Fundamentale Kennzahlen Xinyi Glass Holdings
Gewinn
| Fiskaljahr (Ende: Dezember) | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nettogewinn in Mio.
|
|||||||||||||||||||||||
|
Nettogewinn in Mio.
|
236 HK$ | 260 HK$ | 386 HK$ | 673 HK$ | 709 HK$ | 774 HK$ | 1.571 HK$ | 1.265 HK$ | 1.188 HK$ | 3.522 HK$ | 1.364 HK$ | 2.113 HK$ | 3.213 HK$ | 4.014 HK$ | 4.237 HK$ | 4.478 HK$ | 6.422 HK$ | 11.556 HK$ | 5.127 HK$ | 5.365 HK$ | 3.585 HK$ | 2.960 HK$ | - |
|
Gewinn je Aktie
|
|||||||||||||||||||||||
|
Gewinn je Aktie
|
0,08 HK$ | 0,09 HK$ | 0,12 HK$ | 0,21 HK$ | 0,21 HK$ | 0,22 HK$ | 0,44 HK$ | 0,35 HK$ | 0,31 HK$ | 0,86 HK$ | 0,33 HK$ | 0,51 HK$ | 0,79 HK$ | 0,98 HK$ | 1,05 HK$ | 1,11 HK$ | 1,59 HK$ | 2,84 HK$ | 1,25 HK$ | 1,28 HK$ | 0,84 HK$ | 0,67 HK$ | 1,10 HK$ |
|
KGV (Kurs-Gewinn-Verhältnis)
|
|||||||||||||||||||||||
|
KGV (Kurs-Gewinn-Verhältnis)
|
- | - | - | 16,9 | 4,52 | 13,86 | 11,48 | 10,12 | 14,54 | 8,02 | 11,44 | 7,89 | 7,79 | 10,35 | 7,77 | 9,11 | 13,53 | 7 | 11,93 | 6,68 | 9,46 | 12,25 | 9,05 |
|
Gewinnwachstum
|
|||||||||||||||||||||||
|
Gewinnwachstum
|
- | 12,5% | 33,33% | 75% | 0% | 4,76% | 100% | -20,45% | -11,43% | 177,42% | -61,63% | 54,55% | 54,9% | 24,05% | 7,14% | 5,71% | 43,24% | 78,62% | -55,99% | 2,4% | -34,38% | -20,24% | 64,63% |
|
Gewinnrendite
|
|||||||||||||||||||||||
|
Gewinnrendite
|
- | - | - | 0,06% | 0,22% | 0,07% | 0,09% | 0,1% | 0,07% | 0,12% | 0,09% | 0,13% | 0,13% | 0,1% | 0,13% | 0,11% | 0,07% | 0,14% | 0,08% | 0,15% | 0,11% | 0,08% | 0,11% |
Dividende
| Fiskaljahr (Ende: Dezember) | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dividende je Aktie
|
|||||||||||||||||||||||
|
Dividende je Aktie
|
- | - | 0,05 HK$ | 0,08 HK$ | 0,16 HK$ | 0,08 HK$ | 0,16 HK$ | 0,24 HK$ | 0,11 HK$ | 0,22 HK$ | 0,23 HK$ | 0,16 HK$ | 0,34 HK$ | 0,43 HK$ | 0,53 HK$ | 0,52 HK$ | 0,47 HK$ | 1,28 HK$ | 1,16 HK$ | 0,48 HK$ | 0,68 HK$ | 0,23 HK$ | 0,43 HK$ |
|
Dividendenrendite
|
|||||||||||||||||||||||
|
Dividendenrendite
|
- | - | 3,41% | 2,7% | 6,76% | 2,94% | 4,9% | 4,1% | 2,66% | 3,34% | 4,89% | 3,85% | 5,61% | 5,68% | 5,16% | 6,33% | 4,6% | 4,12% | 6,54% | 3,97% | 7,87% | 2,78% | 2,23% |
|
Dividendenausschüttung in Mio.
|
|||||||||||||||||||||||
|
Dividendenausschüttung in Mio.
