Fairvest Aktie
Bilanz/GuV
| Fiskaljahr (Ende: Juni) | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||||
| EBITDA in Mio. | 5 ZAC | -1 ZAC | 0 ZAC | 0 ZAC | 63 ZAC | 109 ZAC | 23 ZAC | 74 ZAC | 46 ZAC | 347 ZAC | 31 ZAC | 1.101 ZAC | 1.454 ZAC | 1.606 ZAC | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | 3 ZAC | -7 ZAC | -5 ZAC | -9 ZAC | 55 ZAC | 209 ZAC | 84 ZAC | -2 ZAC | -522 ZAC | -161 ZAC | 15 ZAC | 568 ZAC | 790 ZAC | 1.039 ZAC |
| 2. Quartal | |||||||||||||||
| 2. Quartal | 2 ZAC | 6 ZAC | -14 ZAC | -11 ZAC | -17 ZAC | 34 ZAC | 35 ZAC | 17 ZAC | 0 ZAC | 0 ZAC | 15 ZAC | 0 ZAC | 0 ZAC | - | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | 2 ZAC | -6 ZAC | 32 ZAC | 56 ZAC | 148 ZAC | 167 ZAC | 176 ZAC | 184 ZAC | 746 ZAC | 15 ZAC | 532 ZAC | 532 ZAC | 606 ZAC | 808 ZAC |
| 4. Quartal | |||||||||||||||
| 4. Quartal | 2 ZAC | 3 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 131 ZAC | 0 ZAC | 0 ZAC | 1 ZAC | - | 0 ZAC | 4 ZAC | - | - |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | - | 31 ZAC | 0 ZAC | 0 ZAC | -193 ZAC | -256 ZAC | -372 ZAC | -2.450 ZAC | -1.709 ZAC | 397 ZAC | -335 ZAC | 261 ZAC | 1.451 ZAC | 1.598 ZAC | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | 5 ZAC | 12 ZAC | 21 ZAC | 31 ZAC | 63 ZAC | 72 ZAC | 79 ZAC | 75 ZAC | 88 ZAC | - | -168 ZAC | 172 ZAC | - | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | 11 ZAC | 24 ZAC | 43 ZAC | 63 ZAC | 127 ZAC | 144 ZAC | 158 ZAC | 0 ZAC | 0 ZAC | -168 ZAC | 0 ZAC | 0 ZAC | - | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | 15 ZAC | 19 ZAC | 61 ZAC | 80 ZAC | 86 ZAC | 65 ZAC | 37 ZAC | -13 ZAC | 57 ZAC | -168 ZAC | 155 ZAC | - | - | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | - | 30 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 131 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | - | 0 ZAC | 0 ZAC | - | - |
| Finanzergebnis in Mio. | |||||||||||||||
| Finanzergebnis in Mio. | - | 28 ZAC | 65 ZAC | 8 ZAC | 15 ZAC | 15 ZAC | -230 ZAC | 180 ZAC | 326 ZAC | 230 ZAC | 68 ZAC | 49 ZAC | 979 ZAC | 1.023 ZAC | - |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 138 ZAC | 24 ZAC | 63 ZAC | 157 ZAC | 169 ZAC | 449 ZAC | 489 ZAC | -17 ZAC | 468 ZAC | 333 ZAC | 922 ZAC | 667 ZAC | 932 ZAC | 1.471 ZAC | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | 5 ZAC | 12 ZAC | 18 ZAC | 31 ZAC | 99 ZAC | 274 ZAC | -65 ZAC | 82 ZAC | -756 ZAC | -342 ZAC | 461 ZAC | 351 ZAC | 600 ZAC | 1.016 ZAC |
| 2. Quartal | |||||||||||||||
| 2. Quartal | 69 ZAC | 11 ZAC | 24 ZAC | 35 ZAC | 63 ZAC | 127 ZAC | 148 ZAC | 165 ZAC | 165 ZAC | 196 ZAC | 461 ZAC | 317 ZAC | 332 ZAC | - | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | 7 ZAC | 19 ZAC | 61 ZAC | 34 ZAC | 148 ZAC | 179 ZAC | 190 ZAC | -110 ZAC | 500 ZAC | 461 ZAC | 317 ZAC | 332 ZAC | 455 ZAC | 622 ZAC |
| 4. Quartal | |||||||||||||||
