Senior Aktie
Marktkapitalisierung
1,46 Mrd. GBX
1,46 Mrd. GBX
Streubesitz
12,81%
KGV
28,03
Dividende
0,02 GBX
Dividendenrendite
1,63%
Index-Zuordnung
-
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| EBITDA in Mio. | 9 GBX | 11 GBX | 14 GBX | 19 GBX | 26 GBX | 24 GBX | 27 GBX | 17 GBX | 37 GBX | 35 GBX | 39 GBX | 24 GBX | 62 GBX | 71 GBX | 49 GBX | 30 GBX | 54 GBX | 48 GBX | 36 GBX | 20 GBX | 32 GBX | 38 GBX | 60 GBX | 84 GBX | 83 GBX | 85 GBX | 103 GBX | 117 GBX | 118 GBX | 120 GBX | 112 GBX | 119 GBX | 119 GBX | 127 GBX | 108 GBX | -120 GBX | 80 GBX | 82 GBX | 90 GBX | 91 GBX | 79 GBX | 96 GBX |
| 1. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 1. Quartal | 2 GBX | 3 GBX | 4 GBX | 4 GBX | 7 GBX | 6 GBX | 7 GBX | 4 GBX | 9 GBX | 8 GBX | 10 GBX | 6 GBX | 16 GBX | 18 GBX | -0 GBX | 8 GBX | 10 GBX | 8 GBX | 7 GBX | 7 GBX | 8 GBX | 10 GBX | 15 GBX | 21 GBX | 22 GBX | 22 GBX | 27 GBX | 30 GBX | 30 GBX | 30 GBX | 28 GBX | 30 GBX | 30 GBX | 32 GBX | 27 GBX | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 2. Quartal | 5 GBX | 5 GBX | 7 GBX | 8 GBX | 13 GBX | 11 GBX | 13 GBX | 9 GBX | 18 GBX | 16 GBX | 20 GBX | 12 GBX | 31 GBX | 35 GBX | -1 GBX | 15 GBX | 19 GBX | 16 GBX | 14 GBX | 12 GBX | 16 GBX | 20 GBX | 30 GBX | 43 GBX | 44 GBX | 44 GBX | 53 GBX | 60 GBX | 64 GBX | 66 GBX | 69 GBX | 63 GBX | 57 GBX | 63 GBX | 68 GBX | -98 GBX | 29 GBX | 40 GBX | 49 GBX | 43 GBX | 36 GBX | 52 GBX |
| 3. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 3. Quartal | 2 GBX | 3 GBX | 4 GBX | 4 GBX | 7 GBX | 6 GBX | 7 GBX | 4 GBX | 9 GBX | 8 GBX | 10 GBX | 6 GBX | 16 GBX | 18 GBX | -0 GBX | 8 GBX | 10 GBX | 8 GBX | 7 GBX | 7 GBX | 8 GBX | 10 GBX | 15 GBX | 21 GBX | 22 GBX | 22 GBX | 27 GBX | 30 GBX | 30 GBX | 30 GBX | 28 GBX | - | - | - | - | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 4. Quartal | - | 6 GBX | 7 GBX | 12 GBX | 13 GBX | 13 GBX | 13 GBX | 9 GBX | 19 GBX | 19 GBX | 20 GBX | 12 GBX | 31 GBX | 35 GBX | 50 GBX | 15 GBX | 35 GBX | 32 GBX | 22 GBX | 8 GBX | 15 GBX | 15 GBX | 29 GBX | 44 GBX | 44 GBX | 41 GBX | 50 GBX | 59 GBX | 54 GBX | 54 GBX | 42 GBX | 54 GBX | 63 GBX | 61 GBX | 49 GBX | -21 GBX | 29 GBX | 42 GBX | 45 GBX | 50 GBX | 42 GBX | - |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 7 GBX | 9 GBX | 11 GBX | 15 GBX | 21 GBX | 18 GBX | 20 GBX | 9 GBX | 28 GBX | 25 GBX | 27 GBX | 7 GBX | 46 GBX | 55 GBX | 32 GBX | 12 GBX | 35 GBX | 24 GBX | 14 GBX | 7 GBX | 20 GBX | 25 GBX | 42 GBX | 61 GBX | 58 GBX | 60 GBX | 80 GBX | 92 GBX | 92 GBX | 89 GBX | 73 GBX | 65 GBX | 64 GBX | 70 GBX | 76 GBX | -182 GBX | 32 GBX | 32 GBX | 38 GBX | 40 GBX | 48 GBX | 64 GBX |
