|
Fiskaljahr (Ende: Juni)
|
2003/2004 |
2004/2005 |
2005/2006 |
2006/2007 |
2007/2008 |
2008/2009 |
2009/2010 |
2010/2011 |
2011/2012 |
2012/2013 |
2013/2014 |
2014/2015 |
2015/2016 |
2016/2017 |
2017/2018 |
2018/2019 |
2019/2020 |
2020/2021 |
2021/2022 |
2022/2023 |
2023/2024 |
2024/2025 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
-1 NZ$
|
-9 NZ$
|
-
|
-5 NZ$
|
-5 NZ$
|
-
|
-2 NZ$
|
3 NZ$
|
4 NZ$
|
6 NZ$
|
3 NZ$
|
3 NZ$
|
56 NZ$
|
142 NZ$
|
282 NZ$
|
420 NZ$
|
552 NZ$
|
134 NZ$
|
196 NZ$
|
219 NZ$
|
234 NZ$
|
245 NZ$
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-1 NZ$
|
-4 AU$
|
-
|
-1 NZ$
|
-1 AU$
|
-
|
-1 NZ$
|
1 NZ$
|
1 NZ$
|
2 NZ$
|
1 NZ$
|
1 NZ$
|
-
|
-
|
-
|
-
|
138 NZ$
|
-
|
54 NZ$
|
57 NZ$
|
59 NZ$
|
|
2. Quartal
|
|
|
2. Quartal
|
-1 NZ$
|
-4 NZ$
|
-
|
-1 NZ$
|
-1 NZ$
|
-
|
-1 NZ$
|
1 NZ$
|
1 NZ$
|
2 NZ$
|
3 NZ$
|
3 NZ$
|
19 NZ$
|
67 NZ$
|
140 NZ$
|
221 NZ$
|
267 NZ$
|
179 NZ$
|
98 NZ$
|
108 NZ$
|
113 NZ$
|
144 NZ$
|
|
3. Quartal
|
|
|
3. Quartal
|
-1 NZ$
|
-4 NZ$
|
-
|
-1 NZ$
|
-1 NZ$
|
-
|
-1 NZ$
|
1 NZ$
|
1 NZ$
|
2 NZ$
|
1 NZ$
|
1 NZ$
|
14 NZ$
|
36 NZ$
|
71 NZ$
|
104 NZ$
|
138 NZ$
|
-
|
-
|
53 NZ$
|
58 NZ$
|
-2 NZ$
|
|
4. Quartal
|
|
|
4. Quartal
|
-1 NZ$
|
-4 NZ$
|
-
|
-1 NZ$
|
-1 NZ$
|
-
|
-1 NZ$
|
1 NZ$
|
1 NZ$
|
7 NZ$
|
1 NZ$
|
0 NZ$
|
35 NZ$
|
76 NZ$
|
141 NZ$
|
200 NZ$
|
283 NZ$
|
-49 NZ$
|
93 NZ$
|
106 NZ$
|
116 NZ$
|
176 NZ$
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
-2 NZ$
|
-9 NZ$
|
-
|
-5 NZ$
|
-5 NZ$
|
-
|
-2 NZ$
|
3 NZ$
|
4 NZ$
|
5 NZ$
|
1 NZ$
|
2 NZ$
|
53 NZ$
|
141 NZ$
|
279 NZ$
|
418 NZ$
|
548 NZ$
|
126 NZ$
|
177 NZ$
|
201 NZ$
|
202 NZ$
|
219 NZ$
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-1 NZ$
|
-4 AU$
|
-
|
-1 NZ$
|
-1 AU$
|
-
|
-1 NZ$
|
1 NZ$
|
1 NZ$
|
1 NZ$
|
0 NZ$
|
0 NZ$
|
32 NZ$
|
71 NZ$
|
109 NZ$
|
132 NZ$
|
137 NZ$
|
45 NZ$
|
49 NZ$
|
52 NZ$
|
52 NZ$
|
|
2. Quartal
|
|
|
2. Quartal
|
-1 NZ$
|
-4 NZ$
|
-
|
-1 NZ$
|
-1 NZ$
|
-
|
-1 NZ$
|
1 NZ$
|
1 NZ$
|
1 NZ$
|
2 NZ$
|
2 NZ$
|
18 NZ$
|
65 NZ$
|
139 NZ$
|
220 NZ$
|
265 NZ$
|
175 NZ$
|
89 NZ$
|
99 NZ$
|
104 NZ$
|
129 NZ$
|
|
3. Quartal
|
|
|
3. Quartal
|
-1 NZ$
|
-4 NZ$
|
-
|
-1 NZ$
|
-1 NZ$
|
-
|
-1 NZ$
|
1 NZ$
|
1 NZ$
|
1 NZ$
|
0 NZ$
|
0 NZ$
|
13 NZ$
|
35 NZ$
|
71 NZ$
|
104 NZ$
|
137 NZ$
|
-
|
44 NZ$
|
51 NZ$
|
49 NZ$
|
-2 NZ$
|
|
4. Quartal
|
|
|
4. Quartal
|
-1 NZ$
|
-4 NZ$
|
-
|
-1 NZ$
|
-1 NZ$
|
-
|
-1 NZ$
|
1 NZ$
|
1 NZ$
|
6 NZ$
|
1 NZ$
|
-0 NZ$
|
35 NZ$
|
76 NZ$
|
140 NZ$
|
199 NZ$
|
283 NZ$
|
-49 NZ$
|
88 NZ$
|
102 NZ$
|
98 NZ$
|
164 NZ$
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
3 NZ$
|
9 NZ$
|
-
|
12 NZ$
|
6 NZ$
|
-
|
3 NZ$
|
40 NZ$
|
59 NZ$
|
84 NZ$
|
40 NZ$
