Fundamentale Kennzahlen System1 Group
Gewinn
| Fiskaljahr (Ende: Dezember) | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nettogewinn in Mio.
|
||||||||||||||||||||||||
|
Nettogewinn in Mio.
|
-0 £ | 0 £ | -0 £ | -0 £ | 1 £ | 1 £ | 1 £ | 1 £ | 2 £ | 1 £ | 2 £ | 3 £ | 3 £ | 4 £ | 4 £ | 1 £ | 1 £ | -0 £ | 2 £ | 1 £ | 0 £ | 2 £ | 4 £ | - |
|
Gewinn je Aktie
|
||||||||||||||||||||||||
|
Gewinn je Aktie
|
-0,02 £ | 0,02 £ | 0,00 £ | -0,01 £ | 0,05 £ | 0,07 £ | 0,09 £ | 0,11 £ | 0,14 £ | 0,08 £ | 0,19 £ | 0,21 £ | 0,23 £ | 0,31 £ | 0,29 £ | 0,09 £ | 0,10 £ | -0,02 £ | 0,13 £ | 0,08 £ | 0,03 £ | 0,16 £ | 0,35 £ | 0,11 £ |
|
KGV (Kurs-Gewinn-Verhältnis)
|
||||||||||||||||||||||||
|
KGV (Kurs-Gewinn-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 36,16 | 46,3 | 24,26 | 16,71 | 19,06 |
|
Gewinnwachstum
|
||||||||||||||||||||||||
|
Gewinnwachstum
|
- | -200% | -115% | 233,33% | -600% | 40% | 28,57% | 22,22% | 27,27% | -42,86% | 137,5% | 10,53% | 9,52% | 34,78% | -6,45% | -68,97% | 11,11% | -120% | -750% | -38,46% | -62,5% | 433,33% | 118,75% | -67,63% |
|
Gewinnrendite
|
||||||||||||||||||||||||
|
Gewinnrendite
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0,03% | 0,02% | 0,04% | 0,06% | 0,05% |
Dividende
| Fiskaljahr (Ende: Dezember) | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dividende je Aktie
|
||||||||||||||||||||||||
|
Dividende je Aktie
|
- | - | - | - | - | - | - | 0,03 £ | - | 0,01 £ | 0,03 £ | 0,30 £ | 0,04 £ | 0,05 £ | 0,13 £ | 0,34 £ | 0,01 £ | 0,08 £ | - | - | - | - | 0,10 £ | 0,11 £ |
|
Dividendenrendite
|
||||||||||||||||||||||||
|
Dividendenrendite
|
- | - | - | - | - | - | - | 1,68% | - | 0,26% | 0,96% | 8,25% | 1,09% | 1,44% | 2,56% | 4,17% | 0,46% | 3,38% | - | - | - | - | 1,44% | 4,95% |
|
Dividendenausschüttung in Mio.
|
||||||||||||||||||||||||
|
Dividendenausschüttung in Mio.
|
- | - | - | - | - | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 2 £ | 2 £ | 1 £ | 2 £ | 2 £ | 4 £ | 1 £ | 1 £ | - | - | - | - | 1 £ | - |
|
Ausschüttungsquote
|
||||||||||||||||||||||||
|
Ausschüttungsquote
|
- | - | - | - | - | - | - | 0,23% | - | 0,09% | 0,16% | 1,44% | 0,19% | 0,15% | 0,45% | 3,73% | 0,11% | - | - | - | - | - | 0,29% | - |
Cashflow
| Fiskaljahr (Ende: Dezember) | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cashflow je Aktie
|
||||||||||||||||||||||||
|
Cashflow je Aktie
|
-0,03 £ | 0,01 £ | -0,02 £ | -0,01 £ | 0,08 £ | 0,05 £ | 0,10 £ | 0,22 £ | 0,14 £ | 0,08 £ | 0,35 £ | 0,25 £ | 0,23 £ | 0,51 £ | 0,54 £ | 0,15 £ | 0,11 £ | 0,20 £ | 0,31 £ | 0,32 £ | -0,05 £ | 0,47 £ | 0,43 £ | - |
|
KCV (Kurs-Cashflow-Verhältnis)
|
||||||||||||||||||||||||
|
KCV (Kurs-Cashflow-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9,04 | -27,78 | 8,26 | 13,6 | - |
|
Operativer Cashflow in Mio.
|
||||||||||||||||||||||||
|
Operativer Cashflow in Mio.
