|
Fiskaljahr (Ende: Dezember)
|
1985 |
1986 |
1987 |
1988 |
1989 |
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
64 GBX
|
70 GBX
|
96 GBX
|
122 GBX
|
125 GBX
|
60 GBX
|
68 GBX
|
101 GBX
|
120 GBX
|
124 GBX
|
138 GBX
|
137 GBX
|
146 GBX
|
160 GBX
|
206 GBX
|
215 GBX
|
154 GBX
|
223 GBX
|
197 GBX
|
222 GBX
|
268 GBX
|
600 GBX
|
-145 GBX
|
-808 GBX
|
-120 GBX
|
347 GBX
|
23 GBX
|
-65 GBX
|
342 GBX
|
768 GBX
|
796 GBX
|
170 GBX
|
208 GBX
|
252 GBX
|
273 GBX
|
280 GBX
|
270 GBX
|
-1.878 GBX
|
-151 GBX
|
715 GBX
|
545 GBX
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
16 GBX
|
17 GBX
|
23 GBX
|
30 GBX
|
31 GBX
|
16 GBX
|
18 GBX
|
25 GBX
|
30 GBX
|
31 GBX
|
34 GBX
|
34 GBX
|
37 GBX
|
40 GBX
|
51 GBX
|
54 GBX
|
39 GBX
|
56 GBX
|
50 GBX
|
124 GBX
|
174 GBX
|
175 GBX
|
6 GBX
|
-202 GBX
|
-30 GBX
|
87 GBX
|
23 GBX
|
-15 GBX
|
86 GBX
|
193 GBX
|
200 GBX
|
133 GBX
|
268 GBX
|
295 GBX
|
244 GBX
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
31 GBX
|
34 GBX
|
46 GBX
|
60 GBX
|
61 GBX
|
31 GBX
|
35 GBX
|
50 GBX
|
60 GBX
|
62 GBX
|
69 GBX
|
69 GBX
|
73 GBX
|
80 GBX
|
103 GBX
|
107 GBX
|
77 GBX
|
111 GBX
|
100 GBX
|
247 GBX
|
348 GBX
|
351 GBX
|
12 GBX
|
-404 GBX
|
-59 GBX
|
174 GBX
|
46 GBX
|
-31 GBX
|
109 GBX
|
77 GBX
|
75 GBX
|
83 GBX
|
103 GBX
|
111 GBX
|
120 GBX
|
111 GBX
|
159 GBX
|
245 GBX
|
215 GBX
|
229 GBX
|
126 GBX
|
62 GBX
|
|
3. Quartal
|
|
|
3. Quartal
|
16 GBX
|
17 GBX
|
23 GBX
|
30 GBX
|
31 GBX
|
16 GBX
|
18 GBX
|
25 GBX
|
30 GBX
|
31 GBX
|
34 GBX
|
34 GBX
|
37 GBX
|
40 GBX
|
51 GBX
|
54 GBX
|
39 GBX
|
56 GBX
|
50 GBX
|
124 GBX
|
174 GBX
|
175 GBX
|
6 GBX
|
-202 GBX
|
-30 GBX
|
87 GBX
|
23 GBX
|
-15 GBX
|
86 GBX
|
193 GBX
|
200 GBX
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
36 GBX
|
49 GBX
|
62 GBX
|
64 GBX
|
29 GBX
|
33 GBX
|
-
|
61 GBX
|
62 GBX
|
69 GBX
|
69 GBX
|
73 GBX
|
80 GBX
|
-
|
108 GBX
|
76 GBX
|
112 GBX
|
98 GBX
|
-25 GBX
|
-80 GBX
|
249 GBX
|
-157 GBX
|
-404 GBX
|
-60 GBX
|
172 GBX
|
-24 GBX
|
-34 GBX
|
88 GBX
|
81 GBX
|
85 GBX
|
87 GBX
|
105 GBX
|
141 GBX
|
28 GBX
|
158 GBX
|
192 GBX
|
170 GBX
|
316 GBX
|
243 GBX
|
354 GBX
|
346 GBX
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
63 GBX
|
68 GBX
|
94 GBX
|
120 GBX
|
122 GBX
|
58 GBX
|
66 GBX
|
98 GBX
|
118 GBX
|
121 GBX
|
134 GBX
|
134 GBX
|
142 GBX
|
155 GBX
|
201 GBX
|
210 GBX
|
150 GBX
|
