Simec Atlantis Energy Aktie
Marktkapitalisierung
20,74 Mio. GBX
20,74 Mio. GBX
Streubesitz
39,43%
KGV
-1,05
Index-Zuordnung
-
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||||||
| EBITDA in Mio. | -8 £ | -4 £ | -5 £ | 3 £ | -6 £ | -5 £ | -5 £ | -7 £ | -14 £ | -22 £ | -5 £ | -60 £ | -4 £ | 31 £ | -5 £ | - | - |
| 1. Quartal | |||||||||||||||||
| 1. Quartal | -2 £ | -1 £ | -1 £ | 1 £ | -1 £ | -2 £ | -1 £ | -2 £ | -3 £ | -6 £ | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||||
| 2. Quartal | -4 £ | -2 £ | -2 £ | -2 £ | -3 £ | -2 £ | -3 £ | -2 £ | -6 £ | -5 £ | 1 £ | -4 £ | -3 £ | 8 £ | -2 £ | - | - |
| 3. Quartal | |||||||||||||||||
| 3. Quartal | -2 £ | -1 £ | -1 £ | 1 £ | -1 £ | -2 £ | - | - | - | - | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||||
| 4. Quartal | - | -2 £ | -2 £ | -4 £ | -3 £ | -2 £ | -2 £ | -6 £ | -8 £ | -17 £ | -6 £ | -56 £ | -2 £ | 23 £ | -2 £ | - | - |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | -8 £ | -5 £ | -6 £ | 1 £ | -7 £ | -5 £ | -6 £ | -9 £ | -21 £ | -33 £ | -16 £ | -71 £ | -11 £ | 27 £ | -7 £ | - | - |
| 1. Quartal | |||||||||||||||||
| 1. Quartal | -2 £ | -1 £ | -2 £ | 0 £ | -2 £ | -2 £ | -2 £ | -3 £ | -5 £ | -8 £ | -2 £ | -4 £ | -3 £ | 3 £ | - | - | - |
| 2. Quartal | |||||||||||||||||
| 2. Quartal | -4 £ | -3 £ | -3 £ | -3 £ | -3 £ | -3 £ | -4 £ | -3 £ | -8 £ | -11 £ | -4 £ | -9 £ | -7 £ | 7 £ | -3 £ | - | - |
| 3. Quartal | |||||||||||||||||
| 3. Quartal | -2 £ | -1 £ | -2 £ | 0 £ | -2 £ | -2 £ | - | -3 £ | -5 £ | - | -6 £ | -5 £ | - | - | - | - | - |
| 4. Quartal | |||||||||||||||||
| 4. Quartal | - | -3 £ | -3 £ | -4 £ | -3 £ | -2 £ | -2 £ | -6 £ | -12 £ | -22 £ | -11 £ | -62 £ | -1 £ | 21 £ | -3 £ | - | - |
| Finanzergebnis in Mio. | |||||||||||||||||
| Finanzergebnis in Mio. | 7 £ | 6 £ | 6 £ | 3 £ | 8 £ | 2 £ | 7 £ | 11 £ | 19 £ | 10 £ | 21 £ | -26 £ | 0 £ | -12 £ | 18 £ | - | - |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | -10 £ | -6 £ | -8 £ | -5 £ | -8 £ | 2 £ | -7 £ | -11 £ | -24 £ | -36 £ | -19 £ | -74 £ | -11 £ | 23 £ | -13 £ | - | - |
| 1. Quartal | |||||||||||||||||
| 1. Quartal | - | -1 £ | -2 £ | -1 £ | -2 £ | 1 £ | -2 £ | -3 £ | -6 £ | -9 £ | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||||
| 2. Quartal | - | -3 £ | -4 £ | -4 £ | -4 £ | -4 £ | -4 £ | -3 £ | -9 £ | -12 £ | -6 £ | -11 £ | -9 £ | 4 £ | -6 £ | - | - |