|
-0 £ | 0 £ | -0 £ | -0 £ | 1 £ | 1 £ | 1 £ | 3 £ | 2 £ | 1 £ | 5 £ | 3 £ | 3 £ | 7 £ | 7 £ | 2 £ | 1 £ | 3 £ | 4 £ | 4 £ | -1 £ | 6 £ | 6 £ | - |
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
||||||||||||||||||||||||
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
1 £ | - | - | 1 £ | -0 £ | -0 £ | -0 £ | -1 £ | -1 £ | -1 £ | -2 £ | -4 £ | -2 £ | -5 £ | -5 £ | -4 £ | -2 £ | 1 £ | -1 £ | -2 £ | -4 £ | -1 £ | -1 £ | - |
|
Cashflow aus Investitionen in Mio.
|
||||||||||||||||||||||||
|
Cashflow aus Investitionen in Mio.
|
- | - | 0 £ | -0 £ | -0 £ | -0 £ | -0 £ | -1 £ | -0 £ | -0 £ | -0 £ | -0 £ | -0 £ | -0 £ | -0 £ | -0 £ | -1 £ | -1 £ | -0 £ | -0 £ | -1 £ | -1 £ | -1 £ | - |
|
Free Cashflow in Mio.
|
||||||||||||||||||||||||
|
Free Cashflow in Mio.
|
-0 £ | 0 £ | -0 £ | -0 £ | 1 £ | 0 £ | 1 £ | 2 £ | 1 £ | 1 £ | 4 £ | 3 £ | 3 £ | 6 £ | 7 £ | 2 £ | 0 £ | 2 £ | 4 £ | 4 £ | -2 £ | 5 £ | 5 £ | - |
Sales
| Fiskaljahr (Ende: Dezember) | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Umsatz in Mio.
|
||||||||||||||||||||||||
|
Umsatz in Mio.
|
1 £ | 3 £ | 3 £ | 5 £ | 7 £ | 9 £ | 12 £ | 16 £ | 21 £ | 21 £ | 24 £ | 25 £ | 25 £ | 31 £ | 31 £ | 27 £ | 27 £ | 25 £ | 23 £ | 24 £ | 23 £ | 30 £ | 37 £ | - |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | 1 £ | 1 £ | 1 £ | 2 £ | 3 £ | 2 £ | 3 £ | 4 £ | 5 £ | 5 £ | 6 £ | 11 £ | 12 £ | 8 £ | 13 £ | 7 £ | 7 £ | 7 £ | 6 £ | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | 0 £ | 1 £ | 1 £ | 1 £ | 2 £ | 5 £ | 6 £ | 8 £ | 10 £ | 10 £ | 12 £ | 12 £ | 13 £ | 13 £ | 15 £ | 14 £ | 13 £ | 14 £ | 10 £ | 12 £ | 10 £ | 13 £ | 18 £ | 17 £ |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | 1 £ | 1 £ | 1 £ | 2 £ | 2 £ | 3 £ | 4 £ | 5 £ | 5 £ | 6 £ | 14 £ | 13 £ | 14 £ | 15 £ | 18 £ | 7 £ | 7 £ | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | - | - | 1 £ | 2 £ | 5 £ | 6 £ | 8 £ | 10 £ | 10 £ | 12 £ | 12 £ | 12 £ | 13 £ | 18 £ | 16 £ | 13 £ | 14 £ | 12 £ | 13 £ | 12 £ | 13 £ | 17 £ | 19 £ | - |
|
Bruttoertrag vom Umsatz in Mio.
|
||||||||||||||||||||||||
|
Bruttoertrag vom Umsatz in Mio.
