | - |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | - | 69 ZAR | 11 ZAR | 24 ZAR | 35 ZAR | 63 ZAR | 127 ZAR | 148 ZAR | 165 ZAR | 165 ZAR | 196 ZAR | 461 ZAR | 317 ZAR | 332 ZAR | - | - |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | - | - | 7 ZAR | 19 ZAR | 61 ZAR | 34 ZAR | 148 ZAR | 179 ZAR | 190 ZAR | -110 ZAR | 500 ZAR | 461 ZAR | 317 ZAR | 332 ZAR | 455 ZAR | 622 ZAR |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | - | 69 ZAR | 13 ZAR | 39 ZAR | 121 ZAR | 161 ZAR | 176 ZAR | 146 ZAR | 93 ZAR | -21 ZAR | 137 ZAR | - | 351 ZAR | 600 ZAR | - | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | 69 ZAC | 5 ZAR | 12 ZAR | 18 ZAR | 31 ZAR | 99 ZAR | 274 ZAR | -65 ZAR | 82 ZAR | -756 ZAR | -342 ZAR | 461 ZAR | 351 ZAR | 600 ZAR | 1.016 ZAR | - |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | - | 28 ZAR | -3 ZAR | 4 ZAR | -3 ZAR | -30 ZAR | 26 ZAR | 375 ZAR | 840 ZAR | 1.334 ZAR | 43 ZAR | -829 ZAR | -39 ZAR | 5 ZAR | 5 ZAR | - |
| Ergebnis nach Steuer in Mio. | ||||||||||||||||
| Ergebnis nach Steuer in Mio. | - | 110 ZAR | 27 ZAR | 60 ZAR | 160 ZAR | 199 ZAR | 422 ZAR | 114 ZAR | -857 ZAR | -866 ZAR | 289 ZAR | 1.751 ZAR | 706 ZAR | 926 ZAR | 1.466 ZAR | - |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | - | 55 ZAR | 6 ZAR | 24 ZAR | 39 ZAR | 63 ZAR | 127 ZAR | 144 ZAR | 157 ZAR | 150 ZAR | 175 ZAR | 855 ZAR | -134 ZAR | 165 ZAR | - | - |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | - | - | 11 ZAR | 18 ZAR | 61 ZAR | 34 ZAR | 148 ZAR | 179 ZAR | 186 ZAR | -114 ZAR | 432 ZAR | 855 ZAR | 310 ZAR | 330 ZAR | 454 ZAR | 597 ZAR |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | - | 55 ZAR | 22 ZAR | 35 ZAR | 121 ZAR | 159 ZAR | 173 ZAR | 129 ZAR | 73 ZAR | -26 ZAR | 114 ZAR | - | 192 ZAR | 298 ZAR | - | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | 55 ZAC | 3 ZAR | 12 ZAR | 20 ZAR | 31 ZAR | 100 ZAR | 274 ZAR | -67 ZAR | 75 ZAR | -620 ZAR | -251 ZAR | 855 ZAR | 345 ZAR | 596 ZAR | 1.013 ZAR | - |
| Nettogewinn/-verlust in Mio. | ||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: September) | 2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||||
| Umlaufvermögen in Mio. | - | - | 3 ZAR | 4 ZAR | 3 ZAR | 10 ZAR | 13 ZAR | 10 ZAR | 15 ZAR | 14 ZAR | 174 ZAR | 135 ZAR | 373 ZAR | 308 ZAR | 326 ZAR | - |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | - | - | 30 ZAR | 5 ZAR | 5 ZAR | 9 ZAR | 9 ZAR | 14 ZAR | 15 ZAR | 17 ZAR | 18 ZAR | - | 138 ZAR | - | - | - |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | - | - | 3 ZAR | 4 ZAR | 3 ZAR | 10 ZAR | 13 ZAR | 10 ZAR | 15 ZAR | 14 ZAR | 15 ZAR | 564 ZAR | 352 ZAR | 374 ZAR | 349 ZAR | 608 ZAR |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | - | - | 3 ZAR | 4 ZAR | 3 ZAR | 10 ZAR | 13 ZAR | 10 ZAR | 15 ZAR | 14 ZAR | 15 ZAR | - | 107 ZAR | - | - | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | - | 30 ZAR | 5 ZAR | 5 ZAR | 9 ZAR | 9 ZAR | 14 ZAR | 15 ZAR | 17 ZAR | 18 ZAR | - | - | 373 ZAR | 308 ZAR | 326 ZAR | - |
| Anlagevermögen in Mio. | ||||||||||||||||
| Anlagevermögen in Mio. | - | - | 782 ZAR | 1.124 ZAR | 1.383 ZAR | 1.957 ZAR | 2.305 ZAR | 3.315 ZAR | 3.535 ZAR | 3.878 ZAR | 3.648 ZAR | 16.180 ZAR | 12.262 ZAR | 12.593 ZAR | 15.538 ZAR | - |
| Aktiva in Mio. | ||||||||||||||||