| 4. Quartal | 69 ZAC | 13 ZAC | 39 ZAC | 121 ZAC | 161 ZAC | 176 ZAC | 146 ZAC | 93 ZAC | -21 ZAC | 137 ZAC | - | 351 ZAC | 600 ZAC | - | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 28 ZAC | 3 ZAC | 4 ZAC | 3 ZAC | 169 ZAC | 449 ZAC | 489 ZAC | -18 ZAC | 467 ZAC | -0 ZAC | 921 ZAC | -39 ZAC | 0 ZAC | 0 ZAC | - |
| Ergebnis nach Steuer in Mio. | |||||||||||||||
| Ergebnis nach Steuer in Mio. | 110 ZAC | 27 ZAC | 60 ZAC | 160 ZAC | 199 ZAC | 422 ZAC | 114 ZAC | -857 ZAC | -866 ZAC | 289 ZAC | 1.751 ZAC | 706 ZAC | 926 ZAC | 1.466 ZAC | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | 3 ZAC | 12 ZAC | 20 ZAC | 31 ZAC | 100 ZAC | 274 ZAC | -67 ZAC | 75 ZAC | -620 ZAC | -251 ZAC | 876 ZAC | 974 ZAC | 596 ZAC | 1.013 ZAC |
| 2. Quartal | |||||||||||||||
| 2. Quartal | 55 ZAC | 6 ZAC | 24 ZAC | 39 ZAC | 63 ZAC | 127 ZAC | 144 ZAC | 157 ZAC | 150 ZAC | 175 ZAC | 876 ZAC | 310 ZAC | 330 ZAC | - | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | 11 ZAC | 18 ZAC | 61 ZAC | 34 ZAC | 148 ZAC | 179 ZAC | 186 ZAC | -114 ZAC | 432 ZAC | 876 ZAC | -268 ZAC | 330 ZAC | 454 ZAC | 597 ZAC |
| 4. Quartal | |||||||||||||||
| 4. Quartal | 55 ZAC | 22 ZAC | 35 ZAC | 121 ZAC | 159 ZAC | 173 ZAC | 129 ZAC | 73 ZAC | -26 ZAC | 114 ZAC | - | 345 ZAC | 596 ZAC | - | - |
| Nettogewinn/-verlust in Mio. | |||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Juni) | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||||
| Umlaufvermögen in Mio. | - | 3 ZAC | 4 ZAC | 3 ZAC | 10 ZAC | 13 ZAC | 10 ZAC | 15 ZAC | 14 ZAC | 174 ZAC | 135 ZAC | 373 ZAC | 308 ZAC | 326 ZAC | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | 30 ZAC | 5 ZAC | 5 ZAC | 9 ZAC | 9 ZAC | 14 ZAC | 15 ZAC | 17 ZAC | 18 ZAC | 658 ZAC | - | 373 ZAC | 308 ZAC | 326 ZAC |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | 30 ZAC | 5 ZAC | 5 ZAC | 9 ZAC | 9 ZAC | 14 ZAC | 15 ZAC | 17 ZAC | 18 ZAC | - | 138 ZAC | - | - | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | 3 ZAC | 4 ZAC | 3 ZAC | 10 ZAC | 13 ZAC | 10 ZAC | 15 ZAC | 14 ZAC | 569 ZAC | 564 ZAC | 352 ZAC | 374 ZAC | 349 ZAC | 608 ZAC |
| 4. Quartal | |||||||||||||||
| 4. Quartal | - | 3 ZAC | 4 ZAC | 3 ZAC | 10 ZAC | 13 ZAC | 10 ZAC | 15 ZAC | 14 ZAC | 15 ZAC | - | 107 ZAC | - | - | - |
| Anlagevermögen in Mio. | |||||||||||||||
| Anlagevermögen in Mio. | - | 782 ZAC | 1.124 ZAC | 1.383 ZAC | 1.957 ZAC | 2.305 ZAC | 3.315 ZAC | 3.535 ZAC | 3.878 ZAC | 3.648 ZAC | 16.180 ZAC | 12.262 ZAC | 12.593 ZAC | 15.538 ZAC | - |
| Aktiva in Mio. | |||||||||||||||
| Aktiva in Mio. | 1.185 ZAC | 785 ZAC | 1.127 ZAC | 1.386 ZAC | 575 ZAC | 620 ZAC | 266 ZAC | 672 ZAC | 2.088 ZAC | 3.823 ZAC | 2.581 ZAC | 12.634 ZAC | 12.902 ZAC | 15.864 ZAC | - |
Passiva
| Fiskaljahr (Ende: Juni) | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||||
| kurzfristiges Fremdkapital in Mio. | - | 3 ZAC | 11 ZAC | 13 ZAC | 21 ZAC | 26 ZAC | 41 ZAC | 10 ZAC | 39 ZAC | 692 ZAC | 4 ZAC | 965 ZAC | 2.055 ZAC | 1.485 ZAC | - |
