Boku Aktie
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||
| EBITDA in Mio. | -13 GBX | -13 GBX | -17 GBX | -6 GBX | 0 GBX | 4 GBX | -11 GBX | 18 GBX | 11 GBX | 19 GBX | 14 GBX | 31 GBX | 39 GBX |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | - | - | 0 GBX | 1 GBX | 4 GBX | -11 GBX | 13 GBX | 10 GBX | - | - | - |
| 2. Quartal | |||||||||||||
| 2. Quartal | - | - | - | - | 1 GBX | -0 GBX | 3 GBX | 7 GBX | 7 GBX | 2 GBX | 2 GBX | 16 GBX | 10 GBX |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | - | 1 GBX | -0 GBX | 6 GBX | -8 GBX | 13 GBX | - | - | - | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | - | - | - | 0 GBX | 0 GBX | 4 GBX | 9 GBX | 8 GBX | 8 GBX | 16 GBX | 14 GBX | 13 GBX | 19 GBX |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | -14 GBX | -16 GBX | -20 GBX | -9 GBX | -2 GBX | -1 GBX | -17 GBX | 11 GBX | 5 GBX | 12 GBX | 6 GBX | 22 GBX | 27 GBX |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | - | -2 GBX | 0 GBX | -1 GBX | 1 GBX | 1 GBX | 2 GBX | 1 GBX | - | - | - |
| 2. Quartal | |||||||||||||
| 2. Quartal | - | - | - | -2 GBX | -0 GBX | -2 GBX | 0 GBX | 4 GBX | 5 GBX | -1 GBX | -2 GBX | 11 GBX | 5 GBX |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | -1 GBX | -1 GBX | -4 GBX | 2 GBX | 2 GBX | 3 GBX | - | - | - | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | - | - | - | -1 GBX | -1 GBX | 1 GBX | 6 GBX | 4 GBX | 5 GBX | 12 GBX | 10 GBX | 8 GBX | 13 GBX |
| Finanzergebnis in Mio. | |||||||||||||
| Finanzergebnis in Mio. | 26 GBX | 31 GBX | 32 GBX | 28 GBX | 19 GBX | 24 GBX | 23 GBX | 58 GBX | 53 GBX | 71 GBX | 91 GBX | 24 GBX | - |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | -15 GBX | -17 GBX | -21 GBX | -29 GBX | -3 GBX | -1 GBX | -17 GBX | 10 GBX | 4 GBX | 11 GBX | 6 GBX | 20 GBX | - |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | - | -3 GBX | -0 GBX | -1 GBX | -1 GBX | -18 GBX | 4 GBX | 4 GBX | - | - | - |
| 2. Quartal | |||||||||||||
| 2. Quartal | - | - | - | -3 GBX | -1 GBX | -2 GBX | 0 GBX | 4 GBX | 3 GBX | 3 GBX | -2 GBX | 11 GBX | 13 GBX |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | -11 GBX | -1 GBX | -5 GBX | 1 GBX | -16 GBX | 6 GBX | - | - | - | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | - | - | - | -11 GBX | -2 GBX | 1 GBX | -17 GBX | 2 GBX | 1 GBX | 9 GBX | 8 GBX | 9 GBX | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 0 GBX | 0 GBX | -1 GBX | 0 GBX | 1 GBX | -2 GBX | 1 GBX | -2 GBX | -0 GBX | 1 GBX | 2 GBX | 7 GBX | - |
| Ergebnis nach Steuer in Mio. | |||||||||||||
| Ergebnis nach Steuer in Mio. | -15 GBX | -17 GBX | -21 GBX | -29 GBX | -4 GBX | 0 GBX | -19 GBX | 6 GBX | 29 GBX | 10 GBX | 4 GBX | 13 GBX | - |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | - | -3 GBX | -0 GBX | -1 GBX | 0 GBX | -20 GBX | 6 GBX | 4 GBX | - | - | - |
| 2. Quartal | |||||||||||||
| 2. Quartal | - | - | - | -3 GBX | -1 GBX | -3 GBX | 0 GBX | 4 GBX | 3 GBX | 2 GBX | -1 GBX | 9 GBX | 10 GBX |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | -11 GBX | -2 GBX | -6 GBX | 3 GBX | -18 GBX | 8 GBX | - | - | - | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | - | - | - | -11 GBX | -4 GBX | 3 GBX | -20 GBX | 4 GBX | 1 GBX | 8 GBX | 5 GBX | 4 GBX | - |
