|
Fiskaljahr (Ende: Dezember)
|
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
1.470 ZAR
|
4.944 ZAR
|
490 ZAR
|
1.071 ZAR
|
871 ZAR
|
1.961 ZAR
|
2.307 ZAR
|
2.634 ZAR
|
795 ZAR
|
1.001 ZAR
|
1.151 ZAR
|
1.205 ZAR
|
1.798 ZAR
|
1.897 ZAR
|
1.366 ZAR
|
1.882 ZAR
|
2.131 ZAR
|
4.980 ZAR
|
3.640 ZAR
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
2.940 ZAR
|
9.887 ZAR
|
980 ZAR
|
2.142 ZAR
|
1.742 ZAR
|
3.922 ZAR
|
4.614 ZAR
|
5.268 ZAR
|
1.590 ZAR
|
2.002 ZAR
|
2.302 ZAR
|
2.410 ZAR
|
7.312 ZAR
|
8.078 ZAR
|
3.454 ZAR
|
5.050 ZAR
|
4.163 ZAR
|
10.694 ZAR
|
8.118 ZAR
|
6.063 ZAR
|
5.567 ZAR
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
1.470 ZAR
|
4.944 ZAR
|
490 ZAR
|
1.071 ZAR
|
871 ZAR
|
1.961 ZAR
|
2.307 ZAR
|
586 ZAR
|
854 ZAR
|
786 ZAR
|
886 ZAR
|
1.602 ZAR
|
2.126 ZAR
|
1.770 ZAR
|
1.345 ZAR
|
1.551 ZAR
|
3.236 ZAR
|
4.160 ZAR
|
2.582 ZAR
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
2.940 ZAR
|
9.887 ZAR
|
980 ZAR
|
2.142 ZAR
|
1.742 ZAR
|
3.922 ZAR
|
4.614 ZAR
|
270 ZAR
|
1.261 ZAR
|
1.571 ZAR
|
1.773 ZAR
|
3.604 ZAR
|
-1.812 ZAR
|
7.070 ZAR
|
3.045 ZAR
|
660 ZAR
|
6.122 ZAR
|
9.232 ZAR
|
6.886 ZAR
|
6.129 ZAR
|
4.837 ZAR
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
1.246 ZAR
|
-91 ZAR
|
361 ZAR
|
617 ZAR
|
587 ZAR
|
1.616 ZAR
|
-868 ZAR
|
424 ZAR
|
588 ZAR
|
797 ZAR
|
946 ZAR
|
923 ZAR
|
1.460 ZAR
|
1.525 ZAR
|
922 ZAR
|
1.334 ZAR
|
1.503 ZAR
|
4.335 ZAR
|
2.987 ZAR
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
2.492 ZAR
|
-182 ZAR
|
722 ZAR
|
1.234 ZAR
|
1.174 ZAR
|
3.232 ZAR
|
-1.736 ZAR
|
848 ZAR
|
1.176 ZAR
|
1.594 ZAR
|
1.891 ZAR
|
1.846 ZAR
|
6.637 ZAR
|
7.334 ZAR
|
2.415 ZAR
|
4.038 ZAR
|
2.944 ZAR
|
9.244 ZAR
|
6.902 ZAR
|
4.530 ZAR
|
4.130 ZAR
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
1.246 ZAR
|
-91 ZAR
|
361 ZAR
|
617 ZAR
|
587 ZAR
|
1.616 ZAR
|
-868 ZAR
|
408 ZAR
|
634 ZAR
|
545 ZAR
|
578 ZAR
|
1.284 ZAR
|
249 ZAR
|
1.352 ZAR
|
862 ZAR
|
916 ZAR
|
2.558 ZAR
|
3.494 ZAR
|
1.907 ZAR
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
2.492 ZAR
|
-182 ZAR
|
722 ZAR
|
1.234 ZAR
|
1.174 ZAR
|
3.232 ZAR
|
-1.736 ZAR
|
92 ZAR
|
819 ZAR
|
1.090 ZAR
|
1.155 ZAR
|
2.623 ZAR
|
-5.566 ZAR
|
6.232 ZAR
|
1.925 ZAR
|
100 ZAR
|
4.454 ZAR
|
7.329 ZAR
|
5.101 ZAR
|
4.613 ZAR
|
3.211 ZAR
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
-
|
-
|
6.687 ZAR
|
7.627 ZAR
|
8.713 ZAR
|
11.376 ZAR
|
10.907 ZAR
|
944 ZAR
|
8.492 ZAR
|
10.533 ZAR
|
12.719 ZAR
|
1.568 ZAR