222 GBX
|
194 GBX
|
218 GBX
|
263 GBX
|
598 GBX
|
-146 GBX
|
-812 GBX
|
-122 GBX
|
344 GBX
|
19 GBX
|
-68 GBX
|
340 GBX
|
765 GBX
|
793 GBX
|
167 GBX
|
206 GBX
|
249 GBX
|
269 GBX
|
303 GBX
|
265 GBX
|
197 GBX
|
-157 GBX
|
703 GBX
|
528 GBX
|
656 GBX
|
|
1. Quartal
|
|
|
1. Quartal
|
15 GBX
|
17 GBX
|
23 GBX
|
29 GBX
|
30 GBX
|
15 GBX
|
17 GBX
|
24 GBX
|
29 GBX
|
30 GBX
|
33 GBX
|
34 GBX
|
36 GBX
|
39 GBX
|
50 GBX
|
52 GBX
|
38 GBX
|
55 GBX
|
49 GBX
|
122 GBX
|
173 GBX
|
175 GBX
|
6 GBX
|
-203 GBX
|
-30 GBX
|
86 GBX
|
22 GBX
|
-16 GBX
|
86 GBX
|
192 GBX
|
199 GBX
|
132 GBX
|
268 GBX
|
294 GBX
|
244 GBX
|
-
|
78 GBX
|
122 GBX
|
-
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
30 GBX
|
33 GBX
|
46 GBX
|
59 GBX
|
60 GBX
|
30 GBX
|
34 GBX
|
48 GBX
|
58 GBX
|
60 GBX
|
67 GBX
|
67 GBX
|
71 GBX
|
77 GBX
|
100 GBX
|
105 GBX
|
76 GBX
|
111 GBX
|
98 GBX
|
245 GBX
|
345 GBX
|
350 GBX
|
12 GBX
|
-406 GBX
|
-61 GBX
|
173 GBX
|
44 GBX
|
-32 GBX
|
108 GBX
|
76 GBX
|
74 GBX
|
81 GBX
|
102 GBX
|
110 GBX
|
118 GBX
|
109 GBX
|
157 GBX
|
243 GBX
|
212 GBX
|
224 GBX
|
122 GBX
|
55 GBX
|
|
3. Quartal
|
|
|
3. Quartal
|
15 GBX
|
17 GBX
|
23 GBX
|
29 GBX
|
30 GBX
|
15 GBX
|
17 GBX
|
24 GBX
|
29 GBX
|
30 GBX
|
33 GBX
|
34 GBX
|
36 GBX
|
39 GBX
|
50 GBX
|
52 GBX
|
38 GBX
|
55 GBX
|
49 GBX
|
122 GBX
|
173 GBX
|
175 GBX
|
6 GBX
|
-203 GBX
|
-30 GBX
|
86 GBX
|
22 GBX
|
-16 GBX
|
86 GBX
|
192 GBX
|
199 GBX
|
43 GBX
|
52 GBX
|
70 GBX
|
65 GBX
|
73 GBX
|
94 GBX
|
84 GBX
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
35 GBX
|
48 GBX
|
61 GBX
|
62 GBX
|
28 GBX
|
32 GBX
|
-
|
59 GBX
|
61 GBX
|
67 GBX
|
67 GBX
|
71 GBX
|
78 GBX
|
-
|
105 GBX
|
75 GBX
|
112 GBX
|
96 GBX
|
-27 GBX
|
-82 GBX
|
248 GBX
|
-158 GBX
|
-406 GBX
|
-62 GBX
|
171 GBX
|
-25 GBX
|
-36 GBX
|
86 GBX
|
80 GBX
|
82 GBX
|
86 GBX
|
104 GBX
|
140 GBX
|
-317 GBX
|
156 GBX
|
189 GBX
|
168 GBX
|
314 GBX
|
238 GBX
|
344 GBX
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
96 GBX
|
104 GBX
|
180 GBX
|
159 GBX
|
183 GBX
|
132 GBX
|
121 GBX
|
85 GBX
|
85 GBX
|
65 GBX
|
59 GBX
|
87 GBX
|
133 GBX
|
67 GBX
|
105 GBX
|
90 GBX
|
70 GBX
|
36 GBX
|
133 GBX
|
-84 GBX
|
136 GBX
|
101 GBX
|
557 GBX
|
1.142 GBX
|
381 GBX
|
134 GBX
|
426 GBX
|
28 GBX
|
94 GBX
|
542 GBX
|
559 GBX
|
298 GBX
|
761 GBX
|
799 GBX
|
-91 GBX
|
-87 GBX
|
136 GBX
|
36 GBX
|
607 GBX
|
