Asseco South Eastern Europe Aktie
Fundamentale Kennzahlen Asseco South Eastern Europe
Gewinn
| Fiskaljahr (Ende: Dezember) | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nettogewinn in Mio.
|
|||||||||||||||||||
|
Nettogewinn in Mio.
|
16 PLN | 38 PLN | 44 PLN | 55 PLN | 50 PLN | 36 PLN | 39 PLN | 44 PLN | 51 PLN | 55 PLN | 65 PLN | 90 PLN | 116 PLN | 149 PLN | 188 PLN | 200 PLN | 199 PLN | 198 PLN | - |
|
Gewinn je Aktie
|
|||||||||||||||||||
|
Gewinn je Aktie
|
- | - | - | - | 0,96 PLN | 0,69 PLN | 0,75 PLN | 0,84 PLN | 0,99 PLN | 1,05 PLN | 1,25 PLN | 1,73 PLN | 2,24 PLN | 2,88 PLN | 3,62 PLN | 3,86 PLN | 3,84 PLN | 3,82 PLN | 4,40 PLN |
|
KGV (Kurs-Gewinn-Verhältnis)
|
|||||||||||||||||||
|
KGV (Kurs-Gewinn-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | - | - | - | 18,43 | 12,36 | 12,48 | 12,61 | 16,13 | 13,58 |
|
Gewinnwachstum
|
|||||||||||||||||||
|
Gewinnwachstum
|
- | - | - | - | - | -28,13% | 8,7% | 12% | 17,86% | 6,06% | 19,05% | 38,4% | 29,48% | 28,57% | 25,69% | 6,63% | -0,52% | -0,52% | 15,18% |
|
Gewinnrendite
|
|||||||||||||||||||
|
Gewinnrendite
|
- | - | - | - | - | - | - | - | - | - | - | - | - | 0,05% | 0,08% | 0,08% | 0,08% | 0,06% | 0,07% |
Dividende
| Fiskaljahr (Ende: Dezember) | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dividende je Aktie
|
|||||||||||||||||||
|
Dividende je Aktie
|
- | - | - | 0,26 PLN | - | 0,81 PLN | 0,32 PLN | 0,40 PLN | 0,42 PLN | 0,48 PLN | 0,52 PLN | 0,52 PLN | 0,74 PLN | 1,00 PLN | 1,28 PLN | 1,46 PLN | 1,65 PLN | 1,75 PLN | 1,75 PLN |
|
Dividendenrendite
|
|||||||||||||||||||
|
Dividendenrendite
|
- | - | - | 2,6% | - | 7,96% | 4,12% | 4,3% | 4,4% | 3,76% | 4,73% | 3,21% | 1,89% | 2,53% | 3,14% | 2,99% | 3,2% | 2,15% | 2,78% |
|
Dividendenausschüttung in Mio.
|
|||||||||||||||||||
|
Dividendenausschüttung in Mio.
|
- | - | 12 PLN | 15 PLN | 19 PLN | 42 PLN | 17 PLN | 21 PLN | 22 PLN | 25 PLN | 27 PLN | 27 PLN | 38 PLN | 52 PLN | 66 PLN | 76 PLN | 86 PLN | 91 PLN | - |
|
Ausschüttungsquote
|
|||||||||||||||||||
|
Ausschüttungsquote
|
- | - | - | - | - | 1,17% | 0,43% | 0,48% | 0,42% | 0,46% | 0,42% | 0,3% | 0,33% | 0,35% | 0,35% | 0,38% | 0,43% | 0,46% | - |
Cashflow
| Fiskaljahr (Ende: Dezember) | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cashflow je Aktie
|
|||||||||||||||||||
|
Cashflow je Aktie
|
- | - | - | - | 1,04 PLN | 0,78 PLN | 1,40 PLN | 1,45 PLN | 1,69 PLN | 1,82 PLN | 2,33 PLN | 3,06 PLN | 3,94 PLN | 4,53 PLN | 4,64 PLN | 5,97 PLN | 3,93 PLN | 6,10 PLN | - |
|
KCV (Kurs-Cashflow-Verhältnis)
|
|||||||||||||||||||
|
KCV (Kurs-Cashflow-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | - | - | - | 11,72 | 9,64 | 8,07 | 12,32 | 10,1 | - |
|
Operativer Cashflow in Mio.
|
|||||||||||||||||||
|
Operativer Cashflow in Mio.