| 1. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 1. Quartal | 2 GBX | 2 GBX | 3 GBX | 3 GBX | 5 GBX | 4 GBX | 5 GBX | 2 GBX | 7 GBX | 5 GBX | 7 GBX | 2 GBX | 12 GBX | 14 GBX | -5 GBX | 3 GBX | 5 GBX | 4 GBX | 3 GBX | 4 GBX | 5 GBX | 6 GBX | 11 GBX | 16 GBX | 16 GBX | 16 GBX | 21 GBX | 24 GBX | 23 GBX | 22 GBX | 18 GBX | 16 GBX | 15 GBX | 18 GBX | 10 GBX | - | 2 GBX | 9 GBX | - | - | - | - |
| 2. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 2. Quartal | 3 GBX | 4 GBX | 6 GBX | 6 GBX | 11 GBX | 8 GBX | 10 GBX | 5 GBX | 14 GBX | 11 GBX | 13 GBX | 4 GBX | 23 GBX | 27 GBX | -9 GBX | 6 GBX | 10 GBX | 7 GBX | 6 GBX | 2 GBX | 10 GBX | 13 GBX | 21 GBX | 31 GBX | 31 GBX | 31 GBX | 42 GBX | 47 GBX | 51 GBX | 51 GBX | 50 GBX | 37 GBX | 29 GBX | 36 GBX | 34 GBX | -130 GBX | 5 GBX | 16 GBX | 22 GBX | 23 GBX | 28 GBX | 36 GBX |
| 3. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 3. Quartal | 2 GBX | 2 GBX | 3 GBX | 3 GBX | 5 GBX | 4 GBX | 5 GBX | 2 GBX | 7 GBX | 5 GBX | 7 GBX | 2 GBX | 12 GBX | 14 GBX | -5 GBX | 3 GBX | 5 GBX | 4 GBX | 3 GBX | 4 GBX | 5 GBX | 6 GBX | 11 GBX | 16 GBX | 16 GBX | 16 GBX | 21 GBX | 24 GBX | 23 GBX | 22 GBX | 18 GBX | 14 GBX | 18 GBX | 17 GBX | 11 GBX | -91 GBX | 3 GBX | 7 GBX | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 4. Quartal | - | 5 GBX | 6 GBX | 10 GBX | 11 GBX | 10 GBX | 10 GBX | 5 GBX | 14 GBX | 14 GBX | 13 GBX | 4 GBX | 23 GBX | 27 GBX | 41 GBX | 6 GBX | 25 GBX | 17 GBX | 8 GBX | 5 GBX | 9 GBX | 11 GBX | 20 GBX | 31 GBX | 31 GBX | 29 GBX | 38 GBX | 46 GBX | 42 GBX | 38 GBX | 22 GBX | 28 GBX | 36 GBX | 34 GBX | 15 GBX | -50 GBX | 5 GBX | 17 GBX | 20 GBX | 24 GBX | 21 GBX | - |
| Finanzergebnis in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Finanzergebnis in Mio. | 103 GBX | 104 GBX | 143 GBX | 209 GBX | 288 GBX | 319 GBX | 282 GBX | 299 GBX | 363 GBX | 369 GBX | 460 GBX | 508 GBX | 437 GBX | 462 GBX | 442 GBX | 72 GBX | 88 GBX | 91 GBX | 60 GBX | 50 GBX | 50 GBX | 57 GBX | 60 GBX | 75 GBX | 74 GBX | 78 GBX | 83 GBX | -442 GBX | 105 GBX | 114 GBX | 134 GBX | 135 GBX | 157 GBX | 155 GBX | 127 GBX | 283 GBX | -465 GBX | 117 GBX | 136 GBX | 133 GBX | 118 