|
51 HK$ | 123 HK$ | 144 HK$ | 257 HK$ | 355 HK$ | 258 HK$ | 549 HK$ | 644 HK$ | 407 HK$ | 834 HK$ | 902 HK$ | 608 HK$ | 1.321 HK$ | 1.721 HK$ | 2.124 HK$ | 2.084 HK$ | 1.892 HK$ | 5.181 HK$ | 3.653 HK$ | 934 HK$ | 1.996 HK$ | - | - |
|
Ausschüttungsquote
|
|||||||||||||||||||||||
|
Ausschüttungsquote
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cashflow
| Fiskaljahr (Ende: Dezember) | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cashflow je Aktie
|
|||||||||||||||||||||||
|
Cashflow je Aktie
|
0,07 HK$ | 0,08 HK$ | 0,11 HK$ | 0,13 HK$ | 0,34 HK$ | 0,38 HK$ | 0,38 HK$ | 0,36 HK$ | 0,36 HK$ | 0,66 HK$ | 0,35 HK$ | 0,64 HK$ | 0,88 HK$ | 0,86 HK$ | 1,16 HK$ | 1,02 HK$ | 1,22 HK$ | 2,89 HK$ | 1,79 HK$ | 1,20 HK$ | 1,56 HK$ | - | - |
|
KCV (Kurs-Cashflow-Verhältnis)
|
|||||||||||||||||||||||
|
KCV (Kurs-Cashflow-Verhältnis)
|
- | - | - | 27,29 | 2,79 | 8,02 | 13,29 | 9,84 | 12,52 | 10,45 | 10,78 | 6,29 | 6,99 | 11,79 | 7,03 | 9,91 | 17,64 | 6,88 | 8,33 | 7,13 | 5,09 | - | - |
|
Operativer Cashflow in Mio.
|
|||||||||||||||||||||||
|
Operativer Cashflow in Mio.
|
207 HK$ | 228 HK$ | 366 HK$ | 440 HK$ | 1.168 HK$ | 1.323 HK$ | 1.350 HK$ | 1.303 HK$ | 1.391 HK$ | 2.712 HK$ | 1.455 HK$ | 2.637 HK$ | 3.565 HK$ | 3.535 HK$ | 4.643 HK$ | 4.098 HK$ | 4.944 HK$ | 11.773 HK$ | 7.338 HK$ | 5.001 HK$ | 6.662 HK$ | - | - |
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
|||||||||||||||||||||||
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
- | - | - | - | - | - | - | - | - | 770 HK$ | -72 HK$ | -625 HK$ | 225 HK$ | -89 HK$ | -927 HK$ | -1.136 HK$ | -1.025 HK$ | -2.119 HK$ | - | - | - | - | - |
|
Cashflow aus Investitionen in Mio.
|
|||||||||||||||||||||||
|
Cashflow aus Investitionen in Mio.
|
- | - | - | - | - | - | - | - | - | -3.121 HK$ | -1.578 HK$ | -1.520 HK$ | -2.280 HK$ | -3.320 HK$ | -1.941 HK$ | -2.058 HK$ | -3.638 HK$ | -5.017 HK$ | - | - | - | - | - |
|
Free Cashflow in Mio.
|
|||||||||||||||||||||||
|
Free Cashflow in Mio.
|
- | - | - | - | - | - | - | - | - | - | - | - | - | 329 HK$ | 2.373 HK$ | 867 HK$ | 875 HK$ | 7.942 HK$ | 4.072 HK$ | 1.630 HK$ | 517 HK$ | - | - |
Sales
| Fiskaljahr (Ende: Dezember) | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Umsatz in Mio.
|
|||||||||||||||||||||||
|
Umsatz in Mio.