|
38 PLN | 54 PLN | 63 PLN | 44 PLN | 54 PLN | 41 PLN | 73 PLN | 75 PLN | 88 PLN | 94 PLN | 121 PLN | 159 PLN | 205 PLN | 235 PLN | 241 PLN | 310 PLN | 204 PLN | 317 PLN | - |
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
|||||||||||||||||||
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
65 PLN | 74 PLN | -17 PLN | -19 PLN | -20 PLN | -30 PLN | 15 PLN | -20 PLN | -30 PLN | -24 PLN | -28 PLN | -25 PLN | -99 PLN | -83 PLN | -75 PLN | -133 PLN | -84 PLN | - | - |
|
Cashflow aus Investitionen in Mio.
|
|||||||||||||||||||
|
Cashflow aus Investitionen in Mio.
|
-77 PLN | -62 PLN | -46 PLN | -31 PLN | -55 PLN | -26 PLN | -59 PLN | -42 PLN | -38 PLN | -65 PLN | -43 PLN | -103 PLN | -52 PLN | -175 PLN | -96 PLN | -120 PLN | -158 PLN | - | - |
|
Free Cashflow in Mio.
|
|||||||||||||||||||
|
Free Cashflow in Mio.
|
31 PLN | 44 PLN | 53 PLN | 32 PLN | 33 PLN | 4 PLN | 12 PLN | 32 PLN | 52 PLN | 26 PLN | 80 PLN | 103 PLN | 169 PLN | 195 PLN | 181 PLN | 248 PLN | 106 PLN | 237 PLN | - |
Sales
| Fiskaljahr (Ende: Dezember) | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Umsatz in Mio.
|
|||||||||||||||||||
|
Umsatz in Mio.
|
339 PLN | 437 PLN | 450 PLN | 462 PLN | 462 PLN | 472 PLN | 501 PLN | 487 PLN | 571 PLN | 571 PLN | 670 PLN | 881 PLN | 1.026 PLN | 1.147 PLN | 1.565 PLN | 1.643 PLN | 1.708 PLN | 1.799 PLN | - |
| 1. Quartal | |||||||||||||||||||
| 1. Quartal | - | - | - | - | 105 PLN | 101 PLN | 99 PLN | 99 PLN | 120 PLN | 133 PLN | 139 PLN | 179 PLN | 231 PLN | 253 PLN | 311 PLN | 380 PLN | 367 PLN | 400 PLN | - |
| 2. Quartal | |||||||||||||||||||
| 2. Quartal | - | - | - | - | 116 PLN | 113 PLN | 121 PLN | 122 PLN | 140 PLN | 150 PLN | 159 PLN | 198 PLN | 233 PLN | 273 PLN | 349 PLN | 376 PLN | 398 PLN | 426 PLN | - |
| 3. Quartal | |||||||||||||||||||
| 3. Quartal | - | - | - | - | 103 PLN | 107 PLN | 115 PLN | 127 PLN | 131 PLN | 128 PLN | 152 PLN | 229 PLN | 227 PLN | 264 PLN | 419 PLN | 398 PLN | 445 PLN | - | - |
| 4. Quartal | |||||||||||||||||||
| 4. Quartal | - | - | - | - | 137 PLN | 150 PLN | 165 PLN | 140 PLN | 179 PLN | 160 PLN | 222 PLN | 276 PLN | 335 PLN | 357 PLN | 485 PLN | 489 PLN | 499 PLN | 535 PLN | - |
|
Bruttoertrag vom Umsatz in Mio.
|
|||||||||||||||||||
|
Bruttoertrag vom Umsatz in Mio.