GBX | - |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 5 GBX | 8 GBX | 9 GBX | 14 GBX | 17 GBX | 16 GBX | 18 GBX | 6 GBX | 24 GBX | 18 GBX | 22 GBX | 3 GBX | 43 GBX | 50 GBX | -27 GBX | 1 GBX | 10 GBX | 7 GBX | 6 GBX | 8 GBX | 15 GBX | 18 GBX | 34 GBX | 51 GBX | 50 GBX | 52 GBX | 73 GBX | 83 GBX | 84 GBX | 81 GBX | 64 GBX | 56 GBX | 52 GBX | 61 GBX | 28 GBX | -192 GBX | 24 GBX | 22 GBX | 23 GBX | 28 GBX | 34 GBX | - |
| 1. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 1. Quartal | 1 GBX | 2 GBX | 2 GBX | 3 GBX | 4 GBX | 4 GBX | 5 GBX | 2 GBX | 6 GBX | 5 GBX | 6 GBX | 1 GBX | 11 GBX | 12 GBX | -7 GBX | 0 GBX | 2 GBX | 2 GBX | 2 GBX | 3 GBX | 4 GBX | 5 GBX | 9 GBX | 13 GBX | 12 GBX | 13 GBX | 18 GBX | 21 GBX | 21 GBX | 20 GBX | 16 GBX | 14 GBX | 13 GBX | 15 GBX | 7 GBX | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 2. Quartal | 3 GBX | 4 GBX | 5 GBX | 7 GBX | 9 GBX | 8 GBX | 9 GBX | 3 GBX | 12 GBX | 9 GBX | 11 GBX | 1 GBX | 22 GBX | 25 GBX | -13 GBX | 0 GBX | 5 GBX | 4 GBX | 3 GBX | 4 GBX | 7 GBX | 9 GBX | 17 GBX | 26 GBX | 25 GBX | 26 GBX | 36 GBX | 42 GBX | 37 GBX | 45 GBX | 45 GBX | 33 GBX | 24 GBX | 31 GBX | 26 GBX | -136 GBX | 22 GBX | 11 GBX | 13 GBX | 18 GBX | 23 GBX | -6 GBX |
| 3. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 3. Quartal | 1 GBX | 2 GBX | 2 GBX | 3 GBX | 4 GBX | 4 GBX | 5 GBX | 2 GBX | 6 GBX | 5 GBX | 6 GBX | 1 GBX | 11 GBX | 12 GBX | -7 GBX | 0 GBX | 2 GBX | 2 GBX | 2 GBX | 3 GBX | 4 GBX | 5 GBX | 9 GBX | 13 GBX | 12 GBX | 13 GBX | 18 GBX | 21 GBX | 21 GBX | 20 GBX | 16 GBX | 11 GBX | 14 GBX | 15 GBX | 1 GBX | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 4. Quartal | - | 4 GBX | 5 GBX | 7 GBX | 9 GBX | 8 GBX | 9 GBX | 3 GBX | 12 GBX | 9 GBX | 11 GBX | 1 GBX | 22 GBX | 25 GBX | -13 GBX | 0 GBX | 5 GBX | 4 GBX | 3 GBX | 4 GBX | 7 GBX | 9 GBX | 17 GBX | 25 GBX | 26 GBX | 26 GBX | 36 GBX | 42 GBX | 47 GBX | 36 GBX | 19 GBX | 23 GBX | 28 GBX | 30 GBX | 2 GBX | -56 GBX | 1 GBX | 11 GBX | 9 GBX | 15 GBX | 11 GBX | - |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 2 GBX | 3 GBX | 3 GBX | 5 GBX | 6 GBX | 4 GBX | 6 GBX | 4 GBX | 7 GBX | 6 GBX | 7 GBX | 7 GBX | 11 GBX | 14 GBX | 4 GBX | 1 GBX | 5 GBX | 3 GBX | 2 GBX | 2 GBX | 2 GBX | 3 GBX | 6 GBX | 12 GBX | 11 GBX | 12 GBX | 18 GBX | 17 GBX | 12 GBX | 17 GBX | 15 GBX | 10 GBX | -8 GBX | 8 GBX | -0 GBX | -33 GBX | -0 GBX | 2 GBX | -8 GBX | 2 GBX | 7 GBX | - |