|
1.127 ZAR
|
1.781 ZAR
|
6.257 ZAR
|
15.917 ZAR
|
18.950 ZAR
|
14.884 ZAR
|
15.660 ZAR
|
20.980 ZAR
|
21.597 ZAR
|
26.369 ZAR
|
16.691 ZAR
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
1.166 ZAR
|
4.363 ZAR
|
490 ZAR
|
973 ZAR
|
447 ZAR
|
1.475 ZAR
|
1.762 ZAR
|
1.289 ZAR
|
1.338 ZAR
|
-1.300 ZAR
|
804 ZAR
|
931 ZAR
|
2.011 ZAR
|
1.998 ZAR
|
2.627 ZAR
|
3.004 ZAR
|
4.642 ZAR
|
6.542 ZAR
|
4.779 ZAR
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
2.332 ZAR
|
8.726 ZAR
|
980 ZAR
|
1.946 ZAR
|
894 ZAR
|
2.950 ZAR
|
3.524 ZAR
|
2.578 ZAR
|
2.675 ZAR
|
-2.601 ZAR
|
1.609 ZAR
|
1.862 ZAR
|
4.022 ZAR
|
3.996 ZAR
|
2.386 ZAR
|
3.748 ZAR
|
2.667 ZAR
|
8.930 ZAR
|
6.394 ZAR
|
5.927 ZAR
|
6.726 ZAR
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
1.166 ZAR
|
4.363 ZAR
|
490 ZAR
|
973 ZAR
|
447 ZAR
|
1.475 ZAR
|
1.762 ZAR
|
562 ZAR
|
1.562 ZAR
|
865 ZAR
|
26 ZAR
|
2.235 ZAR
|
1.080 ZAR
|
2.290 ZAR
|
1.782 ZAR
|
1.830 ZAR
|
3.700 ZAR
|
4.604 ZAR
|
4.188 ZAR
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
2.332 ZAR
|
8.726 ZAR
|
980 ZAR
|
1.946 ZAR
|
894 ZAR
|
2.950 ZAR
|
3.524 ZAR
|
800 ZAR
|
3.125 ZAR
|
1.730 ZAR
|
52 ZAR
|
4.470 ZAR
|
2.159 ZAR
|
4.580 ZAR
|
6.487 ZAR
|
-283 ZAR
|
4.227 ZAR
|
6.885 ZAR
|
4.553 ZAR
|
6.520 ZAR
|
5.524 ZAR
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
1.222 ZAR
|
4.218 ZAR
|
362 ZAR
|
617 ZAR
|
256 ZAR
|
659 ZAR
|
1.095 ZAR
|
1.155 ZAR
|
1.122 ZAR
|
-1.220 ZAR
|
584 ZAR
|
642 ZAR
|
1.346 ZAR
|
1.591 ZAR
|
3.250 ZAR
|
2.167 ZAR
|
3.620 ZAR
|
4.125 ZAR
|
2.952 ZAR
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
2.444 ZAR
|
8.436 ZAR
|
724 ZAR
|
1.234 ZAR
|
512 ZAR
|
1.318 ZAR
|
2.190 ZAR
|
2.310 ZAR
|
2.244 ZAR
|
-2.441 ZAR
|
584 ZAR
|
1.285 ZAR
|
2.692 ZAR
|
3.182 ZAR
|
6.499 ZAR
|
4.334 ZAR
|
3.620 ZAR
|
8.250 ZAR
|
5.905 ZAR
|
3.686 ZAR
|
4.139 ZAR
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
1.222 ZAR
|
4.218 ZAR
|
362 ZAR
|
617 ZAR
|
256 ZAR
|
659 ZAR
|
1.095 ZAR
|
316 ZAR
|
1.986 ZAR
|
779 ZAR
|
-436 ZAR
|
2.197 ZAR
|
1.515 ZAR
|
1.940 ZAR
|
1.655 ZAR
|
1.474 ZAR
|
3.620 ZAR
|
2.788 ZAR
|
2.694 ZAR
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
2.444 ZAR
|
8.436 ZAR
|
724 ZAR
|
1.234 ZAR
|
512 ZAR
|
1.318 ZAR
|
2.190 ZAR
|
1.105 ZAR
|
3.973 ZAR
|
1.558 ZAR
|
-436 ZAR
|
4.394 ZAR
|
3.030 ZAR
|
3.880 ZAR
|
3.242 ZAR
|
2.949 ZAR
|
3.620 ZAR
|
5.576 ZAR
|
5.387 ZAR
|
4.038 ZAR
|
3.425 ZAR
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|