|
83 PLN | 105 PLN | 107 PLN | 122 PLN | 125 PLN | 117 PLN | 118 PLN | 125 PLN | 136 PLN | 144 PLN | 161 PLN | 215 PLN | 263 PLN | 317 PLN | 393 PLN | 431 PLN | 449 PLN | 594 PLN | - |
|
Umsatz je Aktie
|
|||||||||||||||||||
|
Umsatz je Aktie
|
- | - | - | - | 8,91 PLN | 9,09 PLN | 9,65 PLN | 9,39 PLN | 11,00 PLN | 11,00 PLN | 12,92 PLN | 16,98 PLN | 19,78 PLN | 22,10 PLN | 30,17 PLN | 31,65 PLN | 32,92 PLN | 34,66 PLN | - |
|
KUV (Kurs-Umsatz-Verhältnis)
|
|||||||||||||||||||
|
KUV (Kurs-Umsatz-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | - | - | - | 2,4 | 1,48 | 1,52 | 1,47 | 1,78 | - |
|
Umsatzwachstum
|
|||||||||||||||||||
|
Umsatzwachstum
|
- | 28,74% | 3,13% | 2,56% | 0,13% | 2% | 6,2% | -2,74% | 17,12% | 0,04% | 17,43% | 31,47% | 16,47% | 11,71% | 36,53% | 4,92% | 4% | 5,3% | - |
|
Umsatzquote
|
|||||||||||||||||||
|
Umsatzquote
|
- | - | - | - | - | - | - | - | - | - | - | - | - | 41,63% | 67,42% | 65,71% | 68% | 56,25% | - |
Buchwert
| Fiskaljahr (Ende: Dezember) | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Buchwert je Aktie
|
|||||||||||||||||||
|
Buchwert je Aktie
|
- | - | - | - | 12,81 PLN | 12,50 PLN | 13,08 PLN | 13,28 PLN | 14,07 PLN | 13,83 PLN | 14,71 PLN | 15,38 PLN | 17,55 PLN | 18,64 PLN | 21,40 PLN | 21,50 PLN | 20,75 PLN | 23,56 PLN | - |
|
KBV (Kurs-Buchwert-Verhältnis)
|
|||||||||||||||||||
|
KBV (Kurs-Buchwert-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | - | - | - | 2,85 | 2,09 | 2,24 | 2,33 | 2,62 | - |
Bilanz
| Fiskaljahr (Ende: Dezember) | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Bilanzsumme in Mio.
|
|||||||||||||||||||
|
Bilanzsumme in Mio.
|
632 PLN | 683 PLN | 729 PLN | 821 PLN | 759 PLN | 777 PLN | 848 PLN | 850 PLN | 946 PLN | 918 PLN | 990 PLN | 1.250 PLN | 1.381 PLN | 1.518 PLN | 1.869 PLN | 2.116 PLN | 2.315 PLN | 2.257 PLN | - |
|
Eigenkapitalquote
|
|||||||||||||||||||
|
Eigenkapitalquote
|
46,99% | 84,69% | 81,97% | 85,97% | 87,58% | 83,46% | 80,04% | 81,09% | 77,15% | 78,16% | 77,15% | 63,86% | 65,93% | 63,74% | 59,42% | 52,73% | 46,51% | 54,19% | - |
|
Verschuldungsgrad
|
|||||||||||||||||||
|
Verschuldungsgrad
|
112,28% | 18,06% | 22% | 16,32% | 14,15% | 19,79% | 24,91% | 23,32% | 29,31% | 27,73% | 29,4% | 56,33% | 51,4% | 56,45% | 67,51% | 88,95% | 114,11% | 83,91% | - |
|
Fremdkapitalquote
|
|||||||||||||||||||
|
Fremdkapitalquote
|
52,75% | 15,3% | 18,03% | 14,03% | 12,39% | 16,52% | 19,94% | 18,91% | 22,61% | 21,67% | 22,68% | 35,97% | 33,89% | 35,98% | 40,12% | 46,9% | 53,08% | 45,47% | - |
|
Working Capital in Mio.
|
|||||||||||||||||||
|
Working Capital in Mio.