| 3. Quartal | |||||||||||||||||
| 3. Quartal | - | -1 £ | -2 £ | -1 £ | -2 £ | 1 £ | - | -4 £ | -8 £ | - | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||||
| 4. Quartal | - | -3 £ | -4 £ | -1 £ | -4 £ | 6 £ | -3 £ | -8 £ | -15 £ | -24 £ | -13 £ | -63 £ | -2 £ | 18 £ | -7 £ | - | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | -0 £ | 0 £ | -0 £ | 0 £ | -0 £ | -0 £ | 0 £ | -0 £ | -2 £ | -1 £ | -0 £ | -6 £ | -1 £ | -3 £ | 7 £ | - | - |
| Ergebnis nach Steuer in Mio. | |||||||||||||||||
| Ergebnis nach Steuer in Mio. | -10 £ | -6 £ | -8 £ | -5 £ | -8 £ | 2 £ | -8 £ | -11 £ | -23 £ | -35 £ | -19 £ | -68 £ | -10 £ | 25 £ | -20 £ | - | - |
| 1. Quartal | |||||||||||||||||
| 1. Quartal | -2 £ | -1 £ | -2 £ | -1 £ | -2 £ | 1 £ | -2 £ | -3 £ | -6 £ | -9 £ | -3 £ | -5 £ | -4 £ | 3 £ | - | - | - |
| 2. Quartal | |||||||||||||||||
| 2. Quartal | -5 £ | -3 £ | -4 £ | -4 £ | -4 £ | -4 £ | -4 £ | -4 £ | -9 £ | -11 £ | -6 £ | -11 £ | -8 £ | 5 £ | -5 £ | - | - |
| 3. Quartal | |||||||||||||||||
| 3. Quartal | -2 £ | -1 £ | -2 £ | -1 £ | -2 £ | 1 £ | - | -4 £ | -7 £ | -12 £ | -7 £ | -28 £ | 0 £ | - | - | - | - |
| 4. Quartal | |||||||||||||||||
| 4. Quartal | - | -3 £ | -4 £ | -2 £ | -4 £ | 6 £ | -3 £ | -7 £ | -14 £ | -23 £ | -13 £ | -57 £ | -2 £ | 20 £ | -15 £ | - | - |
| Nettogewinn/-verlust in Mio. | |||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||||||
| Umlaufvermögen in Mio. | 4 £ | 5 £ | 1 £ | 20 £ | 16 £ | 18 £ | 15 £ | 9 £ | 14 £ | 13 £ | 10 £ | 5 £ | 7 £ | 16 £ | 29 £ | - | - |
| 1. Quartal | |||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | 29 £ | 14 £ | 13 £ | 7 £ | 6 £ | 9 £ | - | - | - |
| 2. Quartal | |||||||||||||||||
| 2. Quartal | - | - | - | 14 £ | 29 £ | 14 £ | 17 £ | 12 £ | 29 £ | 14 £ | 13 £ | 7 £ | 6 £ | 9 £ | 13 £ | - | - |
| 3. Quartal | |||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | 9 £ | 14 £ | 13 £ | 10 £ | 5 £ | - | - | - | - | - |
| 4. Quartal | |||||||||||||||||
| 4. Quartal | 4 £ | 5 £ | 1 £ | 20 £ | 16 £ | 18 £ | 15 £ | 9 £ | 14 £ | 13 £ | 10 £ | 5 £ | 7 £ | 16 £ | 29 £ | - | - |
| Anlagevermögen in Mio. | |||||||||||||||||
| Anlagevermögen in Mio. | 24 £ | 25 £ | 24 £ | 22 £ | 44 £ | 63 £ | 90 £ | 93 £ | 167 £ | 155 £ | 149 £ | 83 £ | 78 £ | 113 £ | 86 £ | - | - |
| Aktiva in Mio. | |||||||||||||||||
