Elixirr International Aktie
Marktkapitalisierung
299,85 Mio. GBX
299,85 Mio. GBX
Streubesitz
26,65%
KGV
22,39
Dividende
0,18 GBX
Dividendenrendite
2,51%
Index-Zuordnung
-
Bilanz/GuV
| Fiskaljahr (Ende: April) | 2016/2017 | 2017/2018 | 2018/2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||
| EBITDA in Mio. | 5 GBX | 7 GBX | - | 9 GBX | 14 GBX | 20 GBX | 25 GBX | 28 GBX | 40 GBX | 56 GBX |
| 1. Quartal | ||||||||||
| 1. Quartal | - | - | - | 2 GBX | 4 GBX | - | - | - | - | - |
| 2. Quartal | ||||||||||
| 2. Quartal | - | - | - | 4 GBX | 8 GBX | 10 GBX | 12 GBX | 14 GBX | 18 GBX | - |
| 3. Quartal | ||||||||||
| 3. Quartal | - | - | - | 2 GBX | 3 GBX | - | - | - | - | - |
| 4. Quartal | ||||||||||
| 4. Quartal | - | - | - | 5 GBX | 7 GBX | 11 GBX | 11 GBX | 14 GBX | 20 GBX | - |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 5 GBX | 6 GBX | - | 6 GBX | 12 GBX | 17 GBX | 23 GBX | 25 GBX | 32 GBX | 50 GBX |
| 1. Quartal | ||||||||||
| 1. Quartal | - | - | - | 2 GBX | 3 GBX | - | - | - | - | - |
| 2. Quartal | ||||||||||
| 2. Quartal | - | - | - | 3 GBX | 7 GBX | 9 GBX | 10 GBX | 12 GBX | 16 GBX | - |
| 3. Quartal | ||||||||||
| 3. Quartal | - | - | - | 2 GBX | 3 GBX | - | - | - | - | - |
| 4. Quartal | ||||||||||
| 4. Quartal | - | - | - | 4 GBX | 3 GBX | 9 GBX | 10 GBX | 11 GBX | 15 GBX | - |
| Finanzergebnis in Mio. | ||||||||||
| Finanzergebnis in Mio. | 1 GBX | 2 GBX | - | 5 GBX | 5 GBX | 6 GBX | 7 GBX | 12 GBX | 12 GBX | - |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 4 GBX | 5 GBX | 7 GBX | 6 GBX | 12 GBX | 16 GBX | 22 GBX | 23 GBX | 28 GBX | - |
| 1. Quartal | ||||||||||
| 1. Quartal | - | - | - | 1 GBX | 3 GBX | - | - | - | - | - |
| 2. Quartal | ||||||||||
| 2. Quartal | - | - | - | 3 GBX | 6 GBX | 8 GBX | 10 GBX | 12 GBX | 15 GBX | - |
| 3. Quartal | ||||||||||
| 3. Quartal | - | - | - | 2 GBX | 3 GBX | - | - | - | - | - |
| 4. Quartal | ||||||||||
| 4. Quartal | - | - | - | 3 GBX | 6 GBX | 7 GBX | 12 GBX | 11 GBX | 12 GBX | - |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 0 GBX | 0 GBX | 0 GBX | 1 GBX | 2 GBX | 3 GBX | 5 GBX | 7 GBX | 8 GBX | - |
| Ergebnis nach Steuer in Mio. | ||||||||||
| Ergebnis nach Steuer in Mio. | 1 GBX | 2 GBX | 7 GBX | 5 GBX | 10 GBX | 13 GBX | 17 GBX | 16 GBX | 20 GBX | - |
| 1. Quartal | ||||||||||
| 1. Quartal | - | - | - | 1 GBX | 3 GBX | - | - | - | - | - |
| 2. Quartal | ||||||||||
| 2. Quartal | - | - | - | 2 GBX | 5 GBX | 7 GBX | 8 GBX | 9 GBX | 11 GBX | - |
| 3. Quartal | ||||||||||
| 3. Quartal | - | - | - | 1 GBX | 3 GBX | - | - | - | - | - |
| 4. Quartal | ||||||||||
| 4. Quartal | - | - | - | 3 GBX | 5 GBX | 6 GBX | 10 GBX | 8 GBX | 9 GBX | - |