| Ergebnis nach Steuer in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 3 GBX | 5 GBX | 7 GBX | 5 GBX | 12 GBX | 10 GBX | 12 GBX | 2 GBX | 17 GBX | 12 GBX | 15 GBX | -4 GBX | 32 GBX | 35 GBX | -31 GBX | -0 GBX | 4 GBX | 4 GBX | 5 GBX | 6 GBX | 12 GBX | 15 GBX | 28 GBX | 39 GBX | 39 GBX | 40 GBX | 55 GBX | 70 GBX | 71 GBX | 64 GBX | 48 GBX | 45 GBX | 60 GBX | 50 GBX | 29 GBX | -158 GBX | 24 GBX | 20 GBX | 31 GBX | 26 GBX | 29 GBX | - |
| 1. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 1. Quartal | 1 GBX | 1 GBX | 2 GBX | 2 GBX | 3 GBX | 3 GBX | 3 GBX | 1 GBX | 4 GBX | 3 GBX | 4 GBX | -1 GBX | 8 GBX | 9 GBX | -8 GBX | -0 GBX | 1 GBX | 1 GBX | 1 GBX | 3 GBX | 3 GBX | 4 GBX | 7 GBX | 10 GBX | 10 GBX | 10 GBX | 14 GBX | 17 GBX | 18 GBX | 16 GBX | 12 GBX | 11 GBX | 15 GBX | 13 GBX | 7 GBX | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 2. Quartal | 2 GBX | 3 GBX | 3 GBX | 5 GBX | 6 GBX | 6 GBX | 6 GBX | 1 GBX | 9 GBX | 6 GBX | 8 GBX | -2 GBX | 16 GBX | 18 GBX | -15 GBX | -0 GBX | 2 GBX | 2 GBX | 2 GBX | 3 GBX | 6 GBX | 8 GBX | 14 GBX | 20 GBX | 20 GBX | 20 GBX | 28 GBX | 33 GBX | 33 GBX | 36 GBX | 35 GBX | 26 GBX | 20 GBX | 25 GBX | 20 GBX | -110 GBX | 20 GBX | 10 GBX | 12 GBX | 11 GBX | 21 GBX | -13 GBX |
| 3. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 3. Quartal | 1 GBX | 1 GBX | 2 GBX | 2 GBX | 3 GBX | 3 GBX | 3 GBX | 1 GBX | 4 GBX | 3 GBX | 4 GBX | -1 GBX | 8 GBX | 9 GBX | -8 GBX | -0 GBX | 1 GBX | 1 GBX | 1 GBX | 3 GBX | 3 GBX | 4 GBX | 7 GBX | 10 GBX | 10 GBX | 10 GBX | 14 GBX | 17 GBX | 18 GBX | 16 GBX | 12 GBX | 9 GBX | 20 GBX | 13 GBX | 5 GBX | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 4. Quartal | - | 2 GBX | 3 GBX | 1 GBX | 6 GBX | 4 GBX | 6 GBX | 1 GBX | 9 GBX | 6 GBX | 8 GBX | -2 GBX | 16 GBX | 18 GBX | -15 GBX | -0 GBX | 2 GBX | 2 GBX | 2 GBX | 3 GBX | 6 GBX | 7 GBX | 14 GBX | 20 GBX | 20 GBX | 20 GBX | 28 GBX | 36 GBX | 38 GBX | 28 GBX | 13 GBX | 19 GBX | 40 GBX | 29 GBX | 9 GBX | -49 GBX | 5 GBX | 10 GBX | 20 GBX | 15 GBX | 8 GBX | - |
| Nettogewinn/-verlust in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Umlaufvermögen in Mio. | 51 GBX | 50 GBX | 78 GBX | 99 GBX | 125 GBX | 119 GBX | 117 GBX | 170 GBX | 160 GBX | 210 GBX | 241 GBX | 218 GBX | 206 GBX | 228 GBX | 182 GBX | 188 GBX | 146 GBX | 132 GBX | 120 GBX | 106 GBX | 124 GBX | 148 GBX | 170 GBX | 206 GBX | 165 GBX | 212 GBX | 226 GBX | 237 GBX | 267 GBX | 271 GBX | 289 GBX | 329 GBX | 326 GBX | 363 GBX | 322 GBX | 260 GBX | 297 GBX | 366 GBX | 399 GBX | 422 GBX | 359 GBX | - |