| langfristiges Fremdkapital in Mio. | |||||||||||||||
| langfristiges Fremdkapital in Mio. | - | 235 ZAC | 281 ZAC | 268 ZAC | 618 ZAC | 564 ZAC | 920 ZAC | 1.074 ZAC | 1.548 ZAC | 690 ZAC | 6.829 ZAC | 3.923 ZAC | 2.857 ZAC | 3.234 ZAC | - |
| Fremdkapital in Mio. | |||||||||||||||
| Fremdkapital in Mio. | 1.075 ZAC | 238 ZAC | 292 ZAC | 281 ZAC | 942 ZAC | 3.184 ZAC | 3.210 ZAC | 7.296 ZAC | 7.207 ZAC | 1.381 ZAC | 5.269 ZAC | 4.888 ZAC | 4.913 ZAC | 4.719 ZAC | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | - | 222 ZAC | 230 ZAC | 405 ZAC | 1.027 ZAC | 1.098 ZAC | 1.432 ZAC | 880 ZAC | 6.823 ZAC | 5.485 ZAC | 6.921 ZAC | 4.888 ZAC | 4.913 ZAC | 4.719 ZAC |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | - | 222 ZAC | 230 ZAC | 405 ZAC | 480 ZAC | 536 ZAC | 575 ZAC | 880 ZAC | 1.010 ZAC | - | 2.458 ZAC | 4.747 ZAC | - | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | 238 ZAC | 292 ZAC | 281 ZAC | 1.032 ZAC | 1.082 ZAC | 1.605 ZAC | 2.165 ZAC | 7.123 ZAC | 6.275 ZAC | 7.065 ZAC | 6.979 ZAC | 4.747 ZAC | 5.168 ZAC | 5.138 ZAC |
| 4. Quartal | |||||||||||||||
| 4. Quartal | - | 238 ZAC | 292 ZAC | 281 ZAC | 639 ZAC | 590 ZAC | 961 ZAC | 1.087 ZAC | 1.587 ZAC | 1.381 ZAC | - | 4.888 ZAC | 4.913 ZAC | - | - |
| Minderheitenanteil in Mio. | |||||||||||||||
| Minderheitenanteil in Mio. | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | -362 ZAC | -343 ZAC | -1.033 ZAC | -5.855 ZAC | -3.555 ZAC | 0 ZAC | -3.621 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | - |
| Eigenkapital in Mio. | |||||||||||||||
| Eigenkapital in Mio. | 110 ZAC | 547 ZAC | 835 ZAC | 1.105 ZAC | 2.518 ZAC | 4.944 ZAC | 5.146 ZAC | 16.226 ZAC | 14.434 ZAC | 2.275 ZAC | 16.315 ZAC | 7.713 ZAC | 7.971 ZAC | 11.005 ZAC | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | 390 ZAC | 550 ZAC | 847 ZAC | 1.221 ZAC | 1.491 ZAC | 3.846 ZAC | 3.715 ZAC | 2.331 ZAC | 6.619 ZAC | 6.381 ZAC | 8.409 ZAC | 7.713 ZAC | 7.971 ZAC | 11.005 ZAC |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | 390 ZAC | 550 ZAC | 847 ZAC | 1.221 ZAC | 1.603 ZAC | 1.930 ZAC | 2.344 ZAC | 2.331 ZAC | 2.247 ZAC | - | 7.688 ZAC | 7.711 ZAC | - | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | 547 ZAC | 835 ZAC | 1.105 ZAC | 1.463 ZAC | 3.743 ZAC | 3.872 ZAC | 3.882 ZAC | 7.219 ZAC | 6.617 ZAC | 8.108 ZAC | 7.688 ZAC | 7.711 ZAC | 9.010 ZAC | 11.047 ZAC |
| 4. Quartal | |||||||||||||||
| 4. Quartal | - | 547 ZAC | 835 ZAC | 1.105 ZAC | 1.327 ZAC | 1.723 ZAC | 2.257 ZAC | 2.335 ZAC | 2.168 ZAC | 2.275 ZAC | - | 7.713 ZAC | 7.971 ZAC | - | - |
| Passiva in Mio. | |||||||||||||||
| Passiva in Mio. | 1.185 ZAC | 785 ZAC | 1.127 ZAC | 1.386 ZAC | 575 ZAC | 620 ZAC | 266 ZAC | 672 ZAC | 2.088 ZAC | 3.823 ZAC | 2.581 ZAC | 12.634 ZAC | 12.902 ZAC | 15.864 ZAC | - |
Quelle: Leeway