| Aktiva in Mio. | - | 1.185 ZAR | 785 ZAR | 1.127 ZAR | 1.386 ZAR | 575 ZAR | 620 ZAR | 266 ZAR | 672 ZAR | 2.088 ZAR | 3.823 ZAR | 2.581 ZAR | 12.634 ZAR | 12.902 ZAR | 15.864 ZAR | - |
Passiva
| Fiskaljahr (Ende: September) | 2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | - | - | 3 ZAR | 11 ZAR | 13 ZAR | 21 ZAR | 26 ZAR | 41 ZAR | 10 ZAR | 39 ZAR | 692 ZAR | 4 ZAR | 965 ZAR | 2.055 ZAR | 1.485 ZAR | - |
| langfristiges Fremdkapital in Mio. | ||||||||||||||||
| langfristiges Fremdkapital in Mio. | - | - | 235 ZAR | 281 ZAR | 268 ZAR | 618 ZAR | 564 ZAR | 920 ZAR | 1.074 ZAR | 1.548 ZAR | 690 ZAR | 6.829 ZAR | 3.923 ZAR | 2.857 ZAR | 3.234 ZAR | - |
| Fremdkapital in Mio. | ||||||||||||||||
| Fremdkapital in Mio. | - | 1.075 ZAR | 238 ZAR | 292 ZAR | 281 ZAR | 942 ZAR | 3.184 ZAR | 3.210 ZAR | 7.296 ZAR | 7.207 ZAR | 1.381 ZAR | 5.270 ZAR | 4.888 ZAR | 4.913 ZAR | 4.719 ZAR | - |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | - | - | - | 222 ZAR | 230 ZAR | 405 ZAR | 480 ZAR | 536 ZAR | 575 ZAR | 880 ZAR | 1.010 ZAR | - | 2.458 ZAR | 4.747 ZAR | - | - |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | - | - | 238 ZAR | 292 ZAR | 281 ZAR | 1.032 ZAR | 1.082 ZAR | 1.605 ZAR | 2.165 ZAR | 7.123 ZAR | 6.275 ZAR | 7.065 ZAR | 6.979 ZAR | 4.747 ZAR | 5.168 ZAR | 5.138 ZAR |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | - | - | 238 ZAR | 292 ZAR | 281 ZAR | 639 ZAR | 590 ZAR | 961 ZAR | 1.087 ZAR | 1.587 ZAR | 1.381 ZAR | - | 4.888 ZAR | 4.913 ZAR | - | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | - | - | 222 ZAR | 230 ZAR | 405 ZAR | 1.027 ZAR | 1.098 ZAR | 1.432 ZAR | 880 ZAR | 6.823 ZAR | 5.485 ZAR | 6.921 ZAR | 4.888 ZAR | 4.913 ZAR | 4.719 ZAR | - |
| Minderheitenanteil in Mio. | ||||||||||||||||
| Minderheitenanteil in Mio. | - | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | -362 ZAR | -343 ZAR | -1.033 ZAR | -5.855 ZAR | -3.555 ZAR | 0 ZAR | -3.621 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | - |
| Eigenkapital in Mio. | ||||||||||||||||
| Eigenkapital in Mio. | - | 110 ZAR | 547 ZAR | 835 ZAR | 1.105 ZAR | -6 ZAR | -2.221 ZAR | -1.911 ZAR | -768 ZAR | -1.563 ZAR | 2.442 ZAR | 933 ZAR | 7.746 ZAR | 7.989 ZAR | 11.145 ZAR | - |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | - | - | 390 ZAR | 550 ZAR | 847 ZAR | 1.221 ZAR | 1.603 ZAR | 1.930 ZAR | 2.344 ZAR | 2.331 ZAR | 2.247 ZAR | - | 7.688 ZAR | 7.711 ZAR | - | - |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | - | - | 547 ZAR | 835 ZAR | 1.105 ZAR | 1.463 ZAR | 3.743 ZAR | 3.872 ZAR | 3.882 ZAR | 7.219 ZAR | 6.617 ZAR | 8.108 ZAR | 7.688 ZAR | 7.711 ZAR | 9.010 ZAR | 11.047 ZAR |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | - | - | 547 ZAR | 835 ZAR | 1.105 ZAR | 1.327 ZAR | 1.723 ZAR | 2.257 ZAR | 2.335 ZAR | 2.168 ZAR | 2.275 ZAR | - | 7.713 ZAR | 7.971 ZAR | - | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | - | 390 ZAR | 550 ZAR | 847 ZAR | 1.221 ZAR | 1.491 ZAR | 3.846 ZAR | 3.715 ZAR | 2.331 ZAR | 6.619 ZAR | 6.381 ZAR | 8.409 ZAR | 7.713 ZAR | 7.971 ZAR | 11.005 ZAR | - |
| Passiva in Mio. | ||||||||||||||||
| Passiva in Mio. | - | 1.185 ZAR | 785 ZAR | 1.127 ZAR | 1.386 ZAR | 575 ZAR | 620 ZAR | 266 ZAR | 672 ZAR | 2.088 ZAR | 3.823 ZAR | 2.581 ZAR | 12.634 ZAR | 12.902 ZAR | 15.864 ZAR | - |
Quelle: Leeway