| 1. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 347 GBX | 367 GBX | 387 GBX | 371 GBX | 301 GBX | 382 GBX | - | - | - | - |
| 2. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 139 GBX | 128 GBX | 122 GBX | 121 GBX | 130 GBX | 172 GBX | 190 GBX | 165 GBX | 199 GBX | 232 GBX | 248 GBX | 280 GBX | 276 GBX | 291 GBX | 332 GBX | 347 GBX | 367 GBX | 387 GBX | 371 GBX | 301 GBX | 382 GBX | 384 GBX | 405 GBX | 528 GBX | 333 GBX |
| 3. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 329 GBX | 326 GBX | 363 GBX | 322 GBX | 260 GBX | 297 GBX | 366 GBX | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 4. Quartal | 51 GBX | 50 GBX | 78 GBX | 99 GBX | 125 GBX | 119 GBX | 117 GBX | 170 GBX | 160 GBX | 210 GBX | 241 GBX | 218 GBX | 206 GBX | 228 GBX | 182 GBX | 188 GBX | 146 GBX | 132 GBX | 120 GBX | 106 GBX | 124 GBX | 148 GBX | 170 GBX | 206 GBX | 165 GBX | 212 GBX | 226 GBX | 237 GBX | 267 GBX | 271 GBX | 289 GBX | 329 GBX | 326 GBX | 363 GBX | 322 GBX | 260 GBX | 297 GBX | 366 GBX | 399 GBX | 422 GBX | 359 GBX | - |
| Anlagevermögen in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Anlagevermögen in Mio. | 19 GBX | 21 GBX | 28 GBX | 35 GBX | 46 GBX | 46 GBX | 48 GBX | 62 GBX | 66 GBX | 80 GBX | 96 GBX | 89 GBX | 91 GBX | 179 GBX | 226 GBX | 227 GBX | 201 GBX | 176 GBX | 156 GBX | 147 GBX | 158 GBX | 218 GBX | 223 GBX | 344 GBX | 299 GBX | 292 GBX | 363 GBX | 387 GBX | 386 GBX | 459 GBX | 564 GBX | 635 GBX | 602 GBX | 628 GBX | 734 GBX | 555 GBX | 531 GBX | 611 GBX | 586 GBX | 594 GBX | 423 GBX | - |
| Aktiva in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Aktiva in Mio. | 70 GBX | 72 GBX | 106 GBX | 133 GBX | 171 GBX | 164 GBX | 165 GBX | 232 GBX | 226 GBX | 290 GBX | 336 GBX | 306 GBX | 297 GBX | 408 GBX | 408 GBX | 415 GBX | 347 GBX | 308 GBX | 275 GBX | 253 GBX | 283 GBX | 366 GBX | 393 GBX | 549 GBX | 464 GBX | 504 GBX | 589 GBX | 624 GBX | 660 GBX | 737 GBX | 861 GBX | 976 GBX | 951 GBX | 1.025 GBX | 1.056 GBX | 815 GBX | 828 GBX | 977 GBX | 985 GBX | 1.016 GBX | 782 GBX | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 25 GBX | 26 GBX | 36 GBX | 59 GBX | 87 GBX | 76 GBX | 75 GBX | 91 GBX | 112 GBX | 117 GBX | 115 GBX | 131 GBX | 115 GBX | 136 GBX | 115 GBX | 126 GBX | 92 GBX | 86 GBX | 78 GBX | 73 GBX | 80 GBX | 106 GBX | 143 GBX | 161 GBX | 102 GBX | 118 GBX | 151 GBX | 142 GBX | 166 GBX | 186 GBX | 191 GBX | 235 GBX | 260 GBX | 232 GBX | 220 GBX | 170 GBX | 187 GBX | 262 GBX | 234 GBX | 318 GBX | 212 GBX | - |
| langfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | 10 GBX | 10 GBX | 16 GBX | 26 GBX | 14 GBX | 17 GBX | 21 GBX | 57 GBX | 28 GBX | 27 GBX | 81 GBX | 47 GBX | 51 GBX | 119 GBX | 157 GBX | 166 GBX | 130 GBX | 100 GBX | 74 GBX | 96 GBX | 110 GBX | 133 GBX | 100 GBX | 212 GBX | 178 GBX | 160 GBX | 162 GBX | 169 GBX | 90 GBX | 93 GBX | 179 GBX | 170 GBX | 107 GBX | 167 GBX | 277 GBX | 251 GBX | 216 GBX | 265 GBX | 295 GBX | 228 GBX | 189 GBX | - |
| Fremdkapital in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Fremdkapital in Mio. | 35 GBX | 36 GBX | 52 GBX | 84 GBX | 101 GBX | 93 GBX | 96 GBX | 148 GBX | 140 GBX | 144 GBX | 195 GBX | 177 GBX | 166 GBX | 255 GBX | 272 GBX | 291 GBX | 222 GBX | 186 GBX | 152 GBX | 169 GBX | 190 GBX | 238 GBX | 243 GBX | 373 GBX | 279 GBX | 278 GBX | 313 GBX | 311 GBX | 299 GBX | 326 GBX | 430 GBX | 476 GBX | 419 GBX | 453 GBX | 496 GBX | 421 GBX | 403 GBX | 528 GBX | 528 GBX | 546 GBX | 401 GBX | - |
| 1. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 190 GBX | 201 GBX | 239 GBX | 303 GBX | 310 GBX | 299 GBX | 280 GBX | 324 GBX | 322 GBX | 353 GBX | 377 GBX | 478 GBX | 477 GBX | 466 GBX | 589 GBX | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 287 GBX | 268 GBX | 205 GBX | 172 GBX | 186 GBX | 190 GBX | 201 GBX | 239 GBX | 303 GBX | 310 GBX | 299 GBX | 280 GBX | 324 GBX | 322 GBX | 353 GBX | 377 GBX | 478 GBX | 477 GBX | 466 GBX | 589 GBX | 546 GBX | 414 GBX | 475 GBX | 521 GBX | 537 GBX | 524 GBX | 417 GBX |
| 3. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 190 GBX | 238 GBX | 243 GBX | 373 GBX | 279 GBX | 278 GBX | 313 GBX | 311 GBX | 299 GBX | 326 GBX | 430 GBX | 476 GBX | 419 GBX | 456 GBX | 496 GBX | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 4. Quartal | 35 GBX | 36 GBX | 52 GBX | 84 GBX | 101 GBX | 93 GBX | 96 GBX | 148 GBX | 140 GBX | 144 GBX | 195 GBX | 177 GBX | 166 GBX | 255 GBX | 272 GBX | 291 GBX | 222 GBX | 186 GBX | 196 GBX | 169 GBX | 190 GBX | 238 GBX | 243 GBX | 373 GBX | 279 GBX | 278 GBX | 313 GBX | 311 GBX | 299 GBX | 326 GBX | 430 GBX | 476 GBX | 419 GBX | 453 GBX | 496 GBX | 421 GBX | 403 GBX | 528 GBX | 528 GBX | 546 GBX | 401 GBX | - |
