Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||||||||||||||
| EBITDA in Mio. | - | - | - | 1.168 ฿ | 1.489 ฿ | 1.771 ฿ | 2.071 ฿ | 2.567 ฿ | 2.205 ฿ | 2.320 ฿ | 2.465 ฿ | 2.587 ฿ | 3.448 ฿ | 4.122 ฿ | 4.605 ฿ | 5.436 ฿ | 5.709 ฿ | 6.147 ฿ | 6.386 ฿ | 5.887 ฿ | 2.593 ฿ | 2.699 ฿ | 7.124 ฿ | 9.597 ฿ | 10.243 ฿ | 10.164 ฿ |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | 612 ฿ | 679 ฿ | 781 ฿ | 904 ฿ | 1.017 ฿ | 1.061 ฿ | 1.479 ฿ | 1.524 ฿ | 1.556 ฿ | 1.676 ฿ | 1.655 ฿ | 1.228 ฿ | 410 ฿ | 1.170 ฿ | 2.162 ฿ | 2.617 ฿ | 2.340 ฿ |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | 549 ฿ | 421 ฿ | 742 ฿ | 803 ฿ | 973 ฿ | 1.085 ฿ | 1.357 ฿ | 1.375 ฿ | 1.515 ฿ | 1.516 ฿ | 1.214 ฿ | 321 ฿ | 571 ฿ | 1.701 ฿ | 2.389 ฿ | 2.534 ฿ | 2.534 ฿ |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | 555 ฿ | 672 ฿ | 842 ฿ | 1.684 ฿ | 1.111 ฿ | 1.255 ฿ | 1.338 ฿ | 1.511 ฿ | 1.618 ฿ | 1.689 ฿ | 1.619 ฿ | 527 ฿ | 654 ฿ | 2.088 ฿ | 2.630 ฿ | 2.589 ฿ | 2.734 ฿ |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | 571 ฿ | 643 ฿ | 223 ฿ | 114 ฿ | 1.043 ฿ | 1.204 ฿ | 1.261 ฿ | 1.300 ฿ | 1.458 ฿ | 1.505 ฿ | 1.408 ฿ | 398 ฿ | 1.059 ฿ | 2.158 ฿ | 2.299 ฿ | 2.400 ฿ | 2.555 ฿ |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | - | - | - | 924 ฿ | 1.245 ฿ | 1.479 ฿ | 1.729 ฿ | 2.159 ฿ | 1.745 ฿ | 1.781 ฿ | 1.869 ฿ | 1.939 ฿ | 2.739 ฿ | 3.240 ฿ | 3.560 ฿ | 4.391 ฿ | 4.571 ฿ | 4.941 ฿ | 5.207 ฿ | 4.679 ฿ | 1.373 ฿ | 1.519 ฿ | 6.007 ฿ | 8.500 ฿ | 9.165 ฿ | 9.096 ฿ |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | 479 ฿ | 539 ฿ | 622 ฿ | 729 ฿ | 827 ฿ | 821 ฿ | 1.233 ฿ | 1.248 ฿ | 1.260 ฿ | 1.374 ฿ | 1.357 ฿ | 969 ฿ | 112 ฿ | 893 ฿ | 1.887 ฿ | 2.350 ฿ | 2.084 ฿ |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | 414 ฿ | 277 ฿ | 581 ฿ | 627 ฿ | 783 ฿ | 831 ฿ | 1.095 ฿ | 1.090 ฿ | 1.218 ฿ | 1.225 ฿ | 904 ฿ | 47 ฿ | 280 ฿ | 1.428 ฿ | 2.119 ฿ | 2.267 ฿ | 2.276 ฿ |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | 421 ฿ | 518 ฿ | 679 ฿ | 1.499 ฿ | 908 ฿ | 1.001 ฿ | 1.075 ฿ | 1.224 ฿ | 1.317 ฿ | 1.402 ฿ | 1.311 ฿ | 262 ฿ | 360 ฿ | 1.811 ฿ | 2.364 ฿ | 2.320 ฿ | 2.465 ฿ |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | 436 ฿ | 486 ฿ | 57 ฿ | -58 ฿ | 744 ฿ | 906 ฿ | 988 ฿ | 1.009 ฿ | 1.146 ฿ | 1.206 ฿ | 1.107 ฿ | 95 ฿ | 767 ฿ | 1.875 ฿ | 2.024 ฿ | 2.125 ฿ | 2.271 ฿ |