| Aktiva in Mio. | 29 £ | 30 £ | 26 £ | 42 £ | 71 £ | 92 £ | 115 £ | 110 £ | 189 £ | 168 £ | 159 £ | 88 £ | 85 £ | 129 £ | 115 £ | - | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 3 £ | 1 £ | 2 £ | 22 £ | 9 £ | 13 £ | 15 £ | 13 £ | 13 £ | 14 £ | 14 £ | 12 £ | 23 £ | 19 £ | 26 £ | - | - |
| langfristiges Fremdkapital in Mio. | |||||||||||||||||
| langfristiges Fremdkapital in Mio. | 2 £ | 8 £ | 9 £ | 10 £ | 10 £ | 17 £ | 30 £ | 32 £ | 39 £ | 60 £ | 63 £ | 59 £ | 56 £ | 63 £ | 72 £ | - | - |
| Fremdkapital in Mio. | |||||||||||||||||
| Fremdkapital in Mio. | 3 £ | 9 £ | 11 £ | 32 £ | 24 £ | 34 £ | 49 £ | 50 £ | 70 £ | 74 £ | 77 £ | 71 £ | 79 £ | 83 £ | 98 £ | - | - |
| 1. Quartal | |||||||||||||||||
| 1. Quartal | - | - | - | 25 £ | 36 £ | 61 £ | 37 £ | 47 £ | 74 £ | 69 £ | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||||
| 2. Quartal | - | - | - | 13 £ | 17 £ | 29 £ | 37 £ | 47 £ | 74 £ | 69 £ | 77 £ | 80 £ | 77 £ | 75 £ | 84 £ | - | - |
| 3. Quartal | |||||||||||||||||
| 3. Quartal | - | - | 22 £ | 67 £ | 49 £ | 71 £ | 49 £ | 50 £ | 70 £ | - | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||||
| 4. Quartal | 3 £ | 9 £ | 11 £ | 32 £ | 24 £ | 34 £ | 49 £ | 50 £ | 70 £ | 74 £ | 77 £ | 71 £ | 79 £ | 83 £ | 98 £ | - | - |
| Minderheitenanteil in Mio. | |||||||||||||||||
| Minderheitenanteil in Mio. | 0 £ | 0 £ | 0 £ | 0 £ | -0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | - | - |
| Eigenkapital in Mio. | |||||||||||||||||
| Eigenkapital in Mio. | 25 £ | 21 £ | 15 £ | 10 £ | 48 £ | 58 £ | 67 £ | 60 £ | 120 £ | 94 £ | 82 £ | 17 £ | 6 £ | 46 £ | 17 £ | - | - |
| 1. Quartal | |||||||||||||||||
| 1. Quartal | - | - | 43 £ | 22 £ | 76 £ | 85 £ | 59 £ | 59 £ | 126 £ | 111 £ | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||||
| 2. Quartal | - | - | - | 25 £ | 36 £ | 40 £ | 59 £ | 59 £ | 126 £ | 111 £ | 82 £ | 67 £ | 7 £ | 11 £ | 39 £ | - | - |
| 3. Quartal | |||||||||||||||||
| 3. Quartal | - | - | 29 £ | 22 £ | 89 £ | 111 £ | 59 £ | 52 £ | 113 £ | - | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||||
| 4. Quartal | 25 £ | 21 £ | 15 £ | 10 £ | 43 £ | 53 £ | 59 £ | 52 £ | 113 £ | 88 £ | 76 £ | 15 £ | 5 £ | 44 £ | 22 £ | - | - |
| Passiva in Mio. | |||||||||||||||||
| Passiva in Mio. | 29 £ | 30 £ | 26 £ | 42 £ | 71 £ | 92 £ | 115 £ | 110 £ | 189 £ | 168 £ | 159 £ | 88 £ | 85 £ | 129 £ | 115 £ | - | - |
Quelle: Leeway