| Minderheitenanteil in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 44 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | - |
| Eigenkapital in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Eigenkapital in Mio. | 35 GBX | 36 GBX | 55 GBX | 49 GBX | 69 GBX | 71 GBX | 68 GBX | 84 GBX | 86 GBX | 145 GBX | 141 GBX | 129 GBX | 131 GBX | 152 GBX | 136 GBX | 124 GBX | 125 GBX | 121 GBX | 80 GBX | 84 GBX | 92 GBX | 127 GBX | 150 GBX | 176 GBX | 185 GBX | 226 GBX | 276 GBX | 313 GBX | 362 GBX | 412 GBX | 431 GBX | 500 GBX | 532 GBX | 572 GBX | 560 GBX | 393 GBX | 425 GBX | 449 GBX | 457 GBX | 470 GBX | 380 GBX | - |
| 1. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 85 GBX | 102 GBX | 145 GBX | 155 GBX | 155 GBX | 202 GBX | 251 GBX | 284 GBX | 351 GBX | 376 GBX | 418 GBX | 472 GBX | 498 GBX | 546 GBX | 558 GBX | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 120 GBX | 128 GBX | 127 GBX | 124 GBX | 88 GBX | 85 GBX | 102 GBX | 145 GBX | 155 GBX | 155 GBX | 202 GBX | 251 GBX | 284 GBX | 351 GBX | 376 GBX | 418 GBX | 472 GBX | 498 GBX | 546 GBX | 558 GBX | 462 GBX | 409 GBX | 444 GBX | 438 GBX | 454 GBX | 425 GBX | 341 GBX |
| 3. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 92 GBX | 127 GBX | 150 GBX | 176 GBX | 185 GBX | 226 GBX | 276 GBX | 313 GBX | 362 GBX | 412 GBX | 431 GBX | 500 GBX | 532 GBX | 568 GBX | 560 GBX | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 4. Quartal | 35 GBX | 36 GBX | 55 GBX | 49 GBX | 69 GBX | 71 GBX | 68 GBX | 84 GBX | 86 GBX | 145 GBX | 141 GBX | 129 GBX | 131 GBX | 152 GBX | 136 GBX | 124 GBX | 125 GBX | 121 GBX | 80 GBX | 84 GBX | 92 GBX | 127 GBX | 150 GBX | 176 GBX | 185 GBX | 226 GBX | 276 GBX | 313 GBX | 362 GBX | 412 GBX | 431 GBX | 500 GBX | 532 GBX | 572 GBX | 560 GBX | 393 GBX | 425 GBX | 449 GBX | 457 GBX | 470 GBX | 380 GBX | - |
| Passiva in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Passiva in Mio. | 70 GBX | 72 GBX | 106 GBX | 133 GBX | 171 GBX | 164 GBX | 165 GBX | 232 GBX | 226 GBX | 290 GBX | 336 GBX | 306 GBX | 297 GBX | 408 GBX | 408 GBX | 415 GBX | 347 GBX | 308 GBX | 275 GBX | 253 GBX | 283 GBX | 366 GBX | 393 GBX | 549 GBX | 464 GBX | 504 GBX | 589 GBX | 624 GBX | 660 GBX | 737 GBX | 861 GBX | 976 GBX | 951 GBX | 1.025 GBX | 1.056 GBX | 815 GBX | 828 GBX | 977 GBX | 985 GBX | 1.016 GBX | 782 GBX | - |
Quelle: Leeway