| Nettogewinn/-verlust in Mio. | |||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||
| Umlaufvermögen in Mio. | 72 GBX | 53 GBX | 49 GBX | 79 GBX | 84 GBX | 89 GBX | 155 GBX | 145 GBX | 212 GBX | 300 GBX | 329 GBX | 423 GBX | - |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | - | 44 GBX | 77 GBX | 77 GBX | 140 GBX | 138 GBX | 151 GBX | 217 GBX | - | - | - |
| 2. Quartal | |||||||||||||
| 2. Quartal | - | - | - | 44 GBX | 77 GBX | 77 GBX | 140 GBX | 138 GBX | 151 GBX | 217 GBX | 288 GBX | 369 GBX | 381 GBX |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | 79 GBX | 84 GBX | 89 GBX | 155 GBX | 145 GBX | 212 GBX | - | - | - | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | - | - | - | 79 GBX | 84 GBX | 89 GBX | 155 GBX | 145 GBX | 212 GBX | 300 GBX | 329 GBX | 423 GBX | - |
| Anlagevermögen in Mio. | |||||||||||||
| Anlagevermögen in Mio. | 33 GBX | 31 GBX | 27 GBX | 27 GBX | 23 GBX | 52 GBX | 70 GBX | 72 GBX | 66 GBX | 77 GBX | 78 GBX | 78 GBX | - |
| Aktiva in Mio. | |||||||||||||
| Aktiva in Mio. | 105 GBX | 84 GBX | 76 GBX | 106 GBX | 107 GBX | 141 GBX | 225 GBX | 217 GBX | 278 GBX | 377 GBX | 406 GBX | 501 GBX | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||
| kurzfristiges Fremdkapital in Mio. | 70 GBX | 65 GBX | 61 GBX | 77 GBX | 80 GBX | 82 GBX | 140 GBX | 122 GBX | 158 GBX | 233 GBX | 256 GBX | 332 GBX | - |
| langfristiges Fremdkapital in Mio. | |||||||||||||
| langfristiges Fremdkapital in Mio. | 54 GBX | 0 GBX | 15 GBX | 0 GBX | 1 GBX | 3 GBX | 14 GBX | 12 GBX | 9 GBX | 8 GBX | 13 GBX | 16 GBX | - |
| Fremdkapital in Mio. | |||||||||||||
| Fremdkapital in Mio. | 70 GBX | 66 GBX | 76 GBX | 78 GBX | 80 GBX | 84 GBX | 153 GBX | 134 GBX | 166 GBX | 243 GBX | 269 GBX | 348 GBX | - |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | - | 77 GBX | 74 GBX | 77 GBX | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||
| 2. Quartal | - | - | - | 77 GBX | 74 GBX | 77 GBX | 109 GBX | 129 GBX | 110 GBX | 171 GBX | 230 GBX | 305 GBX | 311 GBX |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | 78 GBX | 80 GBX | - | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | - | - | - | 78 GBX | 80 GBX | 84 GBX | 153 GBX | 134 GBX | 166 GBX | 243 GBX | 269 GBX | 348 GBX | - |
| Minderheitenanteil in Mio. | |||||||||||||
| Minderheitenanteil in Mio. | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | - |
| Eigenkapital in Mio. | |||||||||||||
| Eigenkapital in Mio. | 36 GBX | 18 GBX | -0 GBX | 29 GBX | 27 GBX | 57 GBX | 72 GBX | 82 GBX | 111 GBX | 134 GBX | 138 GBX | 153 GBX | - |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | - | -5 GBX | 28 GBX | 52 GBX | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||
| 2. Quartal | - | - | - | -5 GBX | 28 GBX | 52 GBX | 84 GBX | 77 GBX | 109 GBX | 126 GBX | 138 GBX | 143 GBX | 143 GBX |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | 29 GBX | 27 GBX | - | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | - | - | - | 29 GBX | 27 GBX | 57 GBX | 72 GBX | 82 GBX | 111 GBX | 134 GBX | 138 GBX | 153 GBX | - |
| Passiva in Mio. | |||||||||||||
| Passiva in Mio. | 105 GBX | 84 GBX | 76 GBX | 106 GBX | 107 GBX | 141 GBX | 225 GBX | 217 GBX | 278 GBX | 377 GBX | 406 GBX | 501 GBX | - |
Quelle: Leeway