|
1.028 HK$ | 1.381 HK$ | 1.933 HK$ | 2.775 HK$ | 3.894 HK$ | 3.958 HK$ | 6.364 HK$ | 8.227 HK$ | 9.785 HK$ | 9.936 HK$ | 10.861 HK$ | 11.460 HK$ | 12.848 HK$ | 14.728 HK$ | 16.014 HK$ | 16.258 HK$ | 18.616 HK$ | 30.459 HK$ | 25.746 HK$ | 26.799 HK$ | 23.754 HK$ | 22.590 HK$ | - |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.338 HK$ | 3.874 HK$ | 3.725 HK$ | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.338 HK$ | 3.874 HK$ | 3.725 HK$ | - | - | - | - | - | - | - |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | 3.482 HK$ | 4.025 HK$ | 4.133 HK$ | 4.404 HK$ | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | 3.482 HK$ | 4.025 HK$ | 4.133 HK$ | 4.404 HK$ | - | - | - | - | - | - | - |
|
Bruttoertrag vom Umsatz in Mio.
|
|||||||||||||||||||||||
|
Bruttoertrag vom Umsatz in Mio.
|
374 HK$ | 479 HK$ | 700 HK$ | 1.072 HK$ | 1.211 HK$ | 1.462 HK$ | 2.555 HK$ | 2.354 HK$ | 2.475 HK$ | 3.137 HK$ | 2.733 HK$ | 3.133 HK$ | 4.659 HK$ | 5.444 HK$ | 5.875 HK$ | 5.785 HK$ | 7.667 HK$ | 14.504 HK$ | 7.470 HK$ | 8.612 HK$ | 7.161 HK$ | 7.012 HK$ | - |
|
Umsatz je Aktie
|
|||||||||||||||||||||||
|
Umsatz je Aktie
|
0,34 HK$ | 0,46 HK$ | 0,59 HK$ | 0,85 HK$ | 1,15 HK$ | 1,13 HK$ | 1,78 HK$ | 2,26 HK$ | 2,54 HK$ | 2,42 HK$ | 2,63 HK$ | 2,77 HK$ | 3,17 HK$ | 3,58 HK$ | 3,99 HK$ | 4,05 HK$ | 4,61 HK$ | 7,48 HK$ | 6,27 HK$ | 6,41 HK$ | 5,55 HK$ | 5,11 HK$ | - |
|
KUV (Kurs-Umsatz-Verhältnis)
|
|||||||||||||||||||||||
|
KUV (Kurs-Umsatz-Verhältnis)
|
- | - | - | 4,17 | 0,83 | 2,7 | 2,84 | 1,57 | 1,77 | 2,85 | 1,43 | 1,45 | 1,94 | 2,83 | 2,04 | 2,5 | 4,67 | 2,66 | 2,38 | 1,33 | 1,43 | 1,61 | - |
|
Umsatzwachstum
|
|||||||||||||||||||||||
|
Umsatzwachstum
|
- | 34,27% | 40,01% | 43,53% | 40,35% | 1,64% | 60,8% | 29,26% | 18,95% | 1,54% | 9,31% | 5,52% | 12,11% | 14,63% | 8,74% | 1,52% | 14,5% | 63,62% | -15,47% | 4,09% | -11,36% | -4,9% | - |
|
Umsatzquote
|
|||||||||||||||||||||||
|
Umsatzquote
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Buchwert
| Fiskaljahr (Ende: Dezember) | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Buchwert je Aktie
|
|||||||||||||||||||||||
|
Buchwert je Aktie
|
0,27 HK$ | 0,58 HK$ | 0,69 HK$ | 1,24 HK$ | 1,19 HK$ | 1,54 HK$ | 1,83 HK$ | 2,34 HK$ | 2,58 HK$ | 2,97 HK$ | 2,98 HK$ | 3,07 HK$ | 3,25 HK$ | 4,44 HK$ | 4,64 HK$ | 5,19 HK$ | 6,90 HK$ | 8,50 HK$ | 7,79 HK$ | 8,55 HK$ | 8,52 HK$ | 9,27 HK$ | - |
|
KBV (Kurs-Buchwert-Verhältnis)
|
|||||||||||||||||||||||
|
KBV (Kurs-Buchwert-Verhältnis)
|
- | - | - | - | - | - | - | - | 1,75 | 2,32 | 1,27 | 1,31 | 1,89 | 2,28 | 1,76 | 1,95 | 3,12 | 2,34 | 1,91 | 1 | 0,93 | 0,89 | - |
Bilanz
| Fiskaljahr (Ende: Dezember) | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Bilanzsumme in Mio.