|
1 £ | 2 £ | 2 £ | 3 £ | 5 £ | 7 £ | 9 £ | 13 £ | 16 £ | 16 £ | 19 £ | 19 £ | 20 £ | 26 £ | 25 £ | 22 £ | 22 £ | 21 £ | 19 £ | 20 £ | 20 £ | 26 £ | 33 £ | - |
|
Umsatz je Aktie
|
||||||||||||||||||||||||
|
Umsatz je Aktie
|
0,08 £ | 0,21 £ | 0,24 £ | 0,40 £ | 0,50 £ | 0,71 £ | 0,90 £ | 1,25 £ | 1,58 £ | 1,60 £ | 1,88 £ | 1,81 £ | 1,89 £ | 2,42 £ | 2,42 £ | 2,10 £ | 2,08 £ | 1,98 £ | 1,78 £ | 1,89 £ | 1,84 £ | 2,36 £ | 2,94 £ | - |
|
KUV (Kurs-Umsatz-Verhältnis)
|
||||||||||||||||||||||||
|
KUV (Kurs-Umsatz-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,53 | 0,75 | 1,65 | 1,99 | - |
|
Umsatzwachstum
|
||||||||||||||||||||||||
|
Umsatzwachstum
|
- | 153,29% | 12,32% | 56,95% | 42,49% | 41,97% | 26,73% | 38,48% | 26,61% | 0,53% | 17,46% | 0,77% | 2,19% | 24,03% | -0,11% | -13,66% | -0,15% | -5,29% | -10,35% | 5,51% | -2,85% | 28,23% | 24,67% | - |
|
Umsatzquote
|
||||||||||||||||||||||||
|
Umsatzquote
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 65,33% | 132,46% | 60,79% | 50,28% | - |
Buchwert
| Fiskaljahr (Ende: Dezember) | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Buchwert je Aktie
|
||||||||||||||||||||||||
|
Buchwert je Aktie
|
0,02 £ | 0,03 £ | 0,03 £ | 0,17 £ | 0,21 £ | 0,28 £ | 0,36 £ | 0,40 £ | 0,53 £ | 0,57 £ | 0,62 £ | 0,57 £ | 0,69 £ | 0,72 £ | 0,80 £ | 0,55 £ | 0,55 £ | 0,45 £ | 0,56 £ | 0,65 £ | 0,68 £ | 0,83 £ | 1,11 £ | - |
|
KBV (Kurs-Buchwert-Verhältnis)
|
||||||||||||||||||||||||
|
KBV (Kurs-Buchwert-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,45 | 2,04 | 4,68 | 5,27 | - |
Bilanz
| Fiskaljahr (Ende: Dezember) | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Bilanzsumme in Mio.
|
||||||||||||||||||||||||
|
Bilanzsumme in Mio.
|
0 £ | 1 £ | 1 £ | 3 £ | 5 £ | 6 £ | 8 £ | 10 £ | 12 £ | 11 £ | 16 £ | 14 £ | 14 £ | 18 £ | 16 £ | 13 £ | 16 £ | 17 £ | 17 £ | 19 £ | 15 £ | 19 £ | 22 £ | - |
|
Eigenkapitalquote
|
||||||||||||||||||||||||
|
Eigenkapitalquote
|
53,9% | 51,49% | 37,11% | 61,8% | 53,03% | 61,68% | 62,5% | 55,13% | 58,33% | 64,13% | 52,14% | 54,88% | 63,89% | 50,07% | 62,99% | 54,92% | 44,62% | 33,29% | 41,56% | 44,44% | 57,45% | 55,36% | 64,15% | - |
|
Verschuldungsgrad
|
||||||||||||||||||||||||
|
Verschuldungsgrad
|
85,54% | 94,23% | 154,52% | 61,8% | 88,59% | 62,12% | 60% | 81,39% | 71,45% | 55,93% | 91,79% | 82,22% | 56,52% | 99,71% | 58,76% | 82,09% | 124,14% | 200,43% | 140,64% | 125% | 74,06% | 80,64% | 55,88% | - |
|
Fremdkapitalquote
|
||||||||||||||||||||||||
|
Fremdkapitalquote
|
46,1% | 48,51% | 57,34% | 38,2% | 46,97% | 38,32% | 37,5% | 44,87% | 41,67% | 35,87% | 47,86% | 45,12% | 36,11% | 49,93% | 37,01% | 45,08% | 55,38% | 66,71% | 58,44% | 55,56% | 42,55% | 44,64% | 35,85% | - |
|
Working Capital in Mio.
|
||||||||||||||||||||||||
|
Working Capital in Mio.