-172 GBX
|
76 GBX
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
40 GBX
|
50 GBX
|
62 GBX
|
75 GBX
|
82 GBX
|
23 GBX
|
32 GBX
|
46 GBX
|
53 GBX
|
64 GBX
|
71 GBX
|
76 GBX
|
93 GBX
|
101 GBX
|
128 GBX
|
129 GBX
|
67 GBX
|
143 GBX
|
104 GBX
|
388 GBX
|
582 GBX
|
506 GBX
|
-246 GBX
|
-939 GBX
|
-248 GBX
|
197 GBX
|
-54 GBX
|
-202 GBX
|
212 GBX
|
654 GBX
|
686 GBX
|
426 GBX
|
976 GBX
|
1.099 GBX
|
699 GBX
|
1.228 GBX
|
3.894 GBX
|
-1.823 GBX
|
-263 GBX
|
636 GBX
|
560 GBX
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
10 GBX
|
12 GBX
|
15 GBX
|
19 GBX
|
20 GBX
|
6 GBX
|
8 GBX
|
12 GBX
|
13 GBX
|
16 GBX
|
18 GBX
|
19 GBX
|
23 GBX
|
25 GBX
|
32 GBX
|
32 GBX
|
17 GBX
|
36 GBX
|
26 GBX
|
97 GBX
|
146 GBX
|
126 GBX
|
-62 GBX
|
-235 GBX
|
-62 GBX
|
49 GBX
|
-13 GBX
|
-51 GBX
|
53 GBX
|
164 GBX
|
172 GBX
|
107 GBX
|
244 GBX
|
275 GBX
|
226 GBX
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
20 GBX
|
25 GBX
|
31 GBX
|
38 GBX
|
41 GBX
|
11 GBX
|
16 GBX
|
23 GBX
|
26 GBX
|
32 GBX
|
35 GBX
|
38 GBX
|
47 GBX
|
51 GBX
|
64 GBX
|
64 GBX
|
34 GBX
|
72 GBX
|
52 GBX
|
194 GBX
|
291 GBX
|
253 GBX
|
-123 GBX
|
-470 GBX
|
-124 GBX
|
99 GBX
|
-27 GBX
|
-101 GBX
|
20 GBX
|
226 GBX
|
330 GBX
|
201 GBX
|
397 GBX
|
571 GBX
|
354 GBX
|
186 GBX
|
1.203 GBX
|
1.224 GBX
|
-5 GBX
|
234 GBX
|
132 GBX
|
9 GBX
|
|
3. Quartal
|
|
|
3. Quartal
|
10 GBX
|
12 GBX
|
15 GBX
|
19 GBX
|
20 GBX
|
6 GBX
|
8 GBX
|
12 GBX
|
13 GBX
|
16 GBX
|
18 GBX
|
19 GBX
|
23 GBX
|
25 GBX
|
32 GBX
|
32 GBX
|
17 GBX
|
36 GBX
|
26 GBX
|
97 GBX
|
146 GBX
|
126 GBX
|
-62 GBX
|
-235 GBX
|
-62 GBX
|
49 GBX
|
-13 GBX
|
-51 GBX
|
53 GBX
|
164 GBX
|
172 GBX
|
113 GBX
|
290 GBX
|
264 GBX
|
246 GBX
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
25 GBX
|
31 GBX
|
38 GBX
|
41 GBX
|
11 GBX
|
16 GBX
|
-
|
26 GBX
|
32 GBX
|
35 GBX
|
38 GBX
|
47 GBX
|
51 GBX
|
-
|
64 GBX
|
34 GBX
|
72 GBX
|
52 GBX
|
194 GBX
|
291 GBX
|
253 GBX
|
-123 GBX
|
-470 GBX
|
-124 GBX
|
99 GBX
|
-27 GBX
|
-101 GBX
|
192 GBX
|
428 GBX
|
356 GBX
|
226 GBX
|
579 GBX
|
528 GBX
|
0 GBX
|
1.042 GBX
|
2.691 GBX
|
-3.047 GBX
|
-182 GBX
|
401 GBX
|
296 GBX
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
10 GBX
|
12 GBX
|
16 GBX
|
20 GBX
|
20 GBX
|
2 GBX
|
4 GBX
|
10 GBX
|
15 GBX
|
17 GBX
|
16 GBX
|
17 GBX
|
21 GBX
|
20 GBX
|
15 GBX
|
10 GBX
|
14 GBX
|
45 GBX
|
12 GBX
|