|
|||||||||||||||||||||||
|
Bilanzsumme in Mio.
|
1.608 HK$ | 2.401 HK$ | 3.245 HK$ | 5.371 HK$ | 5.371 HK$ | 8.010 HK$ | 11.016 HK$ | 15.346 HK$ | 16.065 HK$ | 19.651 HK$ | 21.034 HK$ | 21.422 HK$ | 24.022 HK$ | 30.305 HK$ | 32.679 HK$ | 36.254 HK$ | 45.071 HK$ | 56.499 HK$ | 52.232 HK$ | 50.813 HK$ | 51.159 HK$ | 53.044 HK$ | - |
|
Eigenkapitalquote
|
|||||||||||||||||||||||
|
Eigenkapitalquote
|
49,56% | 72,78% | 69,28% | 75,32% | 75,32% | 67,55% | 59,33% | 55,44% | 61,89% | 62,12% | 58,63% | 59,37% | 54,87% | 60,18% | 56,99% | 57,5% | 61,86% | 61,24% | 61,21% | 70,36% | 71,31% | 77,29% | - |
|
Verschuldungsgrad
|
|||||||||||||||||||||||
|
Verschuldungsgrad
|
101,49% | 37,25% | 44,27% | 32,76% | 32,76% | 47,67% | 68,24% | 80,18% | 61,55% | 60,96% | 70,53% | 68,37% | 81,75% | 65,79% | 75,05% | 73,52% | 61,32% | 62,99% | 63% | 41,81% | 39,96% | 29,25% | - |
|
Fremdkapitalquote
|
|||||||||||||||||||||||
|
Fremdkapitalquote
|
50,3% | 27,11% | 30,67% | 24,67% | 24,67% | 32,2% | 40,49% | 44,45% | 38,09% | 37,87% | 41,36% | 40,59% | 44,86% | 39,59% | 42,77% | 42,28% | 37,94% | 38,57% | 38,57% | 29,42% | 28,5% | 22,61% | - |
|
Working Capital in Mio.
|
|||||||||||||||||||||||
|
Working Capital in Mio.
|
- | - | - | - | - | - | - | - | - | - | - | - | - | 2.775 HK$ | 2.600 HK$ | 1.884 HK$ | 4.246 HK$ | 9.146 HK$ | 1.016 HK$ | 2.263 HK$ | 666 HK$ | - | - |
|
CapEx (Investitionen)
|
|||||||||||||||||||||||
|
CapEx (Investitionen)
|
- | - | - | - | - | - | - | - | - | 2.623 HK$ | 1.691 HK$ | 1.834 HK$ | 1.756 HK$ | 1.222 HK$ | 1.763 HK$ | 2.875 HK$ | 3.199 HK$ | 2.398 HK$ | 2.665 HK$ | 3.371 HK$ | 5.073 HK$ | - | - |
|
Liquidität 1. Grades
|
|||||||||||||||||||||||
|
Liquidität 1. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 24% | - | - | - | - |
|
Liquidität 2. Grades
|
|||||||||||||||||||||||
|
Liquidität 2. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 47% | - | - | - | - |
|
Liquidität 3. Grades
|
|||||||||||||||||||||||
|
Liquidität 3. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 83% | - | - | - | - |
|
Deckungsgrad A
|
|||||||||||||||||||||||
|
Deckungsgrad A
|
86,88% | 107,23% | 109,35% | 106,13% | 106,13% | 91,65% | 81,53% | 75,21% | 82,76% | 86,92% | 89,8% | 87,23% | 86,94% | 104,72% | 104,25% | 80,34% | 86,78% | 93,34% | 81,33% | 96,1% | 94,48% | 103,07% | - |
|
Deckungsgrad B
|
|||||||||||||||||||||||
|
Deckungsgrad B
|
104,35% | 114,93% | 113,24% | 112,95% | 118,83% | 100,5% | 109,64% | 103,63% | 103,54% | 108,45% | 115,16% | 111,33% | 116,68% | 141,46% | 142,73% | 104,81% | 111,04% | 122,72% | 100,97% | 103,95% | 99,36% | 103,07% | - |
|
Deckungsgrad C
|
|||||||||||||||||||||||
|
Deckungsgrad C
|
88,51% | 100,44% | 95,92% | 99,61% | 104,79% | 90,15% | 99,46% | 93,35% | 94,11% | 99,7% | 103,97% | 102,71% | 107,33% | 128,9% | 129,97% | 97,15% | 103,03% | 110,31% | 91,02% | 94,3% | 90,63% | 93,77% | - |
Marktkapitalisierung
| Fiskaljahr (Ende: Dezember) | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Aktien im Umlauf in Mio.