| Nettogewinn/-verlust in Mio. | ||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: April) | 2016/2017 | 2017/2018 | 2018/2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||
| Umlaufvermögen in Mio. | 7 GBX | 6 GBX | 8 GBX | 22 GBX | 39 GBX | 32 GBX | 35 GBX | 26 GBX | 33 GBX | - |
| 1. Quartal | ||||||||||
| 1. Quartal | - | - | - | 7 GBX | 30 GBX | 24 GBX | 34 GBX | - | - | - |
| 2. Quartal | ||||||||||
| 2. Quartal | - | - | - | 7 GBX | 30 GBX | 24 GBX | 34 GBX | 40 GBX | 26 GBX | - |
| 3. Quartal | ||||||||||
| 3. Quartal | - | - | - | 22 GBX | 39 GBX | 32 GBX | 35 GBX | - | - | - |
| 4. Quartal | ||||||||||
| 4. Quartal | - | - | - | 22 GBX | 39 GBX | 32 GBX | 35 GBX | 26 GBX | 33 GBX | - |
| Anlagevermögen in Mio. | ||||||||||
| Anlagevermögen in Mio. | 7 GBX | 6 GBX | - | 65 GBX | 68 GBX | 97 GBX | 120 GBX | 150 GBX | 219 GBX | - |
| Aktiva in Mio. | ||||||||||
| Aktiva in Mio. | 14 GBX | 13 GBX | 14 GBX | 87 GBX | 107 GBX | 129 GBX | 154 GBX | 176 GBX | 251 GBX | - |
Passiva
| Fiskaljahr (Ende: April) | 2016/2017 | 2017/2018 | 2018/2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||
| kurzfristiges Fremdkapital in Mio. | 3 GBX | 6 GBX | 6 GBX | 10 GBX | 14 GBX | 21 GBX | 22 GBX | 33 GBX | 63 GBX | - |
| langfristiges Fremdkapital in Mio. | ||||||||||
| langfristiges Fremdkapital in Mio. | 7 GBX | 6 GBX | - | 6 GBX | 7 GBX | 12 GBX | 13 GBX | 11 GBX | 45 GBX | - |
| Fremdkapital in Mio. | ||||||||||
| Fremdkapital in Mio. | 10 GBX | 13 GBX | 11 GBX | 16 GBX | 21 GBX | 33 GBX | 35 GBX | 44 GBX | 109 GBX | - |
| 1. Quartal | ||||||||||
| 1. Quartal | - | - | - | 20 GBX | 20 GBX | 31 GBX | 27 GBX | - | - | - |
| 2. Quartal | ||||||||||
| 2. Quartal | - | - | - | 20 GBX | 20 GBX | 31 GBX | 27 GBX | 36 GBX | 50 GBX | - |
| 3. Quartal | ||||||||||
| 3. Quartal | - | - | - | 16 GBX | 21 GBX | 33 GBX | 35 GBX | - | - | - |
| 4. Quartal | ||||||||||
| 4. Quartal | - | - | - | 16 GBX | 21 GBX | 33 GBX | 35 GBX | 44 GBX | 109 GBX | - |
| Minderheitenanteil in Mio. | ||||||||||
| Minderheitenanteil in Mio. | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | - |
| Eigenkapital in Mio. | ||||||||||
| Eigenkapital in Mio. | 3 GBX | 0 GBX | 2 GBX | 71 GBX | 86 GBX | 96 GBX | 120 GBX | 132 GBX | 143 GBX | - |
| 1. Quartal | ||||||||||
| 1. Quartal | - | - | - | 49 GBX | 80 GBX | 90 GBX | 102 GBX | - | - | - |
| 2. Quartal | ||||||||||
| 2. Quartal | - | - | - | 49 GBX | 80 GBX | 90 GBX | 102 GBX | 123 GBX | 120 GBX | - |
| 3. Quartal | ||||||||||
| 3. Quartal | - | - | - | 71 GBX | 86 GBX | 96 GBX | 120 GBX | - | - | - |
| 4. Quartal | ||||||||||
| 4. Quartal | - | - | - | 71 GBX | 86 GBX | 96 GBX | 120 GBX | 132 GBX | 143 GBX | - |
| Passiva in Mio. | ||||||||||
| Passiva in Mio. | 14 GBX | 13 GBX | 14 GBX | 87 GBX | 107 GBX | 129 GBX | 154 GBX | 176 GBX | 251 GBX | - |
Quelle: Leeway