|
Fiskaljahr (Ende: Dezember)
|
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
27.244 ¥
|
16.178 ¥
|
29.156 ¥
|
24.716 ¥
|
13.676 ¥
|
31.278 ¥
|
21.204 ¥
|
20.168 ¥
|
24.998 ¥
|
37.695 ¥
|
46.394 ¥
|
72.811 ¥
|
64.267 ¥
|
187.307 ¥
|
98.796 ¥
|
100.273 ¥
|
137.050 ¥
|
174.619 ¥
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
25.305 ¥
|
18.389 ¥
|
22.388 ¥
|
28.468 ¥
|
23.457 ¥
|
12.028 ¥
|
22.690 ¥
|
23.682 ¥
|
21.475 ¥
|
27.365 ¥
|
49.258 ¥
|
68.568 ¥
|
97.911 ¥
|
100.240 ¥
|
113.014 ¥
|
158.721 ¥
|
137.091 ¥
|
162.681 ¥
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
27.794 ¥
|
22.774 ¥
|
17.530 ¥
|
23.500 ¥
|
20.040 ¥
|
16.017 ¥
|
23.551 ¥
|
15.277 ¥
|
28.470 ¥
|
30.658 ¥
|
66.126 ¥
|
87.023 ¥
|
122.557 ¥
|
97.387 ¥
|
106.988 ¥
|
160.806 ¥
|
178.997 ¥
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
28.596 ¥
|
26.327 ¥
|
19.684 ¥
|
27.255 ¥
|
22.210 ¥
|
16.742 ¥
|
19.899 ¥
|
31.776 ¥
|
38.532 ¥
|
42.420 ¥
|
55.945 ¥
|
80.664 ¥
|
140.556 ¥
|
149.832 ¥
|
122.272 ¥
|
153.866 ¥
|
208.838 ¥
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
23.064 ¥
|
12.067 ¥
|
25.322 ¥
|
16.615 ¥
|
14.663 ¥
|
31.089 ¥
|
20.750 ¥
|
20.053 ¥
|
26.345 ¥
|
38.362 ¥
|
46.094 ¥
|
72.411 ¥
|
63.967 ¥
|
187.007 ¥
|
98.296 ¥
|
101.550 ¥
|
136.650 ¥
|
165.657 ¥
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
20.613 ¥
|
14.065 ¥
|
18.991 ¥
|
17.713 ¥
|
23.456 ¥
|
12.029 ¥
|
22.460 ¥
|
23.460 ¥
|
20.756 ¥
|
28.207 ¥
|
48.958 ¥
|
68.218 ¥
|
96.711 ¥
|
99.940 ¥
|
112.614 ¥
|
158.321 ¥
|
136.691 ¥
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
22.590 ¥
|
18.162 ¥
|
13.375 ¥
|
13.902 ¥
|
15.873 ¥
|
12.317 ¥
|
23.849 ¥
|
15.122 ¥
|
29.132 ¥
|
31.343 ¥
|
65.826 ¥
|
86.690 ¥
|
122.157 ¥
|
96.887 ¥
|
106.688 ¥
|
160.406 ¥
|
158.852 ¥
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
23.167 ¥
|
21.392 ¥
|
15.170 ¥
|
28.183 ¥
|
20.220 ¥
|
16.725 ¥
|
19.725 ¥
|
15.407 ¥
|
22.198 ¥
|
25.842 ¥
|
49.719 ¥
|
73.912 ¥
|
139.062 ¥
|
149.474 ¥
|
114.337 ¥
|
123.401 ¥
|
195.671 ¥
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
106.199 ¥
|
131.635 ¥
|
130.734 ¥
|
134.676 ¥
|
140.812 ¥
|
148.346 ¥
|
108.712 ¥
|
108.220 ¥
|
109.356 ¥
|
147.077 ¥
|
157.937 ¥
|
167.174 ¥
|
171.817 ¥
|
166.952 ¥
|
181.094 ¥
|
192.618 ¥
|
209.516 ¥
|
212.251 ¥
|
239.715 ¥
|
250.386 ¥
|
258.887 ¥
|
289.200 ¥
|
318.800 ¥
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
23.052 ¥
|
12.067 ¥
|
9.596 ¥
|
16.343 ¥
|
13.660 ¥
|
31.263 ¥
|
21.174 ¥
|
20.134 ¥
|
24.955 ¥
|
37.653 ¥
|
45.421 ¥
|
71.214 ¥
|
64.240 ¥
|
186.206 ¥
|
99.662 ¥
|
99.889 ¥
|
135.829 ¥
|
163.140 ¥
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
20.611 ¥
|
14.065 ¥
|
18.991 ¥
|
18.016 ¥
|
23.286 ¥
|
12.172 ¥
|
22.678 ¥
|
23.665 ¥
|
21.452 ¥
|
27.343 ¥
|
48.360 ¥
|
68.350 ¥
|
97.015 ¥
|
100.713 ¥
|
113.994 ¥
|
158.801 ¥
|
136.001 ¥
|
171.249 ¥
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
22.589 ¥
|
18.161 ¥
|
13.374 ¥
|
13.709 ¥
|
19.776 ¥
|
15.985 ¥
|
23.538 ¥
|
15.260 ¥
|
28.446 ¥
|
30.636 ¥
|
64.796 ¥
|
85.573 ¥
|
119.690 ¥
|
95.032 ¥
|
107.475 ¥
|
158.837 ¥
|
158.793 ¥
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
23.163 ¥
|
21.391 ¥
|
15.169 ¥
|
27.253 ¥
|
20.222 ¥
|
16.744 ¥
|
19.886 ¥
|
15.389 ¥
|
22.178 ¥
|
25.817 ¥
|
49.316 ¥
|
73.050 ¥
|
138.440 ¥
|
149.216 ¥
|
122.690 ¥
|
125.507 ¥
|
172.972 ¥
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
23.052 ¥
|
12.067 ¥
|
9.596 ¥
|
20.125 ¥
|
19.620 ¥
|
36.907 ¥
|
26.036 ¥
|
25.926 ¥
|
31.796 ¥
|
48.199 ¥
|
55.173 ¥
|
82.118 ¥
|
73.516 ¥
|
199.662 ¥
|
112.280 ¥
|
74.401 ¥
|
97.234 ¥
|
117.538 ¥
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
20.611 ¥
|
14.066 ¥
|
18.991 ¥
|
14.234 ¥
|
29.201 ¥
|
16.612 ¥
|
28.226 ¥
|
29.427 ¥
|
27.222 ¥
|
34.267 ¥
|
59.263 ¥
|
77.686 ¥
|
108.544 ¥
|
108.372 ¥
|
112.696 ¥
|
111.860 ¥
|
97.155 ¥
|
117.863 ¥
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
22.590 ¥
|
18.162 ¥
|
13.375 ¥
|
27.830 ¥
|
26.643 ¥
|
23.525 ¥
|
29.674 ¥
|
20.612 ¥
|
34.654 ¥
|
37.314 ¥
|
75.595 ¥
|
96.797 ¥
|
133.220 ¥
|
106.128 ¥
|
120.027 ¥
|
109.496 ¥
|
113.152 ¥
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
23.163 ¥
|
21.391 ¥
|
15.169 ¥
|
13.132 ¥
|
25.495 ¥
|
22.006 ¥
|
26.223 ¥
|
26.832 ¥
|
31.104 ¥
|
32.077 ¥
|
59.469 ¥
|
83.627 ¥
|
155.087 ¥
|
161.713 ¥
|
91.206 ¥
|
91.559 ¥
|
130.728 ¥
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|