|
- | - | - | - | - | - | - | - | - | - | 160 PLN | 143 PLN | 205 PLN | 175 PLN | 247 PLN | 235 PLN | 268 PLN | 231 PLN | - |
|
CapEx (Investitionen)
|
|||||||||||||||||||
|
CapEx (Investitionen)
|
7 PLN | 10 PLN | 10 PLN | 12 PLN | 21 PLN | 36 PLN | 60 PLN | 44 PLN | 36 PLN | 69 PLN | 40 PLN | 56 PLN | 36 PLN | 40 PLN | 59 PLN | 62 PLN | 89 PLN | 80 PLN | - |
|
Liquidität 1. Grades
|
|||||||||||||||||||
|
Liquidität 1. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Liquidität 2. Grades
|
|||||||||||||||||||
|
Liquidität 2. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Liquidität 3. Grades
|
|||||||||||||||||||
|
Liquidität 3. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Deckungsgrad A
|
|||||||||||||||||||
|
Deckungsgrad A
|
61,06% | 123,82% | 118,17% | 125,84% | 123,04% | 115,16% | 110,78% | 112,11% | 113,57% | 113,83% | 121,65% | 102,13% | 110,9% | 103,03% | 105,13% | 95,74% | 77,4% | 96,43% | - |
|
Deckungsgrad B
|
|||||||||||||||||||
|
Deckungsgrad B
|
61,06% | 123,82% | 118,17% | 125,84% | 123,04% | 115,16% | 110,78% | 116,15% | 116,96% | 117,36% | 124,39% | 107,67% | 114,45% | 107,25% | 109,73% | 100,38% | 83,57% | 103,34% | - |
|
Deckungsgrad C
|
|||||||||||||||||||
|
Deckungsgrad C
|
57,23% | 117,49% | 115,02% | 122,97% | 119,43% | 111,65% | 107,9% | 113,29% | 112,84% | 112,92% | 121,11% | 102,77% | 110,69% | 103,23% | 104,11% | 92,61% | 77,45% | 98,04% | - |
Marktkapitalisierung
| Fiskaljahr (Ende: Dezember) | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Aktien im Umlauf in Mio.
|
|||||||||||||||||||
|
Aktien im Umlauf in Mio.
|
- | - | - | - | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | - |
|
Marktkapitalisierung in Mio.
|
|||||||||||||||||||
|
Marktkapitalisierung in Mio.
|
- | - | - | - | - | - | - | - | - | - | - | - | - | 2.755 PLN | 2.322 PLN | 2.500 PLN | 2.512 PLN | 3.198 PLN | - |
|
Marktkapitalisierung/Umsatz
|
|||||||||||||||||||
|
Marktkapitalisierung/Umsatz
|
- | - | - | - | - | - | - | - | - | - | - | - | - | 2,4 | 1,48 | 1,52 | 1,47 | 1,78 | - |
|
Marktkapitalisierung/Mitarbeiter
|
|||||||||||||||||||
|
Marktkapitalisierung/Mitarbeiter
|
|||||||||||||||||||
|
Marktkapitalisierung/EBIT
|
|||||||||||||||||||
|
Marktkapitalisierung/EBIT
|
- | - | - | - | - | - | - | - | - | - | - | - | - | 15,06 | 10,75 | 10,86 | 10,93 | 12,56 | - |
|
Marktkapitalisierung/EBITDA
|
|||||||||||||||||||
|
Marktkapitalisierung/EBITDA
|
- | - | - | - | - | - | - | - | - | - | - | - | - | 10,54 | 7,51 | 7,82 | 7,63 | 8,85 | - |
Rentabilität
| Fiskaljahr (Ende: Dezember) | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Eigenkapitalrendite
|
|||||||||||||||||||
|
Eigenkapitalrendite
|
5,45% | 6,62% | 7,31% | 7,76% | 7,47% | 5,54% | 5,75% | 6,32% | 7,05% | 7,61% | 8,48% | 11,27% | 12,74% | 15,43% | 16,91% | 17,96% | 18,5% | 16,21% | - |
|
Umsatzrendite
|
|||||||||||||||||||
|
Umsatzrendite
|
4,77% | 8,77% | 9,69% | 11,86% | 10,73% | 7,62% | 7,79% | 8,94% | 9,02% | 9,57% | 9,65% | 10,21% | 11,3% | 13,02% | 12% | 12,2% | 11,66% | 11,02% | - |
|
Gesamtkapitalrendite
|
|||||||||||||||||||
|
Gesamtkapitalrendite
|
2,56% | 5,6% | 5,99% | 6,67% | 6,54% | 4,62% | 4,6% | 5,13% | 5,44% | 5,95% | 6,54% | 7,2% | 8,4% | 9,83% | 10,05% | 9,47% | 8,61% | 8,79% | - |
|
Arbeitsintensität
|
|||||||||||||||||||
|
Arbeitsintensität
|
23% | 32% | 31% | 32% | 29% | 28% | 28% | 28% | 32% | 31% | 37% | 37% | 41% | 38% | 43% | 45% | 40% | 44% | - |
|
Anlagenintensität
|
|||||||||||||||||||
|
Anlagenintensität
|
77% | 68% | 69% | 68% | 71% | 72% | 72% | 72% | 68% | 69% | 63% | 63% | 59% | 62% | 57% | 55% | 60% | 56% | - |
Quelle: Leeway