| Finanzergebnis in Mio. | ||||||||||||||||||||||||||
| Finanzergebnis in Mio. | - | - | - | 877 ฿ | 1.020 ฿ | 1.289 ฿ | 1.501 ฿ | 2.134 ฿ | 1.855 ฿ | 2.065 ฿ | 2.256 ฿ | 2.507 ฿ | 2.203 ฿ | 2.430 ฿ | 2.709 ฿ | 3.023 ฿ | 3.059 ฿ | 3.052 ฿ | 3.199 ฿ | 3.666 ฿ | 3.316 ฿ | 3.152 ฿ | 3.611 ฿ | 3.981 ฿ | 4.049 ฿ | 16.119 ฿ |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | - | 196 ฿ | 226 ฿ | 804 ฿ | 1.127 ฿ | 1.372 ฿ | 1.619 ฿ | 2.159 ฿ | 1.631 ฿ | 1.690 ฿ | 1.766 ฿ | 2.094 ฿ | 3.357 ฿ | 3.146 ฿ | 3.420 ฿ | 4.251 ฿ | 4.378 ฿ | 4.782 ฿ | 5.036 ฿ | 4.534 ฿ | 1.371 ฿ | 1.456 ฿ | 6.049 ฿ | 8.638 ฿ | 9.436 ฿ | 9.301 ฿ |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | 248 ฿ | 268 ฿ | 374 ฿ | 419 ฿ | 446 ฿ | 469 ฿ | 533 ฿ | 601 ฿ | 742 ฿ | 768 ฿ | 785 ฿ | 1.200 ฿ | 1.207 ฿ | 1.222 ฿ | 1.330 ฿ | 1.324 ฿ | 935 ฿ | 102 ฿ | 903 ฿ | 1.949 ฿ | 2.469 ฿ | 2.144 ฿ |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | 217 ฿ | 288 ฿ | 362 ฿ | 394 ฿ | 391 ฿ | 394 ฿ | 261 ฿ | 529 ฿ | 645 ฿ | 722 ฿ | 799 ฿ | 1.061 ฿ | 1.045 ฿ | 1.178 ฿ | 1.184 ฿ | 867 ฿ | 14 ฿ | 256 ฿ | 1.436 ฿ | 2.148 ฿ | 2.388 ฿ | 2.328 ฿ |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | 259 ฿ | 374 ฿ | 434 ฿ | 434 ฿ | 422 ฿ | 421 ฿ | 504 ฿ | 624 ฿ | 1.442 ฿ | 868 ฿ | 963 ฿ | 1.040 ฿ | 1.167 ฿ | 1.277 ฿ | 1.355 ฿ | 1.276 ฿ | 230 ฿ | 342 ฿ | 1.821 ฿ | 2.401 ฿ | 2.391 ฿ | 2.511 ฿ |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | 284 ฿ | 335 ฿ | 339 ฿ | 801 ฿ | 372 ฿ | 405 ฿ | 468 ฿ | 340 ฿ | 528 ฿ | 788 ฿ | 874 ฿ | 949 ฿ | 959 ฿ | 1.105 ฿ | 1.167 ฿ | 1.066 ฿ | 192 ฿ | 756 ฿ | 1.889 ฿ | 2.140 ฿ | 2.189 ฿ | 2.318 ฿ |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | - | -5 ฿ | - | 137 ฿ | 192 ฿ | 319 ฿ | 524 ฿ | 554 ฿ | 440 ฿ | 444 ฿ | 507 ฿ | 506 ฿ | 691 ฿ | 625 ฿ | 690 ฿ | 815 ฿ | 752 ฿ | 838 ฿ | 885 ฿ | 786 ฿ | 167 ฿ | 240 ฿ | 1.111 ฿ | 1.631 ฿ | 1.661 ฿ | 1.789 ฿ |
| Ergebnis nach Steuer in Mio. | ||||||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | - | 201 ฿ | - | 666 ฿ | 935 ฿ | 1.053 ฿ | 1.096 ฿ | 1.605 ฿ | 1.191 ฿ | 1.246 ฿ | 1.258 ฿ | 1.588 ฿ | 2.667 ฿ | 2.521 ฿ | 2.730 ฿ | 3.436 ฿ | 3.626 ฿ | 3.944 ฿ | 4.152 ฿ | 3.748 ฿ | 1.204 ฿ | 1.216 ฿ | 4.938 ฿ | 7.006 ฿ | 7.775 ฿ | 7.512 ฿ |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | 183 ฿ | 227 ฿ | 267 ฿ | 296 ฿ | 314 ฿ | 338 ฿ | 369 ฿ | 416 ฿ | 583 ฿ | 768 ฿ | 785 ฿ | 1.200 ฿ | 1.207 ฿ | 1.222 ฿ | 1.330 ฿ | 1.324 ฿ | 935 ฿ | 102 ฿ | 903 ฿ | 1.583 ฿ | 1.985 ฿ | 1.734 ฿ |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | 151 ฿ | 245 ฿ | 266 ฿ | 283 ฿ | 280 ฿ | 288 ฿ | 167 ฿ | 344 ฿ | 500 ฿ | 722 ฿ | 799 ฿ | 1.061 ฿ | 1.045 ฿ | 1.178 ฿ | 1.184 ฿ | 867 ฿ | 14 ฿ | 256 ฿ | 1.436 ฿ | 1.748 ฿ | 1.932 ฿ | 1.858 ฿ |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | 243 ฿ | 308 ฿ | 309 ฿ | 306 ฿ | 305 ฿ | 319 ฿ | 377 ฿ | 454 ฿ | 1.180 ฿ | 868 ฿ | 963 ฿ | 1.040 ฿ | 1.167 ฿ | 1.277 ฿ | 1.355 ฿ | 1.276 ฿ | 230 ฿ | 342 ฿ | 1.821 ฿ | 1.954 ฿ | 2.391 ฿ | 2.035 ฿ |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | 293 ฿ | 268 ฿ | 254 ฿ | 721 ฿ | 292 ฿ | 300 ฿ | 345 ฿ | 374 ฿ | 404 ฿ | 788 ฿ | 874 ฿ | 949 ฿ | 959 ฿ | 1.105 ฿ | 1.167 ฿ | 1.066 ฿ | 192 ฿ | 756 ฿ | 1.889 ฿ | 1.721 ฿ | 2.189 ฿ | 1.885 ฿ |
| Nettogewinn/-verlust in Mio. | ||||||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||||||||||||||
| Umlaufvermögen in Mio. | - | - | - | 1.636 ฿ | 1.504 ฿ | 1.104 ฿ | 1.629 ฿ | 1.417 ฿ | 1.142 ฿ | 1.332 ฿ | 1.855 ฿ | 2.704 ฿ | 7.670 ฿ | 7.552 ฿ | 8.499 ฿ | 10.088 ฿ | 8.803 ฿ | 10.550 ฿ | 12.101 ฿ | 11.736 ฿ | 10.801 ฿ | 8.062 ฿ | 11.419 ฿ | 15.685 ฿ | 16.732 ฿ | 18.781 ฿ |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | 1.654 ฿ | 2.514 ฿ | 3.717 ฿ | 8.427 ฿ | 7.887 ฿ | 9.791 ฿ | 11.308 ฿ | 10.003 ฿ | 12.214 ฿ | 11.482 ฿ | 13.401 ฿ | 11.194 ฿ | 9.109 ฿ | 13.357 ฿ | 17.463 ฿ | 18.261 ฿ |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | - | 1.583 ฿ | 3.195 ฿ | 3.790 ฿ | 7.900 ฿ | 7.397 ฿ | 9.658 ฿ | 10.428 ฿ | 9.715 ฿ | 11.304 ฿ | 11.413 ฿ | 11.355 ฿ | 10.102 ฿ | 9.000 ฿ | 12.674 ฿ | 15.490 ฿ | 16.986 ฿ |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | 1.658 ฿ | 3.206 ฿ | 7.300 ฿ | 7.896 ฿ | 7.684 ฿ | 9.786 ฿ | 10.468 ฿ | 9.941 ฿ | 11.814 ฿ | 10.243 ฿ | 10.699 ฿ | 9.775 ฿ | 9.426 ฿ | 13.457 ฿ | 14.420 ฿ | 16.740 ฿ |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | 1.332 ฿ | 1.855 ฿ | 2.704 ฿ | 7.670 ฿ | 7.552 ฿ | 8.499 ฿ | 10.088 ฿ | 8.803 ฿ | 10.550 ฿ | 12.101 ฿ | 11.736 ฿ | 10.801 ฿ | 8.062 ฿ | 11.419 ฿ | 15.685 ฿ | 16.732 ฿ | 18.781 ฿ |
| Anlagevermögen in Mio. | ||||||||||||||||||||||||||