|
|||||||||||||||||||||||
|
Aktien im Umlauf in Mio.
|
3.006 | 3.006 | 3.272 | 3.272 | 3.390 | 3.515 | 3.570 | 3.640 | 3.849 | 4.105 | 4.137 | 4.139 | 4.057 | 4.110 | 4.018 | 4.019 | 4.039 | 4.072 | 4.105 | 4.179 | 4.281 | 4.424 | - |
|
Marktkapitalisierung in Mio.
|
|||||||||||||||||||||||
|
Marktkapitalisierung in Mio.
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Marktkapitalisierung/Umsatz
|
|||||||||||||||||||||||
|
Marktkapitalisierung/Umsatz
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Marktkapitalisierung/Mitarbeiter
|
|||||||||||||||||||||||
|
Marktkapitalisierung/Mitarbeiter
|
|||||||||||||||||||||||
|
Marktkapitalisierung/EBIT
|
|||||||||||||||||||||||
|
Marktkapitalisierung/EBIT
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Marktkapitalisierung/EBITDA
|
|||||||||||||||||||||||
|
Marktkapitalisierung/EBITDA
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Rentabilität
| Fiskaljahr (Ende: Dezember) | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Eigenkapitalrendite
|
|||||||||||||||||||||||
|
Eigenkapitalrendite
|
29,59% | 14,88% | 17,16% | 16,64% | 17,53% | 14,3% | 24,04% | 14,87% | 11,95% | 28,85% | 11,06% | 16,61% | 24,38% | 22,01% | 22,75% | 21,48% | 23,03% | 33,4% | 16,04% | 15,01% | 9,83% | 7,22% | - |
|
Umsatzrendite
|
|||||||||||||||||||||||
|
Umsatzrendite
|
22,93% | 18,84% | 19,96% | 24,26% | 18,21% | 19,54% | 24,69% | 15,38% | 12,14% | 35,45% | 12,56% | 18,44% | 25,01% | 27,25% | 26,46% | 27,54% | 34,5% | 37,94% | 19,91% | 20,02% | 15,09% | 13,1% | - |
|
Gesamtkapitalrendite
|
|||||||||||||||||||||||
|
Gesamtkapitalrendite
|
14,67% | 10,83% | 11,89% | 12,53% | 13,21% | 9,66% | 14,26% | 8,24% | 7,4% | 17,92% | 6,48% | 9,86% | 13,38% | 13,24% | 12,96% | 12,35% | 14,25% | 20,45% | 9,82% | 10,56% | 7,01% | 5,58% | - |
|
Arbeitsintensität
|
|||||||||||||||||||||||
|
Arbeitsintensität
|
43% | 32% | 37% | 29% | 29% | 26% | 27% | 26% | 25% | 23% | 23% | 23% | 27% | 26% | 28% | 28% | 29% | 34% | 25% | 27% | 25% | 25% | - |
|
Anlagenintensität
|
|||||||||||||||||||||||
|
Anlagenintensität
|
57% | 68% | 63% | 71% | 71% | 74% | 73% | 74% | 75% | 71% | 65% | 68% | 63% | 57% | 55% | 72% | 71% | 66% | 75% | 73% | 75% | 75% | - |
Quelle: Leeway