92 GBX
|
194 GBX
|
-306 GBX
|
-2 GBX
|
-1 GBX
|
-14 GBX
|
-11 GBX
|
-23 GBX
|
-5 GBX
|
3 GBX
|
-28 GBX
|
4 GBX
|
8 GBX
|
20 GBX
|
33 GBX
|
41 GBX
|
35 GBX
|
288 GBX
|
-37 GBX
|
-10 GBX
|
42 GBX
|
9 GBX
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
27 GBX
|
36 GBX
|
43 GBX
|
53 GBX
|
60 GBX
|
23 GBX
|
29 GBX
|
35 GBX
|
36 GBX
|
47 GBX
|
55 GBX
|
59 GBX
|
73 GBX
|
81 GBX
|
112 GBX
|
118 GBX
|
54 GBX
|
98 GBX
|
93 GBX
|
283 GBX
|
385 GBX
|
916 GBX
|
-75 GBX
|
-938 GBX
|
-233 GBX
|
210 GBX
|
-30 GBX
|
-197 GBX
|
211 GBX
|
682 GBX
|
682 GBX
|
418 GBX
|
953 GBX
|
1.063 GBX
|
858 GBX
|
1.427 GBX
|
4.060 GBX
|
-1.927 GBX
|
-253 GBX
|
594 GBX
|
551 GBX
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
7 GBX
|
9 GBX
|
11 GBX
|
14 GBX
|
15 GBX
|
5 GBX
|
7 GBX
|
9 GBX
|
9 GBX
|
12 GBX
|
14 GBX
|
15 GBX
|
18 GBX
|
20 GBX
|
28 GBX
|
30 GBX
|
13 GBX
|
25 GBX
|
23 GBX
|
74 GBX
|
97 GBX
|
203 GBX
|
-61 GBX
|
-235 GBX
|
-59 GBX
|
52 GBX
|
-8 GBX
|
-49 GBX
|
53 GBX
|
170 GBX
|
171 GBX
|
104 GBX
|
238 GBX
|
266 GBX
|
215 GBX
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
15 GBX
|
19 GBX
|
23 GBX
|
28 GBX
|
31 GBX
|
10 GBX
|
14 GBX
|
18 GBX
|
19 GBX
|
24 GBX
|
28 GBX
|
29 GBX
|
36 GBX
|
41 GBX
|
57 GBX
|
59 GBX
|
27 GBX
|
49 GBX
|
46 GBX
|
148 GBX
|
194 GBX
|
406 GBX
|
-122 GBX
|
-469 GBX
|
-117 GBX
|
104 GBX
|
-15 GBX
|
-99 GBX
|
16 GBX
|
218 GBX
|
330 GBX
|
194 GBX
|
386 GBX
|
557 GBX
|
396 GBX
|
216 GBX
|
1.317 GBX
|
1.333 GBX
|
-23 GBX
|
220 GBX
|
124 GBX
|
-6 GBX
|
|
3. Quartal
|
|
|
3. Quartal
|
7 GBX
|
9 GBX
|
11 GBX
|
14 GBX
|
15 GBX
|
5 GBX
|
7 GBX
|
9 GBX
|
9 GBX
|
12 GBX
|
14 GBX
|
15 GBX
|
18 GBX
|
20 GBX
|
28 GBX
|
30 GBX
|
13 GBX
|
25 GBX
|
23 GBX
|
74 GBX
|
97 GBX
|
203 GBX
|
-61 GBX
|
-235 GBX
|
-59 GBX
|
52 GBX
|
-8 GBX
|
-49 GBX
|
53 GBX
|
170 GBX
|
171 GBX
|
112 GBX
|
284 GBX
|
253 GBX
|
231 GBX
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
17 GBX
|
20 GBX
|
25 GBX
|
29 GBX
|
12 GBX
|
16 GBX
|
-
|
18 GBX
|
23 GBX
|
28 GBX
|
29 GBX
|
37 GBX
|
40 GBX
|
-
|
59 GBX
|
28 GBX
|
49 GBX
|
48 GBX
|
136 GBX
|
191 GBX
|
511 GBX
|
47 GBX
|
-469 GBX
|
-116 GBX
|
106 GBX
|
-15 GBX
|
-99 GBX
|
194 GBX
|
464 GBX
|
352 GBX
|
224 GBX
|
567 GBX
|
505 GBX
|
1.094 GBX
|
1.211 GBX
|
2.743 GBX
|
-3.260 GBX
|
-230 GBX
|
374 GBX
|
304 GBX
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|