| Anlagevermögen in Mio. | - | - | - | 2.820 ฿ | 3.517 ฿ | 4.624 ฿ | 4.994 ฿ | 6.049 ฿ | 6.963 ฿ | 7.235 ฿ | 7.297 ฿ | 10.768 ฿ | 8.192 ฿ | 9.700 ฿ | 10.645 ฿ | 11.209 ฿ | 12.527 ฿ | 12.934 ฿ | 12.648 ฿ | 14.445 ฿ | 13.421 ฿ | 12.795 ฿ | 12.840 ฿ | 13.527 ฿ | 15.922 ฿ | 17.677 ฿ |
| Aktiva in Mio. | ||||||||||||||||||||||||||
| Aktiva in Mio. | 3.353 ฿ | 3.595 ฿ | 3.561 ฿ | 4.456 ฿ | 5.021 ฿ | 5.728 ฿ | 6.623 ฿ | 7.466 ฿ | 8.104 ฿ | 8.567 ฿ | 9.152 ฿ | 13.473 ฿ | 15.862 ฿ | 17.252 ฿ | 19.145 ฿ | 21.298 ฿ | 21.330 ฿ | 23.484 ฿ | 24.749 ฿ | 26.181 ฿ | 24.222 ฿ | 20.857 ฿ | 24.259 ฿ | 29.212 ฿ | 32.653 ฿ | 36.459 ฿ |
Passiva
| Fiskaljahr (Ende: Dezember) | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 523 ฿ | 727 ฿ | 507 ฿ | 825 ฿ | 1.181 ฿ | 1.581 ฿ | 1.572 ฿ | 1.781 ฿ | 2.123 ฿ | 1.664 ฿ | 1.652 ฿ | 1.506 ฿ | 2.138 ฿ | 2.125 ฿ | 2.326 ฿ | 4.056 ฿ | 2.358 ฿ | 3.647 ฿ | 2.878 ฿ | 2.639 ฿ | 4.418 ฿ | 2.284 ฿ | 3.415 ฿ | 4.184 ฿ | 3.827 ฿ | 4.085 ฿ |
| langfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | - | - | - | 2.372 ฿ | 1.779 ฿ | 1.451 ฿ | 1.422 ฿ | 1.335 ฿ | 1.116 ฿ | 1.430 ฿ | 1.430 ฿ | 5.233 ฿ | 5.337 ฿ | 5.529 ฿ | 5.559 ฿ | 4.141 ฿ | 4.184 ฿ | 3.132 ฿ | 3.126 ฿ | 3.277 ฿ | 967 ฿ | 955 ฿ | 839 ฿ | 930 ฿ | 1.025 ฿ | 1.202 ฿ |
| Fremdkapital in Mio. | ||||||||||||||||||||||||||
| Fremdkapital in Mio. | 3.157 ฿ | 3.211 ฿ | 2.969 ฿ | 3.197 ฿ | 2.961 ฿ | 3.032 ฿ | 2.994 ฿ | 3.116 ฿ | 3.239 ฿ | 3.094 ฿ | 3.082 ฿ | 6.739 ฿ | 7.474 ฿ | 7.655 ฿ | 7.885 ฿ | 8.197 ฿ | 6.542 ฿ | 6.779 ฿ | 6.004 ฿ | 5.916 ฿ | 5.385 ฿ | 3.239 ฿ | 4.253 ฿ | 5.114 ฿ | 4.852 ฿ | 5.288 ฿ |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | 3.236 ฿ | 3.084 ฿ | 3.072 ฿ | 3.096 ฿ | 3.493 ฿ | 3.030 ฿ | 3.164 ฿ | 7.094 ฿ | 7.022 ฿ | 7.631 ฿ | 7.867 ฿ | 8.166 ฿ | 8.531 ฿ | 6.696 ฿ | 7.443 ฿ | 6.217 ฿ | 6.191 ฿ | 5.440 ฿ | 3.528 ฿ | 4.617 ฿ | 5.384 ฿ | 4.792 ฿ |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | 3.036 ฿ | 3.345 ฿ | 2.993 ฿ | 2.989 ฿ | 3.326 ฿ | 3.398 ฿ | 3.150 ฿ | 3.277 ฿ | 7.106 ฿ | 7.176 ฿ | 7.668 ฿ | 7.636 ฿ | 8.070 ฿ | 8.180 ฿ | 6.559 ฿ | 6.664 ฿ | 5.961 ฿ | 5.481 ฿ | 5.595 ฿ | 3.921 ฿ | 4.396 ฿ | 5.179 ฿ | 4.801 ฿ |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | 3.142 ฿ | 3.126 ฿ | 3.007 ฿ | 3.403 ฿ | 3.239 ฿ | 3.174 ฿ | 3.265 ฿ | 6.988 ฿ | 7.248 ฿ | 7.551 ฿ | 7.681 ฿ | 7.944 ฿ | 8.004 ฿ | 6.618 ฿ | 6.778 ฿ | 5.915 ฿ | 5.433 ฿ | 5.695 ฿ | 3.958 ฿ | 4.521 ฿ | 4.408 ฿ | 4.638 ฿ |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | - | 3.197 ฿ | 2.961 ฿ | 3.032 ฿ | 2.994 ฿ | 3.116 ฿ | 3.239 ฿ | 3.094 ฿ | 3.082 ฿ | 6.739 ฿ | 7.474 ฿ | 7.655 ฿ | 7.885 ฿ | 8.197 ฿ | 6.542 ฿ | 6.779 ฿ | 6.004 ฿ | 5.916 ฿ | 5.385 ฿ | 3.239 ฿ | 4.253 ฿ | 5.434 ฿ | 4.852 ฿ | 5.288 ฿ |