|
-47 NZ$
|
-102 NZ$
|
125 NZ$
|
184 NZ$
|
295 NZ$
|
421 NZ$
|
394 NZ$
|
486 NZ$
|
538 NZ$
|
564 NZ$
|
656 NZ$
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
-2 NZ$
|
-9 NZ$
|
-
|
-5 NZ$
|
-6 NZ$
|
-
|
-2 NZ$
|
3 NZ$
|
4 NZ$
|
5 NZ$
|
1 NZ$
|
1 NZ$
|
52 NZ$
|
139 NZ$
|
283 NZ$
|
422 NZ$
|
553 NZ$
|
119 NZ$
|
181 NZ$
|
223 NZ$
|
238 NZ$
|
289 NZ$
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-1 NZ$
|
-2 AU$
|
-
|
-1 NZ$
|
-1 AU$
|
-
|
-1 NZ$
|
1 NZ$
|
1 NZ$
|
1 NZ$
|
0 NZ$
|
0 NZ$
|
31 NZ$
|
71 NZ$
|
110 NZ$
|
134 NZ$
|
138 NZ$
|
-
|
54 NZ$
|
60 NZ$
|
64 NZ$
|
|
2. Quartal
|
|
|
2. Quartal
|
-1 NZ$
|
-2 NZ$
|
-
|
-1 NZ$
|
-1 NZ$
|
-
|
-1 NZ$
|
1 NZ$
|
1 NZ$
|
1 NZ$
|
1 NZ$
|
2 NZ$
|
18 NZ$
|
63 NZ$
|
143 NZ$
|
221 NZ$
|
268 NZ$
|
177 NZ$
|
90 NZ$
|
109 NZ$
|
121 NZ$
|
127 NZ$
|
|
3. Quartal
|
|
|
3. Quartal
|
-1 NZ$
|
-2 NZ$
|
-
|
-1 NZ$
|
-1 NZ$
|
-
|
-1 NZ$
|
1 NZ$
|
1 NZ$
|
1 NZ$
|
0 NZ$
|
0 NZ$
|
13 NZ$
|
35 NZ$
|
71 NZ$
|
104 NZ$
|
138 NZ$
|
-
|
-
|
57 NZ$
|
59 NZ$
|
-3 NZ$
|
|
4. Quartal
|
|
|
4. Quartal
|
-1 NZ$
|
-2 NZ$
|
-
|
-1 NZ$
|
-1 NZ$
|
-
|
-1 NZ$
|
1 NZ$
|
1 NZ$
|
5 NZ$
|
0 NZ$
|
-0 NZ$
|
35 NZ$
|
76 NZ$
|
141 NZ$
|
201 NZ$
|
286 NZ$
|
-58 NZ$
|
91 NZ$
|
114 NZ$
|
117 NZ$
|
162 NZ$
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
0 NZ$
|
0 NZ$
|
-
|
0 NZ$
|
0 NZ$
|
-
|
0 NZ$
|
1 NZ$
|
-0 NZ$
|
1 NZ$
|
1 NZ$
|
3 NZ$
|
22 NZ$
|
49 NZ$
|
88 NZ$
|
135 NZ$
|
168 NZ$
|
39 NZ$
|
59 NZ$
|
67 NZ$
|
71 NZ$
|
86 NZ$
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
-2 NZ$
|
-9 NZ$
|
-
|
-5 NZ$
|
-6 NZ$
|
-
|
-2 NZ$
|
2 NZ$
|
4 NZ$
|
4 NZ$
|
0 NZ$
|
-2 NZ$
|
30 NZ$
|
91 NZ$
|
196 NZ$
|
288 NZ$
|
386 NZ$
|
81 NZ$
|
123 NZ$
|
156 NZ$
|
168 NZ$
|
203 NZ$
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-1 NZ$
|
-2 AU$
|
-
|
-1 NZ$
|
-2 AU$
|
-
|
-1 NZ$
|
1 NZ$
|
1 NZ$
|
1 NZ$
|
0 NZ$
|
-1 NZ$
|
20 NZ$
|
49 NZ$
|
76 NZ$
|
92 NZ$
|
96 NZ$
|
30 NZ$
|
37 NZ$
|
43 NZ$
|
46 NZ$
|
|
2. Quartal
|
|
|
2. Quartal
|
-1 NZ$
|
-2 NZ$
|
-
|
-1 NZ$
|
-2 NZ$
|
-
|
-1 NZ$
|
1 NZ$
|
1 NZ$
|
1 NZ$
|
1 NZ$
|
0 NZ$
|
10 NZ$
|
39 NZ$
|
98 NZ$
|
153 NZ$
|
185 NZ$
|
120 NZ$
|
60 NZ$
|
74 NZ$
|
85 NZ$
|
92 NZ$
|
|
3. Quartal
|
|
|
3. Quartal
|
-1 NZ$
|
-2 NZ$
|
-
|
-1 NZ$
|
-2 NZ$
|
-
|
-1 NZ$
|
1 NZ$
|
1 NZ$
|
1 NZ$
|
0 NZ$
|
-1 NZ$
|
8 NZ$
|
23 NZ$
|
49 NZ$
|
72 NZ$
|
96 NZ$
|
-20 NZ$
|
32 NZ$
|
41 NZ$
|
41 NZ$
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-1 NZ$
|
-2 NZ$
|
-
|
-1 NZ$
|
-2 NZ$
|
-
|
-1 NZ$
|
1 NZ$
|
1 NZ$
|
4 NZ$
|
-1 NZ$
|
-2 NZ$
|
20 NZ$
|
51 NZ$
|
97 NZ$
|
135 NZ$
|
201 NZ$
|
-39 NZ$
|
63 NZ$
|
82 NZ$
|
82 NZ$
|
111 NZ$
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|