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7 £ | 6 £ | 7 £ | 9 £ | 10 £ | 7 £ | 9 £ | 12 £ | - |
|
CapEx (Investitionen)
|
||||||||||||||||||||||||
|
CapEx (Investitionen)
|
- | - | - | 0 £ | 0 £ | 0 £ | 0 £ | 1 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 1 £ | 1 £ | 0 £ | 0 £ | 1 £ | 1 £ | 1 £ | - |
|
Liquidität 1. Grades
|
||||||||||||||||||||||||
|
Liquidität 1. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Liquidität 2. Grades
|
||||||||||||||||||||||||
|
Liquidität 2. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Liquidität 3. Grades
|
||||||||||||||||||||||||
|
Liquidität 3. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Deckungsgrad A
|
||||||||||||||||||||||||
|
Deckungsgrad A
|
127,37% | 162,17% | 501,56% | 675,6% | 411,36% | 388,75% | 412,46% | 251,85% | 323,37% | 404,63% | 455,05% | 434,33% | 654,39% | 717,98% | 935,71% | 1.139,67% | 176,08% | 112,33% | 335,06% | 302,9% | 311,73% | 540,84% | 676,08% | - |
|
Deckungsgrad B
|
||||||||||||||||||||||||
|
Deckungsgrad B
|
127,37% | 162,17% | 501,56% | 675,6% | 411,36% | 388,75% | 412,46% | 251,85% | 323,37% | 404,63% | 455,05% | 434,33% | 654,39% | 717,98% | 935,71% | 1.151,06% | 176,08% | 161,1% | 450,86% | 394,54% | 311,73% | 540,84% | 676,08% | - |
|
Deckungsgrad C
|
||||||||||||||||||||||||
|
Deckungsgrad C
|
- | 157,45% | 416,88% | 585,12% | 401,75% | 383% | 408,19% | 246,36% | 316,06% | 393,57% | 401,44% | 391,32% | 615,18% | 649,05% | 861,7% | 948,93% | 167,41% | 156,88% | 460,02% | - | 321,64% | 519,31% | - | - |
Marktkapitalisierung
| Fiskaljahr (Ende: Dezember) | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Aktien im Umlauf in Mio.
|
||||||||||||||||||||||||
|
Aktien im Umlauf in Mio.
|
13 | 13 | 12 | 12 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | - |
|
Marktkapitalisierung in Mio.
|
||||||||||||||||||||||||
|
Marktkapitalisierung in Mio.
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 37 £ | 18 £ | 49 £ | 74 £ | - |
|
Marktkapitalisierung/Umsatz
|
||||||||||||||||||||||||
|
Marktkapitalisierung/Umsatz
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,53 | 0,75 | 1,64 | 1,99 | - |
|
Marktkapitalisierung/Mitarbeiter
|
||||||||||||||||||||||||
|
Marktkapitalisierung/Mitarbeiter
|
||||||||||||||||||||||||
|
Marktkapitalisierung/EBIT
|
||||||||||||||||||||||||
|
Marktkapitalisierung/EBIT
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 33,3 | 20,62 | 15,92 | 14,12 | - |
|
Marktkapitalisierung/EBITDA
|
||||||||||||||||||||||||
|
Marktkapitalisierung/EBITDA
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 17,87 | 8,65 | 11,34 | 11,2 | - |
Rentabilität
| Fiskaljahr (Ende: Dezember) | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Eigenkapitalrendite
|
||||||||||||||||||||||||
|
Eigenkapitalrendite
|
- | 44,11% | - | - | 23,98% | 26,58% | 25,03% | 27,82% | 26,47% | 14,14% | 30,03% | 37,6% | 32,81% | 42,84% | 36,23% | 17,31% | 17,78% | - | 23,36% | 11,56% | 4,69% | 19,24% | 31,72% | - |
|
Umsatzrendite
|
||||||||||||||||||||||||
|
Umsatzrendite
|
- | 7,31% | - | - | 10,05% | 10,34% | 10,03% | 9,05% | 8,93% | 4,99% | 9,96% | 11,75% | 12,04% | 12,7% | 12,02% | 4,5% | 4,67% | - | 7,4% | 3,96% | 1,73% | 6,77% | 11,95% | - |
|
Gesamtkapitalrendite
|
||||||||||||||||||||||||
|
Gesamtkapitalrendite
|
- | 22,71% | - | - | 12,72% | 16,39% | 15,64% | 15,34% | 15,44% | 9,07% | 15,66% | 20,63% | 20,97% | 21,45% | 22,82% | 9,5% | 7,93% | - | 9,71% | 5,14% | 2,7% | 10,65% | 20,35% | - |
|
Arbeitsintensität
|
||||||||||||||||||||||||
|
Arbeitsintensität
|
100% | 100% | 100% | 91% | 87% | 84% | 85% | 78% | 82% | 84% | 89% | 87% | 90% | 93% | 93% | 95% | 75% | 70% | 88% | 85% | 82% | 90% | 91% | - |
|
Anlagenintensität
|
||||||||||||||||||||||||
|
Anlagenintensität
|
42% | 32% | 7% | 9% | 13% | 16% | 15% | 22% | 18% | 16% | 11% | 13% | 10% | 7% | 7% | 5% | 25% | 30% | 12% | 15% | 18% | 10% | 9% | - |
Quelle: Leeway