| Minderheitenanteil in Mio. | ||||||||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ |
| Eigenkapital in Mio. | ||||||||||||||||||||||||||
| Eigenkapital in Mio. | 196 ฿ | 383 ฿ | 592 ฿ | 1.260 ฿ | 2.060 ฿ | 2.696 ฿ | 3.629 ฿ | 4.349 ฿ | 4.865 ฿ | 5.473 ฿ | 6.069 ฿ | 6.734 ฿ | 8.388 ฿ | 9.597 ฿ | 11.260 ฿ | 13.100 ฿ | 14.788 ฿ | 16.705 ฿ | 18.744 ฿ | 20.265 ฿ | 18.837 ฿ | 17.618 ฿ | 20.005 ฿ | 24.098 ฿ | 27.801 ฿ | 31.171 ฿ |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | 1.420 ฿ | 2.286 ฿ | 2.871 ฿ | 3.573 ฿ | 4.553 ฿ | 5.217 ฿ | 5.811 ฿ | 6.206 ฿ | 7.306 ฿ | 9.116 ฿ | 10.230 ฿ | 11.836 ฿ | 13.678 ฿ | 15.455 ฿ | 17.459 ฿ | 19.523 ฿ | 20.747 ฿ | 18.639 ฿ | 17.983 ฿ | 21.268 ฿ | 25.501 ฿ | 29.214 ฿ |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | 880 ฿ | 1.679 ฿ | 2.246 ฿ | 2.786 ฿ | 3.608 ฿ | 4.578 ฿ | 5.175 ฿ | 5.669 ฿ | 6.231 ฿ | 7.324 ฿ | 8.810 ฿ | 9.976 ฿ | 11.794 ฿ | 13.494 ฿ | 15.290 ฿ | 17.195 ฿ | 18.908 ฿ | 19.123 ฿ | 17.223 ฿ | 17.505 ฿ | 21.173 ฿ | 24.934 ฿ | 28.650 ฿ |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | 1.964 ฿ | 2.331 ฿ | 3.044 ฿ | 3.622 ฿ | 4.572 ฿ | 5.181 ฿ | 5.736 ฿ | 6.350 ฿ | 8.058 ฿ | 8.993 ฿ | 10.219 ฿ | 12.009 ฿ | 13.669 ฿ | 15.577 ฿ | 17.459 ฿ | 19.112 ฿ | 18.426 ฿ | 16.617 ฿ | 18.076 ฿ | 22.050 ฿ | 25.540 ฿ | 29.085 ฿ |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | - | 1.239 ฿ | 2.060 ฿ | 2.615 ฿ | 3.284 ฿ | 4.349 ฿ | 4.865 ฿ | 5.473 ฿ | 6.069 ฿ | 6.732 ฿ | 8.388 ฿ | 9.597 ฿ | 10.883 ฿ | 12.736 ฿ | 14.474 ฿ | 16.402 ฿ | 18.455 ฿ | 19.973 ฿ | 18.532 ฿ | 17.286 ฿ | 19.706 ฿ | 23.481 ฿ | 27.488 ฿ | 30.863 ฿ |
| Passiva in Mio. | ||||||||||||||||||||||||||
| Passiva in Mio. | 3.353 ฿ | 3.595 ฿ | 3.561 ฿ | 4.456 ฿ | 5.021 ฿ | 5.728 ฿ | 6.623 ฿ | 7.466 ฿ | 8.104 ฿ | 8.567 ฿ | 9.152 ฿ | 13.473 ฿ | 15.862 ฿ | 17.252 ฿ | 19.145 ฿ | 21.298 ฿ | 21.330 ฿ | 23.484 ฿ | 24.749 ฿ | 26.181 ฿ | 24.222 ฿ | 20.857 ฿ | 24.259 ฿ | 29.212 ฿ | 32.653 ฿ | 36.459 ฿ |
Quelle: Leeway